vs

ALERUS FINANCIAL CORP(ALRS)与REGIS CORP(RGS)财务数据对比。点击上方公司名可切换其他公司

REGIS CORP的季度营收约是ALERUS FINANCIAL CORP的1.3倍($57.1M vs $45.2M),REGIS CORP净利率更高(0.8% vs -73.2%,领先74.0%),REGIS CORP同比增速更快(22.3% vs 18.0%),ALERUS FINANCIAL CORP自由现金流更多($58.8M vs $891.0K),过去两年REGIS CORP的营收复合增速更高(7.8% vs -2.5%)

阿勒鲁斯金融公司(品牌简称Alerus)是一家连锁金融机构,总部位于北达科他州大福克斯,网点分布在北达科他、明尼苏达、威斯康星与亚利桑那州,为客户提供银行、抵押贷款、财富管理以及退休规划等多种金融服务。

瑞吉斯公司是一家美国美发沙龙运营商,总部位于明尼苏达州明尼阿波利斯市。截至2021年8月,该集团旗下拥有5563家加盟沙龙以及276家直营门店,是北美地区规模领先的美发沙龙连锁经营企业。

ALRS vs RGS — 直观对比

营收规模更大
RGS
RGS
是对方的1.3倍
RGS
$57.1M
$45.2M
ALRS
营收增速更快
RGS
RGS
高出4.3%
RGS
22.3%
18.0%
ALRS
净利率更高
RGS
RGS
高出74.0%
RGS
0.8%
-73.2%
ALRS
自由现金流更多
ALRS
ALRS
多$57.9M
ALRS
$58.8M
$891.0K
RGS
两年增速更快
RGS
RGS
近两年复合增速
RGS
7.8%
-2.5%
ALRS

损益表 — Q4 FY2025 vs Q2 FY2026

指标
ALRS
ALRS
RGS
RGS
营收
$45.2M
$57.1M
净利润
$-33.1M
$456.0K
毛利率
营业利润率
-96.0%
10.8%
净利率
-73.2%
0.8%
营收同比
18.0%
22.3%
净利润同比
-49232.8%
-94.0%
每股收益(稀释后)
$-1.27
$0.16

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ALRS
ALRS
RGS
RGS
Q4 25
$45.2M
$57.1M
Q3 25
$72.6M
$59.0M
Q2 25
$74.8M
$60.4M
Q1 25
$68.8M
$57.0M
Q4 24
$72.2M
$46.7M
Q3 24
$50.9M
$46.1M
Q2 24
$51.4M
$49.4M
Q1 24
$47.5M
$49.2M
净利润
ALRS
ALRS
RGS
RGS
Q4 25
$-33.1M
$456.0K
Q3 25
$16.9M
$1.4M
Q2 25
$20.3M
$116.5M
Q1 25
$13.3M
$250.0K
Q4 24
$-67.0K
$7.6M
Q3 24
$5.2M
$-853.0K
Q2 24
$6.2M
$91.2M
Q1 24
$6.4M
$-2.3M
营业利润率
ALRS
ALRS
RGS
RGS
Q4 25
-96.0%
10.8%
Q3 25
30.4%
10.0%
Q2 25
35.2%
12.1%
Q1 25
25.5%
8.8%
Q4 24
-0.8%
11.8%
Q3 24
13.4%
4.6%
Q2 24
15.8%
Q1 24
17.9%
8.3%
净利率
ALRS
ALRS
RGS
RGS
Q4 25
-73.2%
0.8%
Q3 25
23.3%
2.3%
Q2 25
27.1%
192.9%
Q1 25
19.4%
0.4%
Q4 24
-0.2%
16.4%
Q3 24
10.2%
-1.9%
Q2 24
12.1%
184.7%
Q1 24
13.5%
-4.7%
每股收益(稀释后)
ALRS
ALRS
RGS
RGS
Q4 25
$-1.27
$0.16
Q3 25
$0.65
$0.49
Q2 25
$0.78
$43.67
Q1 25
$0.52
$0.08
Q4 24
$-0.06
$2.71
Q3 24
$0.26
$-0.36
Q2 24
$0.31
$38.40
Q1 24
$0.32
$-1.00

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ALRS
ALRS
RGS
RGS
现金及短期投资手头流动性
$67.2M
$18.4M
总债务越低越好
$59.2M
$113.3M
股东权益账面价值
$564.9M
$188.7M
总资产
$5.2B
$588.3M
负债/权益比越低杠杆越低
0.10×
0.60×

