vs
艾里逊变速箱控股公司（ALSN）与奥托立夫（ALV）财务数据对比。点击上方公司名可切换其他公司
奥托立夫的季度营收约是艾里逊变速箱控股公司的3.8倍（$2.8B vs $737.0M）。艾里逊变速箱控股公司净利率更高（13.4% vs 8.0%，领先5.4%）。奥托立夫同比增速更快（7.7% vs -7.4%）。奥托立夫自由现金流更多（$426.0M vs $169.0M）。过去两年奥托立夫的营收复合增速更高（3.8% vs -3.4%）
艾里逊变速箱控股公司是美国商用自动变速箱及混合动力推进系统生产商，产品获全球250余家整车厂商指定采用，广泛应用于公交、环卫、消防、工程建设、物流配送、军工等多个领域及特种作业场景。
奥托立夫是美瑞合资的汽车安全供应商，总部位于瑞典斯德哥尔摩，在美国特拉华州注册成立，是全球最大的汽车安全系统供应商，主营安全气囊、安全带、方向盘等产品，为全球各大汽车制造商供货。品牌名由代表汽车的“auto”与瑞典语中意为“生命”的“liv”组合而成。
ALSN vs ALV — 直观对比
营收规模更大
ALV
是对方的3.8倍
$737.0M
营收增速更快
ALV
高出15.1%
-7.4%
净利率更高
ALSN
高出5.4%
8.0%
自由现金流更多
ALV
多$257.0M
$169.0M
两年增速更快
ALV
近两年复合增速
-3.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $737.0M | $2.8B |
| 净利润 | $99.0M | $226.0M |
| 毛利率 | 48.0% | 20.3% |
| 营业利润率 | 23.2% | 11.4% |
| 净利率 | 13.4% | 8.0% |
| 营收同比 | -7.4% | 7.7% |
| 净利润同比 | -43.4% | -7.4% |
| 每股收益（稀释后） | $1.18 | $2.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALSNALV
| Q4 25 | $737.0M | $2.8B | ||
| Q3 25 | $693.0M | $2.7B | ||
| Q2 25 | $814.0M | $2.7B | ||
| Q1 25 | $766.0M | $2.6B | ||
| Q4 24 | $796.0M | $2.6B | ||
| Q3 24 | $824.0M | $2.6B | ||
| Q2 24 | $816.0M | $2.6B | ||
| Q1 24 | $789.0M | $2.6B |
净利润ALSNALV
| Q4 25 | $99.0M | $226.0M | ||
| Q3 25 | $137.0M | $175.0M | ||
| Q2 25 | $195.0M | $167.0M | ||
| Q1 25 | $192.0M | $167.0M | ||
| Q4 24 | $175.0M | $244.0M | ||
| Q3 24 | $200.0M | $138.0M | ||
| Q2 24 | $187.0M | $138.0M | ||
| Q1 24 | $169.0M | $126.0M |
毛利率ALSNALV
| Q4 25 | 48.0% | 20.3% | ||
| Q3 25 | 47.5% | 19.3% | ||
| Q2 25 | 49.4% | 18.5% | ||
| Q1 25 | 49.3% | 18.5% | ||
| Q4 24 | 46.9% | 21.0% | ||
| Q3 24 | 48.1% | 18.0% | ||
| Q2 24 | 48.3% | 18.2% | ||
| Q1 24 | 46.4% | 16.9% |
营业利润率ALSNALV
| Q4 25 | 23.2% | 11.4% | ||
| Q3 25 | 29.4% | 9.9% | ||
| Q2 25 | 31.4% | 9.1% | ||
| Q1 25 | 32.5% | 9.9% | ||
| Q4 24 | 29.5% | 13.5% | ||
| Q3 24 | 31.6% | 8.8% | ||
| Q2 24 | 32.2% | 7.9% | ||
| Q1 24 | 29.7% | 7.4% |
净利率ALSNALV
| Q4 25 | 13.4% | 8.0% | ||
| Q3 25 | 19.8% | 6.5% | ||
| Q2 25 | 24.0% | 6.2% | ||
| Q1 25 | 25.1% | 6.5% | ||
| Q4 24 | 22.0% | 9.3% | ||
| Q3 24 | 24.3% | 5.4% | ||
| Q2 24 | 22.9% | 5.3% | ||
| Q1 24 | 21.4% | 4.8% |
每股收益（稀释后）ALSNALV
| Q4 25 | $1.18 | $2.97 | ||
| Q3 25 | $1.63 | $2.28 | ||
| Q2 25 | $2.29 | $2.16 | ||
| Q1 25 | $2.23 | $2.14 | ||
| Q4 24 | $2.01 | $3.07 | ||
| Q3 24 | $2.27 | $1.74 | ||
| Q2 24 | $2.13 | $1.71 | ||
| Q1 24 | $1.90 | $1.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | $604.0M |
| 总债务越低越好 | $2.9B | — |
| 股东权益账面价值 | $1.9B | $2.6B |
| 总资产 | $6.1B | $8.6B |
| 负债/权益比越低杠杆越低 | 1.56× | — |
8季度趋势，按日历期对齐
现金及短期投资ALSNALV
| Q4 25 | $1.5B | $604.0M | ||
| Q3 25 | $902.0M | $225.0M | ||
| Q2 25 | $778.0M | $237.0M | ||
| Q1 25 | $753.0M | $322.0M | ||
| Q4 24 | $781.0M | $330.0M | ||
