vs
AstroNova, Inc.(ALOT)与RE/MAX Holdings, Inc.(RMAX)财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是AstroNova, Inc.的1.8倍($71.1M vs $39.2M),RE/MAX Holdings, Inc.净利率更高(2.0% vs 1.0%,领先1.1%),RE/MAX Holdings, Inc.同比增速更快(-1.8% vs -3.4%),RE/MAX Holdings, Inc.自由现金流更多($33.5M vs $3.3M),过去两年AstroNova, Inc.的营收复合增速更高(2.1% vs -4.7%)
AstroNova是一家全球化科技企业,主打专业数据可视化产品与解决方案,核心产品包括高性能标签打印机、测试测量设备、航空级数据记录系统,服务航空航天、工业制造、零售、医疗等多个领域,客户遍及全球主要市场。
RE/MAX是全球知名的房地产特许经营机构,业务遍布全球一百多个国家和地区,旗下拥有数千家门店,总计超过十万名房产经纪人,在国际房产中介领域拥有极高的品牌知名度与市场影响力。
ALOT vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.8倍
$39.2M
营收增速更快
RMAX
高出1.5%
-3.4%
净利率更高
RMAX
高出1.1%
1.0%
自由现金流更多
RMAX
多$30.2M
$3.3M
两年增速更快
ALOT
近两年复合增速
-4.7%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $39.2M | $71.1M |
| 净利润 | $378.0K | $1.4M |
| 毛利率 | 36.2% | — |
| 营业利润率 | 3.3% | 13.1% |
| 净利率 | 1.0% | 2.0% |
| 营收同比 | -3.4% | -1.8% |
| 净利润同比 | 221.5% | -75.2% |
| 每股收益(稀释后) | $0.05 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALOT
RMAX
| Q4 25 | $39.2M | $71.1M | ||
| Q3 25 | $36.1M | $73.2M | ||
| Q2 25 | $37.7M | $72.8M | ||
| Q1 25 | — | $74.5M | ||
| Q4 24 | $40.4M | $72.5M | ||
| Q3 24 | $40.5M | $78.5M | ||
| Q2 24 | $33.0M | $78.5M | ||
| Q1 24 | $39.6M | $78.3M |
净利润
ALOT
RMAX
| Q4 25 | $378.0K | $1.4M | ||
| Q3 25 | $-1.2M | $4.0M | ||
| Q2 25 | $-376.0K | $4.7M | ||
| Q1 25 | — | $-2.0M | ||
| Q4 24 | $240.0K | $5.8M | ||
| Q3 24 | $-311.0K | $966.0K | ||
| Q2 24 | $1.2M | $3.7M | ||
| Q1 24 | $2.7M | $-3.4M |
毛利率
ALOT
RMAX
| Q4 25 | 36.2% | — | ||
| Q3 25 | 32.2% | — | ||
| Q2 25 | 33.6% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 33.9% | — | ||
| Q3 24 | 35.3% | — | ||
| Q2 24 | 36.3% | — | ||
| Q1 24 | 31.9% | — |
营业利润率
ALOT
RMAX
| Q4 25 | 3.3% | 13.1% | ||
| Q3 25 | -2.0% | 25.0% | ||
| Q2 25 | 1.5% | 19.3% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | 3.1% | 5.9% | ||
| Q3 24 | 2.6% | 19.4% | ||
| Q2 24 | 4.1% | 20.6% | ||
| Q1 24 | 9.9% | 5.8% |
净利率
ALOT
RMAX
| Q4 25 | 1.0% | 2.0% | ||
| Q3 25 | -3.4% | 5.4% | ||
| Q2 25 | -1.0% | 6.4% | ||
| Q1 25 | — | -2.6% | ||
| Q4 24 | 0.6% | 8.0% | ||
| Q3 24 | -0.8% | 1.2% | ||
| Q2 24 | 3.6% | 4.7% | ||
| Q1 24 | 6.8% | -4.3% |
每股收益(稀释后)
ALOT
RMAX
| Q4 25 | $0.05 | — | ||
| Q3 25 | $-0.16 | — | ||
| Q2 25 | $-0.05 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0.03 | — | ||
| Q3 24 | $-0.04 | — | ||
| Q2 24 | $0.15 | — | ||
| Q1 24 | $0.37 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.6M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $76.9M | $452.4M |
| 总资产 | $140.8M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势,按日历期对齐
