vs
ALLIENT INC（ALNT）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是ALLIENT INC的1.4倍（$200.5M vs $143.4M），ALLIENT INC净利率更高（4.5% vs 2.2%，领先2.2%），ALLIENT INC同比增速更快（17.5% vs 5.2%），ALLIENT INC自由现金流更多（$11.7M vs $1.1M），过去两年ALLIENT INC的营收复合增速更高（-1.2% vs -3.3%）
Allient Inc是一家全球化技术制造企业，主营精密运动、控制及电源解决方案的设计、生产与分销，核心服务航空航天、国防、医疗设备、工业自动化、商用出行等领域，业务覆盖北美、欧洲及亚太地区。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
ALNT vs ROG — 直观对比
营收规模更大
ROG
是对方的1.4倍
$143.4M
营收增速更快
ALNT
高出12.2%
5.2%
净利率更高
ALNT
高出2.2%
2.2%
自由现金流更多
ALNT
多$10.6M
$1.1M
两年增速更快
ALNT
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $143.4M | $200.5M |
| 净利润 | $6.4M | $4.5M |
| 毛利率 | 32.4% | 32.2% |
| 营业利润率 | 7.9% | — |
| 净利率 | 4.5% | 2.2% |
| 营收同比 | 17.5% | 5.2% |
| 净利润同比 | 111.8% | 421.4% |
| 每股收益（稀释后） | $0.38 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALNTROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $143.4M | $201.5M | ||
| Q3 25 | $138.7M | $216.0M | ||
| Q2 25 | $139.6M | $202.8M | ||
| Q1 25 | $132.8M | $190.5M | ||
| Q4 24 | $122.0M | $192.2M | ||
| Q3 24 | $125.2M | $210.3M | ||
| Q2 24 | $136.0M | $214.2M |
净利润ALNTROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $6.4M | $4.6M | ||
| Q3 25 | $6.5M | $8.6M | ||
| Q2 25 | $5.6M | $-73.6M | ||
| Q1 25 | $3.6M | $-1.4M | ||
| Q4 24 | $3.0M | $-500.0K | ||
| Q3 24 | $2.1M | $10.7M | ||
| Q2 24 | $1.1M | $8.1M |
毛利率ALNTROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 32.4% | 31.5% | ||
| Q3 25 | 33.3% | 33.5% | ||
| Q2 25 | 33.2% | 31.6% | ||
| Q1 25 | 32.2% | 29.9% | ||
| Q4 24 | 31.5% | 32.1% | ||
| Q3 24 | 31.4% | 35.2% | ||
| Q2 24 | 29.9% | 34.1% |
营业利润率ALNTROG
| Q1 26 | — | — | ||
| Q4 25 | 7.9% | 3.5% | ||
| Q3 25 | 8.8% | 7.3% | ||
| Q2 25 | 8.4% | -33.3% | ||
| Q1 25 | 6.6% | -0.2% | ||
| Q4 24 | 5.3% | -6.6% | ||
| Q3 24 | 5.3% | 6.9% | ||
| Q2 24 | 3.6% | 5.3% |
净利率ALNTROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 4.5% | 2.3% | ||
| Q3 25 | 4.7% | 4.0% | ||
| Q2 25 | 4.0% | -36.3% | ||
| Q1 25 | 2.7% | -0.7% | ||
| Q4 24 | 2.5% | -0.3% | ||
| Q3 24 | 1.7% | 5.1% | ||
| Q2 24 | 0.8% | 3.8% |
每股收益（稀释后）ALNTROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.38 | $0.20 | ||
| Q3 25 | $0.39 | $0.48 | ||
| Q2 25 | $0.34 | $-4.00 | ||
| Q1 25 | $0.21 | $-0.08 | ||
| Q4 24 | $0.17 | $-0.04 | ||
| Q3 24 | $0.13 | $0.58 | ||
| Q2 24 | $0.07 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $40.7M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $301.5M | $1.2B |
| 总资产 | $577.6M | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ALNTROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $40.7M | $197.0M | ||