8季度趋势,按日历期对齐

现金及短期投资
ALRS
ALRS
RGS
RGS
Q4 25
$67.2M
$18.4M
Q3 25
$92.0M
$16.6M
Q2 25
$80.9M
$17.0M
Q1 25
$83.0M
$13.3M
Q4 24
$61.2M
$10.2M
Q3 24
$66.0M
$6.3M
Q2 24
$438.1M
$10.1M
Q1 24
$545.8M
$5.9M
总债务
ALRS
ALRS
RGS
RGS
Q4 25
$59.2M
$113.3M
Q3 25
$59.2M
$111.3M
Q2 25
$59.1M
$110.8M
Q1 25
$59.1M
$112.0M
Q4 24
$59.1M
$111.5M
Q3 24
$59.0M
$95.2M
Q2 24
$59.0M
$99.5M
Q1 24
$59.0M
$179.7M
股东权益
ALRS
ALRS
RGS
RGS
Q4 25
$564.9M
$188.7M
Q3 25
$550.7M
$187.6M
Q2 25
$533.2M
$185.6M
Q1 25
$514.2M
$68.6M
Q4 24
$495.4M
$66.7M
Q3 24
$386.5M
$56.4M
Q2 24
$373.2M
$56.8M
Q1 24
$371.6M
$-35.8M
总资产
ALRS
ALRS
RGS
RGS
Q4 25
$5.2B
$588.3M
Q3 25
$5.3B
$592.1M
Q2 25
$5.3B
$599.0M
Q1 25
$5.3B
$511.2M
Q4 24
$5.3B
$530.1M
Q3 24
$4.4B
$508.9M
Q2 24
$4.4B
$530.5M
Q1 24
$4.3B
$543.7M
负债/权益比
ALRS
ALRS
RGS
RGS
Q4 25
0.10×
0.60×
Q3 25
0.11×
0.59×
Q2 25
0.11×
0.60×
Q1 25
0.11×
1.63×
Q4 24
0.12×
1.67×
Q3 24
0.15×
1.69×
Q2 24
0.16×
1.75×
Q1 24
0.16×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ALRS
ALRS
RGS
RGS
经营现金流最新季度
$67.5M
$1.7M
自由现金流经营现金流 - 资本支出
$58.8M
$891.0K
自由现金流率自由现金流/营收
130.2%
1.6%
资本支出强度资本支出/营收
19.3%
1.4%
现金转化率经营现金流/净利润
3.65×
过去12个月自由现金流最近4个季度
$102.4M
$14.9M

8季度趋势,按日历期对齐

经营现金流
ALRS
ALRS
RGS
RGS
Q4 25
$67.5M
$1.7M
Q3 25
$32.8M
$2.3M
Q2 25
$10.7M
$6.8M
Q1 25
$7.7M
$6.2M
Q4 24
$21.7M
$2.1M
Q3 24
$20.2M
$-1.3M
Q2 24
$-12.5M
$5.1M
Q1 24
$11.7M
$-277.0K
自由现金流
ALRS
ALRS
RGS
RGS
Q4 25
$58.8M
$891.0K
Q3 25
$30.3M
$1.9M
Q2 25
$7.6M
$6.2M
Q1 25
$5.7M
$5.9M
Q4 24
$9.4M
$1.7M
Q3 24
$17.4M
$-1.4M
Q2 24
$-16.1M
$5.1M
Q1 24
$10.8M
$-326.0K
自由现金流率
ALRS
ALRS
RGS
RGS
Q4 25
130.2%
1.6%
Q3 25
41.8%
3.2%
Q2 25
10.1%
10.3%
Q1 25
8.2%
10.3%
Q4 24
13.0%
3.6%
Q3 24
34.2%
-3.0%
Q2 24
-31.4%
10.3%
Q1 24
22.8%
-0.7%
资本支出强度
ALRS
ALRS
RGS
RGS
Q4 25
19.3%
1.4%
Q3 25
3.4%
0.7%
Q2 25
4.2%
0.9%
Q1 25
3.0%
0.6%
Q4 24
17.1%
0.9%
Q3 24
5.4%
0.0%
Q2 24
7.2%
0.0%
Q1 24
1.9%
0.1%
现金转化率
ALRS
ALRS
RGS
RGS
Q4 25
3.65×
Q3 25
1.94×
1.68×
Q2 25
0.53×
0.06×
Q1 25
0.58×
24.80×
Q4 24
0.28×
Q3 24
3.88×
Q2 24
-2.01×
0.06×
Q1 24
1.82×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ALRS
ALRS

Other$17.3M38%
Retirement And Benefit Services$17.3M38%
Wealth Management$7.4M16%
Mortgage Banking$3.2M7%

RGS
RGS

Franchise Segment$37.9M66%
Royalty$13.6M24%
Other$2.8M5%
Fees$1.8M3%
Franchise Fees$1.0M2%

相关对比