| Q3 24 | $788.0M | $415.0M | ||
| Q2 24 | $648.0M | $408.0M | ||
| Q1 24 | $551.0M | $569.0M |
总债务ALSNALV
| Q4 25 | $2.9B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.4B | — |
股东权益ALSNALV
| Q4 25 | $1.9B | $2.6B | ||
| Q3 25 | $1.8B | $2.5B | ||
| Q2 25 | $1.8B | $2.5B | ||
| Q1 25 | $1.7B | $2.4B | ||
| Q4 24 | $1.7B | $2.3B | ||
| Q3 24 | $1.6B | $2.3B | ||
| Q2 24 | $1.5B | $2.3B | ||
| Q1 24 | $1.3B | $2.4B |
总资产ALSNALV
| Q4 25 | $6.1B | $8.6B | ||
| Q3 25 | $5.5B | $8.5B | ||
| Q2 25 | $5.4B | $8.5B | ||
| Q1 25 | $5.4B | $8.1B | ||
| Q4 24 | $5.3B | $7.8B | ||
| Q3 24 | $5.4B | $8.3B | ||
| Q2 24 | $5.2B | $8.0B | ||
| Q1 24 | $5.1B | $8.3B |
负债/权益比ALSNALV
| Q4 25 | 1.56× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 1.38× | — | ||
| Q1 25 | 1.45× | — | ||
| Q4 24 | 1.46× | — | ||
| Q3 24 | 1.49× | — | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 1.80× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $243.0M | $544.0M |
| 自由现金流经营现金流 - 资本支出 | $169.0M | $426.0M |
| 自由现金流率自由现金流/营收 | 22.9% | 15.1% |
| 资本支出强度资本支出/营收 | 10.0% | 4.2% |
| 现金转化率经营现金流/净利润 | 2.45× | 2.41× |
| 过去12个月自由现金流最近4个季度 | $661.0M | $716.0M |
8季度趋势，按日历期对齐
经营现金流ALSNALV
| Q4 25 | $243.0M | $544.0M | ||
| Q3 25 | $228.0M | $258.0M | ||
| Q2 25 | $184.0M | $278.0M | ||
| Q1 25 | $181.0M | $77.0M | ||
| Q4 24 | $211.0M | $420.0M | ||
| Q3 24 | $246.0M | $177.0M | ||
| Q2 24 | $171.0M | $340.0M | ||
| Q1 24 | $173.0M | $122.0M |
自由现金流ALSNALV
| Q4 25 | $169.0M | $426.0M | ||
| Q3 25 | $184.0M | $152.0M | ||
| Q2 25 | $153.0M | $163.0M | ||
| Q1 25 | $155.0M | $-25.0M | ||
| Q4 24 | $136.0M | $281.0M | ||
| Q3 24 | $210.0M | $31.0M | ||
| Q2 24 | $150.0M | $186.0M | ||
| Q1 24 | $162.0M | $-18.0M |
自由现金流率ALSNALV
| Q4 25 | 22.9% | 15.1% | ||
| Q3 25 | 26.6% | 5.6% | ||
| Q2 25 | 18.8% | 6.0% | ||
| Q1 25 | 20.2% | -1.0% | ||
| Q4 24 | 17.1% | 10.7% | ||
| Q3 24 | 25.5% | 1.2% | ||
| Q2 24 | 18.4% | 7.1% | ||
| Q1 24 | 20.5% | -0.7% |
资本支出强度ALSNALV
| Q4 25 | 10.0% | 4.2% | ||
| Q3 25 | 6.3% | 3.9% | ||
| Q2 25 | 3.8% | 4.2% | ||
| Q1 25 | 3.4% | 4.0% | ||
| Q4 24 | 9.4% | 5.3% | ||
| Q3 24 | 4.4% | 5.7% | ||
| Q2 24 | 2.6% | 5.9% | ||
| Q1 24 | 1.4% | 5.4% |
现金转化率ALSNALV
| Q4 25 | 2.45× | 2.41× | ||
| Q3 25 | 1.66× | 1.47× | ||
| Q2 25 | 0.94× | 1.66× | ||
| Q1 25 | 0.94× | 0.46× | ||
| Q4 24 | 1.21× | 1.72× | ||
| Q3 24 | 1.23× | 1.28× | ||
| Q2 24 | 0.91× | 2.46× | ||
| Q1 24 | 1.02× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALSN
| North America On Highway | $361.0M | 49% |
| Service Parts Support Equipment And Other | $160.0M | 22% |
| Outside North America On Highway | $131.0M | 18% |
| Defense | $73.0M | 10% |
| Global Off-Highway | $12.0M | 2% |
ALV
暂无分部数据