| Q3 25 | $39.5M | $167.8M | ||
| Q2 25 | $49.9M | $157.2M | ||
| Q1 25 | $47.8M | $175.6M | ||
| Q4 24 | $36.1M | $159.8M | ||
| Q3 24 | $37.1M | $146.4M | ||
| Q2 24 | $31.3M | $119.9M |
股东权益ALNTROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $301.5M | $1.2B | ||
| Q3 25 | $294.2M | $1.2B | ||
| Q2 25 | $289.1M | $1.2B | ||
| Q1 25 | $272.8M | $1.3B | ||
| Q4 24 | $264.9M | $1.3B | ||
| Q3 24 | $272.9M | $1.3B | ||
| Q2 24 | $265.7M | $1.3B |
总资产ALNTROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $577.6M | $1.4B | ||
| Q3 25 | $585.1M | $1.4B | ||
| Q2 25 | $588.1M | $1.5B | ||
| Q1 25 | $586.9M | $1.5B | ||
| Q4 24 | $575.8M | $1.5B | ||
| Q3 24 | $596.4M | $1.5B | ||
| Q2 24 | $595.8M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.6M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $11.7M | $1.1M |
| 自由现金流率自由现金流/营收 | 8.1% | 0.5% |
| 资本支出强度资本支出/营收 | 1.3% | 2.3% |
| 现金转化率经营现金流/净利润 | 2.12× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $49.7M | $70.1M |
8季度趋势，按日历期对齐
经营现金流ALNTROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $13.6M | $46.9M | ||
| Q3 25 | $4.7M | $28.9M | ||
| Q2 25 | $24.5M | $13.7M | ||
| Q1 25 | $13.9M | $11.7M | ||
| Q4 24 | $12.4M | $33.7M | ||
| Q3 24 | $12.1M | $42.4M | ||
| Q2 24 | $8.2M | $22.9M |
自由现金流ALNTROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $11.7M | $42.2M | ||
| Q3 25 | $2.8M | $21.2M | ||
| Q2 25 | $22.4M | $5.6M | ||
| Q1 25 | $12.9M | $2.1M | ||
| Q4 24 | $9.6M | $18.3M | ||
| Q3 24 | $10.5M | $25.2M | ||
| Q2 24 | $5.8M | $8.8M |
自由现金流率ALNTROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 8.1% | 20.9% | ||
| Q3 25 | 2.0% | 9.8% | ||
| Q2 25 | 16.0% | 2.8% | ||
| Q1 25 | 9.7% | 1.1% | ||
| Q4 24 | 7.9% | 9.5% | ||
| Q3 24 | 8.4% | 12.0% | ||
| Q2 24 | 4.3% | 4.1% |
资本支出强度ALNTROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 1.3% | 2.3% | ||
| Q3 25 | 1.4% | 3.6% | ||
| Q2 25 | 1.5% | 4.0% | ||
| Q1 25 | 0.8% | 5.0% | ||
| Q4 24 | 2.3% | 8.0% | ||
| Q3 24 | 1.3% | 8.2% | ||
| Q2 24 | 1.7% | 6.6% |
现金转化率ALNTROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 2.12× | 10.20× | ||
| Q3 25 | 0.72× | 3.36× | ||
| Q2 25 | 4.36× | — | ||
| Q1 25 | 3.92× | — | ||
| Q4 24 | 4.11× | — | ||
| Q3 24 | 5.75× | 3.96× | ||
| Q2 24 | 7.13× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALNT
| Industrial And Electronics | $69.5M | 48% |
| Vehicle | $25.7M | 18% |
| Other | $20.9M | 15% |
| Aerospace And Defense | $20.6M | 14% |
| Distribution And Other Target Market | $6.7M | 5% |
ROG
暂无分部数据
