vs
奥尼兰姆制药（ALNY）与Talen Energy Corp（TLN）财务数据对比。点击上方公司名可切换其他公司
奥尼兰姆制药的季度营收约是Talen Energy Corp的1.4倍（$1.1B vs $758.0M），奥尼兰姆制药净利率更高（17.0% vs -47.9%，领先64.9%），Talen Energy Corp同比增速更快（114.7% vs 84.9%），Talen Energy Corp自由现金流更多（$254.0M vs $140.3M），过去两年奥尼兰姆制药的营收复合增速更高（49.0% vs 35.0%）
奥尼兰姆制药是美国生物制药企业，2002年成立，总部位于马萨诸塞州剑桥市，专注于研发及商业化针对基因明确疾病的RNA干扰（RNAi）疗法，2016年入选福布斯「100家最具创新力成长企业」榜单。
PPL公司是总部位于美国宾夕法尼亚州东部利哈伊谷阿伦敦的能源企业，于纽约证券交易所上市（股票代码：PPL），属标普500指数成分股。截至2022年，公司营收79亿美元，总资产超370亿美元，拥有6500名员工，服务360万客户。
ALNY vs TLN — 直观对比
营收规模更大
ALNY
是对方的1.4倍
$758.0M
营收增速更快
TLN
高出29.8%
84.9%
净利率更高
ALNY
高出64.9%
-47.9%
自由现金流更多
TLN
多$113.7M
$140.3M
两年增速更快
ALNY
近两年复合增速
35.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $758.0M |
| 净利润 | $186.4M | $-363.0M |
| 毛利率 | 75.6% | — |
| 营业利润率 | 12.0% | -41.3% |
| 净利率 | 17.0% | -47.9% |
| 营收同比 | 84.9% | 114.7% |
| 净利润同比 | 322.6% | -542.7% |
| 每股收益（稀释后） | $1.44 | $-7.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALNYTLN
| Q4 25 | $1.1B | $758.0M | ||
| Q3 25 | $1.2B | $697.0M | ||
| Q2 25 | $773.7M | $409.0M | ||
| Q1 25 | $594.2M | $654.0M | ||
| Q4 24 | $593.2M | $353.0M | ||
| Q3 24 | $500.9M | $459.0M | ||
| Q2 24 | $659.8M | $346.0M | ||
| Q1 24 | $494.3M | $416.0M |
净利润ALNYTLN
| Q4 25 | $186.4M | $-363.0M | ||
| Q3 25 | $251.1M | $207.0M | ||
| Q2 25 | $-66.3M | $72.0M | ||
| Q1 25 | $-57.5M | $-135.0M | ||
| Q4 24 | $-83.8M | $82.0M | ||
| Q3 24 | $-111.6M | $168.0M | ||
| Q2 24 | $-16.9M | $454.0M | ||
| Q1 24 | $-65.9M | $294.0M |
毛利率ALNYTLN
| Q4 25 | 75.6% | — | ||
| Q3 25 | 84.2% | — | ||
| Q2 25 | 81.6% | — | ||
| Q1 25 | 88.2% | — | ||
| Q4 24 | 82.7% | — | ||
| Q3 24 | 83.6% | — | ||
| Q2 24 | 89.8% | — | ||
| Q1 24 | 89.0% | — |
营业利润率ALNYTLN
| Q4 25 | 12.0% | -41.3% | ||
| Q3 25 | 29.5% | 37.7% | ||
| Q2 25 | -2.1% | 16.1% | ||
| Q1 25 | 3.0% | -16.2% | ||
| Q4 24 | -17.7% | 4.5% | ||
| Q3 24 | -15.4% | 34.4% | ||
| Q2 24 | 7.4% | 7.8% | ||
| Q1 24 | -8.8% | 6.0% |
净利率ALNYTLN
| Q4 25 | 17.0% | -47.9% | ||
| Q3 25 | 20.1% | 29.7% | ||
| Q2 25 | -8.6% | 17.6% | ||
| Q1 25 | -9.7% | -20.6% | ||
| Q4 24 | -14.1% | 23.2% | ||
| Q3 24 | -22.3% | 36.6% | ||
| Q2 24 | -2.6% | 131.2% | ||
| Q1 24 | -13.3% | 70.7% |
每股收益（稀释后）ALNYTLN
| Q4 25 | $1.44 | $-7.60 | ||
| Q3 25 | $1.84 | $4.25 | ||
| Q2 25 | $-0.51 | $1.50 | ||
| Q1 25 | $-0.44 | $-2.94 | ||
| Q4 24 | $-0.66 | $2.07 | ||
| Q3 24 | $-0.87 | $3.16 | ||
| Q2 24 | $-0.13 | $7.60 | ||
| Q1 24 | $-0.52 | $4.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $689.0M |
| 总债务越低越好 | — | $6.8B |
| 股东权益账面价值 | $789.2M | $1.1B |
| 总资产 | $5.0B | $10.9B |
| 负债/权益比越低杠杆越低 | — | 6.23× |
8季度趋势，按日历期对齐
现金及短期投资ALNYTLN
| Q4 25 | $1.7B | $689.0M | ||
| Q3 25 | $1.5B | $497.0M | ||
| Q2 25 | $1.1B | $122.0M | ||
| Q1 25 | $1.0B | $295.0M | ||