现金及短期投资
ALOT
RMAX
| Q4 25 | $3.6M | $118.7M | ||
| Q3 25 | $3.9M | $107.5M | ||
| Q2 25 | $5.4M | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | $4.4M | $96.6M | ||
| Q3 24 | $4.8M | $83.8M | ||
| Q2 24 | $4.0M | $66.1M | ||
| Q1 24 | $4.5M | $82.1M |
总债务
ALOT
RMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益
ALOT
RMAX
| Q4 25 | $76.9M | $452.4M | ||
| Q3 25 | $75.8M | $448.1M | ||
| Q2 25 | $76.6M | $442.4M | ||
| Q1 25 | — | $433.5M | ||
| Q4 24 | $92.2M | $429.5M | ||
| Q3 24 | $91.8M | $423.1M | ||
| Q2 24 | $91.2M | $418.4M | ||
| Q1 24 | $90.3M | $412.0M |
总资产
ALOT
RMAX
| Q4 25 | $140.8M | $582.5M | ||
| Q3 25 | $143.1M | $582.2M | ||
| Q2 25 | $150.3M | $574.8M | ||
| Q1 25 | — | $571.4M | ||
| Q4 24 | $166.5M | $581.6M | ||
| Q3 24 | $169.0M | $578.6M | ||
| Q2 24 | $126.6M | $571.4M | ||
| Q1 24 | $133.3M | $566.7M |
负债/权益比
ALOT
RMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.4M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $3.3M | $33.5M |
| 自由现金流率自由现金流/营收 | 8.5% | 47.1% |
| 资本支出强度资本支出/营收 | 0.2% | 10.4% |
| 现金转化率经营现金流/净利润 | 9.05× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $2.9M | $56.8M |
8季度趋势,按日历期对齐
经营现金流
ALOT
RMAX
| Q4 25 | $3.4M | $40.9M | ||
| Q3 25 | $249.0K | $17.7M | ||
| Q2 25 | $4.4M | $4.6M | ||
| Q1 25 | — | $5.7M | ||
| Q4 24 | $-4.7M | $59.7M | ||
| Q3 24 | $162.0K | $17.6M | ||
| Q2 24 | $6.9M | $15.9M | ||
| Q1 24 | $6.5M | $9.4M |
自由现金流
ALOT
RMAX
| Q4 25 | $3.3M | $33.5M | ||
| Q3 25 | $202.0K | $16.4M | ||
| Q2 25 | $4.3M | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | $-5.0M | $53.0M | ||
| Q3 24 | $-176.0K | $16.3M | ||
| Q2 24 | $6.4M | $14.0M | ||
| Q1 24 | $6.0M | $6.8M |
自由现金流率
ALOT
RMAX
| Q4 25 | 8.5% | 47.1% | ||
| Q3 25 | 0.6% | 22.4% | ||
| Q2 25 | 11.5% | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | -12.4% | 73.2% | ||
| Q3 24 | -0.4% | 20.8% | ||
| Q2 24 | 19.5% | 17.8% | ||
| Q1 24 | 15.3% | 8.6% |
资本支出强度
ALOT
RMAX
| Q4 25 | 0.2% | 10.4% | ||
| Q3 25 | 0.1% | 1.8% | ||
| Q2 25 | 0.2% | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | 0.6% | 9.1% | ||
| Q3 24 | 0.8% | 1.7% | ||
| Q2 24 | 1.5% | 2.4% | ||
| Q1 24 | 1.0% | 3.3% |
现金转化率
ALOT
RMAX
| Q4 25 | 9.05× | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | -19.76× | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | 5.85× | 4.29× | ||
| Q1 24 | 2.38× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALOT
| Public Utilities Inventory Supplies | $20.6M | 53% |
| Hardware Products | $12.7M | 32% |
| Service And Other | $5.9M | 15% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |