vs

ALERUS FINANCIAL CORP(ALRS)与Repay Holdings Corp(RPAY)财务数据对比。点击上方公司名可切换其他公司

Repay Holdings Corp的季度营收约是ALERUS FINANCIAL CORP的1.7倍($78.6M vs $45.2M),ALERUS FINANCIAL CORP净利率更高(-73.2% vs -178.3%,领先105.1%),ALERUS FINANCIAL CORP同比增速更快(18.0% vs 0.4%),ALERUS FINANCIAL CORP自由现金流更多($58.8M vs $23.2M),过去两年Repay Holdings Corp的营收复合增速更高(-1.3% vs -2.5%)

阿勒鲁斯金融公司(品牌简称Alerus)是一家连锁金融机构,总部位于北达科他州大福克斯,网点分布在北达科他、明尼苏达、威斯康星与亚利桑那州,为客户提供银行、抵押贷款、财富管理以及退休规划等多种金融服务。

Repay Holdings Corp是一家聚焦北美市场的支付技术服务商,为零售、医疗、汽车服务、电商等领域的企业提供整合支付处理方案,涵盖银行卡收单、ACH转账、POS系统集成等数字化支付工具,助力客户简化交易流程、提升运营效率。

ALRS vs RPAY — 直观对比

营收规模更大
RPAY
RPAY
是对方的1.7倍
RPAY
$78.6M
$45.2M
ALRS
营收增速更快
ALRS
ALRS
高出17.6%
ALRS
18.0%
0.4%
RPAY
净利率更高
ALRS
ALRS
高出105.1%
ALRS
-73.2%
-178.3%
RPAY
自由现金流更多
ALRS
ALRS
多$35.6M
ALRS
$58.8M
$23.2M
RPAY
两年增速更快
RPAY
RPAY
近两年复合增速
RPAY
-1.3%
-2.5%
ALRS

损益表 — Q4 FY2025 vs Q4 FY2025

指标
ALRS
ALRS
RPAY
RPAY
营收
$45.2M
$78.6M
净利润
$-33.1M
$-140.1M
毛利率
74.2%
营业利润率
-96.0%
-182.2%
净利率
-73.2%
-178.3%
营收同比
18.0%
0.4%
净利润同比
-49232.8%
-3304.1%
每股收益(稀释后)
$-1.27
$-1.68

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ALRS
ALRS
RPAY
RPAY
Q4 25
$45.2M
$78.6M
Q3 25
$72.6M
$77.7M
Q2 25
$74.8M
$75.6M
Q1 25
$68.8M
$77.3M
Q4 24
$72.2M
$78.3M
Q3 24
$50.9M
$79.1M
Q2 24
$51.4M
$74.9M
Q1 24
$47.5M
$80.7M
净利润
ALRS
ALRS
RPAY
RPAY
Q4 25
$-33.1M
$-140.1M
Q3 25
$16.9M
$-6.4M
Q2 25
$20.3M
$-102.3M
Q1 25
$13.3M
$-7.9M
Q4 24
$-67.0K
$-4.1M
Q3 24
$5.2M
$3.2M
Q2 24
$6.2M
$-4.1M
Q1 24
$6.4M
$-5.2M
毛利率
ALRS
ALRS
RPAY
RPAY
Q4 25
74.2%
Q3 25
74.4%
Q2 25
75.7%
Q1 25
75.9%
Q4 24
76.3%
Q3 24
77.8%
Q2 24
78.2%
Q1 24
76.2%
营业利润率
ALRS
ALRS
RPAY
RPAY
Q4 25
-96.0%
-182.2%
Q3 25
30.4%
-3.9%
Q2 25
35.2%
-138.7%
Q1 25
25.5%
-4.7%
Q4 24
-0.8%
-1.5%
Q3 24
13.4%
-0.9%
Q2 24
15.8%
-4.6%
Q1 24
17.9%
-3.1%
净利率
ALRS
ALRS
RPAY
RPAY
Q4 25
-73.2%
-178.3%
Q3 25
23.3%
-8.3%
Q2 25
27.1%
-135.2%
Q1 25
19.4%
-10.3%
Q4 24
-0.2%
-5.3%
Q3 24
10.2%
4.1%
Q2 24
12.1%
-5.4%
Q1 24
13.5%
-6.5%
每股收益(稀释后)
ALRS
ALRS
RPAY
RPAY
Q4 25
$-1.27
$-1.68
Q3 25
$0.65
$-0.08
Q2 25
$0.78
$-1.15
Q1 25
$0.52
$-0.09
Q4 24
$-0.06
$-0.04
Q3 24
$0.26
$0.03
Q2 24
$0.31
$-0.04
Q1 24
$0.32
$-0.06

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ALRS
ALRS
RPAY
RPAY
现金及短期投资手头流动性
$67.2M
$115.7M
总债务越低越好
$59.2M
$280.1M
股东权益账面价值
$564.9M
$484.4M
总资产
$5.2B
$1.2B
负债/权益比越低杠杆越低
0.10×
0.58×

8季度趋势,按日历期对齐

现金及短期投资
ALRS
ALRS
RPAY
RPAY
Q4 25
$67.2M
$115.7M
Q3 25
$92.0M
$95.7M
Q2 25
$80.9M
$162.6M
Q1 25
$83.0M
$165.5M
Q4 24
$61.2M
$189.5M
Q3 24
$66.0M
$168.7M
Q2 24
$438.1M
$147.1M
Q1 24
$545.8M
$128.3M
总债务
ALRS
ALRS
RPAY
RPAY
Q4 25
$59.2M
$280.1M
Q3 25
$59.2M
$279.5M
Q2 25
$59.1M
$279.0M
Q1 25
$59.1M
$497.6M
Q4 24
$59.1M
$496.8M
Q3 24
$59.0M
$496.2M
Q2 24
$59.0M
$435.6M
Q1 24
$59.0M
$434.9M
股东权益
ALRS
ALRS
RPAY
RPAY
Q4 25
$564.9M
$484.4M
Q3 25
$550.7M
$616.9M
Q2 25
$533.2M
$633.7M
Q1 25
$514.2M
$755.7M
Q4 24
$495.4M
$761.3M
Q3 24
$386.5M
$754.7M
Q2 24
$373.2M
$815.4M
Q1 24
$371.6M
$813.8M
总资产
ALRS
ALRS
RPAY
RPAY
Q4 25
$5.2B
$1.2B
Q3 25
$5.3B
$1.3B
Q2 25
$5.3B
$1.4B
Q1 25
$5.3B
$1.5B
Q4 24
$5.3B
$1.6B
Q3 24
$4.4B
$1.6B
Q2 24
$4.4B
$1.5B
Q1 24
$4.3B
$1.5B
负债/权益比
ALRS
ALRS
RPAY
RPAY
Q4 25
0.10×
0.58×
Q3 25
0.11×
0.45×
Q2 25
0.11×
0.44×
Q1 25
0.11×
0.66×
Q4 24
0.12×
0.65×
Q3 24
0.15×
0.66×
Q2 24
0.16×
0.53×
Q1 24
0.16×
0.53×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ALRS
ALRS
RPAY
RPAY
经营现金流最新季度
$67.5M
$23.3M
自由现金流经营现金流 - 资本支出
$58.8M
$23.2M
自由现金流率自由现金流/营收
130.2%
29.6%
资本支出强度资本支出/营收
19.3%
0.1%
现金转化率经营现金流/净利润
过去12个月自由现金流最近4个季度
$102.4M
$90.7M

8季度趋势,按日历期对齐

经营现金流
ALRS
ALRS
RPAY
RPAY
Q4 25
$67.5M
$23.3M
Q3 25
$32.8M
$32.2M
Q2 25
$10.7M
$33.1M
Q1 25
$7.7M
$2.5M
Q4 24
$21.7M
$34.3M
Q3 24
$20.2M
$60.1M
Q2 24
$-12.5M
$31.0M
Q1 24
$11.7M
$24.8M
自由现金流
ALRS
ALRS
RPAY
RPAY
Q4 25
$58.8M
$23.2M
Q3 25
$30.3M
$32.1M
Q2 25
$7.6M
$33.0M
Q1 25
$5.7M
$2.4M
Q4 24
$9.4M
$34.0M
Q3 24
$17.4M
$59.8M
Q2 24
$-16.1M
$30.5M
Q1 24
$10.8M
$24.7M
自由现金流率
ALRS
ALRS
RPAY
RPAY
Q4 25
130.2%
29.6%
Q3 25
41.8%
41.3%
Q2 25
10.1%
43.6%
Q1 25
8.2%
3.0%
Q4 24
13.0%
43.5%
Q3 24
34.2%
75.6%
Q2 24
-31.4%
40.7%
Q1 24
22.8%
30.6%
资本支出强度
ALRS
ALRS
RPAY
RPAY
Q4 25
19.3%
0.1%
Q3 25
3.4%
0.2%
Q2 25
4.2%
0.1%
Q1 25
3.0%
0.2%
Q4 24
17.1%
0.3%
Q3 24
5.4%
0.3%
Q2 24
7.2%
0.6%
Q1 24
1.9%
0.1%
现金转化率
ALRS
ALRS
RPAY
RPAY
Q4 25
Q3 25
1.94×
Q2 25
0.53×
Q1 25
0.58×
Q4 24
Q3 24
3.88×
18.52×
Q2 24
-2.01×
Q1 24
1.82×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ALRS
ALRS

Other$17.3M38%
Retirement And Benefit Services$17.3M38%
Wealth Management$7.4M16%
Mortgage Banking$3.2M7%

RPAY
RPAY

Sales Channel Directly To Consumer$69.4M88%
Other$6.8M9%
Sales Channel Through Intermediary$2.3M3%

相关对比