| Q4 24 | $966.4M | $328.0M | ||
| Q3 24 | $1.1B | $648.0M | ||
| Q2 24 | $968.5M | $632.0M | ||
| Q1 24 | $681.9M | — |
总债务ALNYTLN
| Q4 25 | — | $6.8B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | $2.6B | ||
| Q1 24 | — | — |
股东权益ALNYTLN
| Q4 25 | $789.2M | $1.1B | ||
| Q3 25 | $233.9M | $1.5B | ||
| Q2 25 | $250.6M | $1.2B | ||
| Q1 25 | $115.4M | $1.2B | ||
| Q4 24 | $67.1M | $1.4B | ||
| Q3 24 | $32.4M | $2.4B | ||
| Q2 24 | $-3.1M | $2.5B | ||
| Q1 24 | $-219.3M | $2.8B |
总资产ALNYTLN
| Q4 25 | $5.0B | $10.9B | ||
| Q3 25 | $4.9B | $6.1B | ||
| Q2 25 | $4.6B | $5.8B | ||
| Q1 25 | $4.2B | $5.9B | ||
| Q4 24 | $4.2B | $6.1B | ||
| Q3 24 | $4.2B | $6.8B | ||
| Q2 24 | $4.0B | $7.1B | ||
| Q1 24 | $3.8B | — |
负债/权益比ALNYTLN
| Q4 25 | — | 6.23× | ||
| Q3 25 | — | 2.03× | ||
| Q2 25 | — | 2.40× | ||
| Q1 25 | — | 2.54× | ||
| Q4 24 | — | 2.17× | ||
| Q3 24 | — | 1.10× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $163.6M | $280.0M |
| 自由现金流经营现金流 - 资本支出 | $140.3M | $254.0M |
| 自由现金流率自由现金流/营收 | 12.8% | 33.5% |
| 资本支出强度资本支出/营收 | 2.1% | 3.4% |
| 现金转化率经营现金流/净利润 | 0.88× | — |
| 过去12个月自由现金流最近4个季度 | $465.4M | $606.0M |
8季度趋势，按日历期对齐
经营现金流ALNYTLN
| Q4 25 | $163.6M | $280.0M | ||
| Q3 25 | $325.1M | $489.0M | ||
| Q2 25 | $153.7M | $-184.0M | ||
| Q1 25 | $-118.3M | $119.0M | ||
| Q4 24 | $-94.7M | — | ||
| Q3 24 | $43.7M | $96.0M | ||
| Q2 24 | $124.2M | $-23.0M | ||
| Q1 24 | $-81.5M | $173.0M |
自由现金流ALNYTLN
| Q4 25 | $140.3M | $254.0M | ||
| Q3 25 | $313.0M | $468.0M | ||
| Q2 25 | $139.4M | $-217.0M | ||
| Q1 25 | $-127.3M | $101.0M | ||
| Q4 24 | $-103.8M | — | ||
| Q3 24 | $39.5M | $83.0M | ||
| Q2 24 | $116.1M | $-43.0M | ||
| Q1 24 | $-94.5M | $148.0M |
自由现金流率ALNYTLN
| Q4 25 | 12.8% | 33.5% | ||
| Q3 25 | 25.1% | 67.1% | ||
| Q2 25 | 18.0% | -53.1% | ||
| Q1 25 | -21.4% | 15.4% | ||
| Q4 24 | -17.5% | — | ||
| Q3 24 | 7.9% | 18.1% | ||
| Q2 24 | 17.6% | -12.4% | ||
| Q1 24 | -19.1% | 35.6% |
资本支出强度ALNYTLN
| Q4 25 | 2.1% | 3.4% | ||
| Q3 25 | 1.0% | 3.0% | ||
| Q2 25 | 1.8% | 8.1% | ||
| Q1 25 | 1.5% | 2.8% | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 0.8% | 2.8% | ||
| Q2 24 | 1.2% | 5.8% | ||
| Q1 24 | 2.6% | 6.0% |
现金转化率ALNYTLN
| Q4 25 | 0.88× | — | ||
| Q3 25 | 1.29× | 2.36× | ||
| Q2 25 | — | -2.56× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.57× | ||
| Q2 24 | — | -0.05× | ||
| Q1 24 | — | 0.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALNY
| TTR | $858.3M | 78% |
| Rare | $136.4M | 12% |
| GIVLAARI | $56.3M | 5% |
| Collaborative Arrangement | $40.9M | 4% |
| ONPATTRO | $12.0M | 1% |
TLN
| Electricity Sales And Ancillary Services | $555.0M | 73% |
| Operating Revenue Capacity | $182.0M | 24% |
| Physical Electricity Sales Bilateral Contracts Other | $21.0M | 3% |
