vs

艾里逊变速箱控股公司(ALSN)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司

瑞思迈的季度营收约是艾里逊变速箱控股公司的1.9倍($1.4B vs $737.0M),瑞思迈净利率更高(27.6% vs 13.4%,领先14.2%),瑞思迈同比增速更快(11.0% vs -7.4%),过去两年瑞思迈的营收复合增速更高(7.9% vs -3.4%)

艾里逊变速箱控股公司是美国商用自动变速箱及混合动力推进系统生产商,产品获全球250余家整车厂商指定采用,广泛应用于公交、环卫、消防、工程建设、物流配送、军工等多个领域及特种作业场景。

瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。

ALSN vs RMD — 直观对比

营收规模更大
RMD
RMD
是对方的1.9倍
RMD
$1.4B
$737.0M
ALSN
营收增速更快
RMD
RMD
高出18.4%
RMD
11.0%
-7.4%
ALSN
净利率更高
RMD
RMD
高出14.2%
RMD
27.6%
13.4%
ALSN
两年增速更快
RMD
RMD
近两年复合增速
RMD
7.9%
-3.4%
ALSN

损益表 — Q4 FY2025 vs Q4 FY2026

指标
ALSN
ALSN
RMD
RMD
营收
$737.0M
$1.4B
净利润
$99.0M
$392.6M
毛利率
48.0%
61.8%
营业利润率
23.2%
34.6%
净利率
13.4%
27.6%
营收同比
-7.4%
11.0%
净利润同比
-43.4%
13.9%
每股收益(稀释后)
$1.18
$2.68

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ALSN
ALSN
RMD
RMD
Q2 26
$1.4B
Q4 25
$737.0M
$1.4B
Q3 25
$693.0M
$1.3B
Q2 25
$814.0M
$1.3B
Q1 25
$766.0M
$1.3B
Q4 24
$796.0M
$1.3B
Q3 24
$824.0M
$1.2B
Q2 24
$816.0M
$1.2B
净利润
ALSN
ALSN
RMD
RMD
Q2 26
$392.6M
Q4 25
$99.0M
$392.6M
Q3 25
$137.0M
$348.5M
Q2 25
$195.0M
$379.7M
Q1 25
$192.0M
$365.0M
Q4 24
$175.0M
$344.6M
Q3 24
$200.0M
$311.4M
Q2 24
$187.0M
$292.2M
毛利率
ALSN
ALSN
RMD
RMD
Q2 26
61.8%
Q4 25
48.0%
61.8%
Q3 25
47.5%
61.5%
Q2 25
49.4%
60.8%
Q1 25
49.3%
59.3%
Q4 24
46.9%
58.6%
Q3 24
48.1%
58.6%
Q2 24
48.3%
58.5%
营业利润率
ALSN
ALSN
RMD
RMD
Q2 26
34.6%
Q4 25
23.2%
34.6%
Q3 25
29.4%
33.4%
Q2 25
31.4%
33.7%
Q1 25
32.5%
33.0%
Q4 24
29.5%
32.5%
Q3 24
31.6%
31.6%
Q2 24
32.2%
31.2%
净利率
ALSN
ALSN
RMD
RMD
Q2 26
27.6%
Q4 25
13.4%
27.6%
Q3 25
19.8%
26.1%
Q2 25
24.0%
28.2%
Q1 25
25.1%
28.3%
Q4 24
22.0%
26.9%
Q3 24
24.3%
25.4%
Q2 24
22.9%
23.9%
每股收益(稀释后)
ALSN
ALSN
RMD
RMD
Q2 26
$2.68
Q4 25
$1.18
$2.68
Q3 25
$1.63
$2.37
Q2 25
$2.29
$2.58
Q1 25
$2.23
$2.48
Q4 24
$2.01
$2.34
Q3 24
$2.27
$2.11
Q2 24
$2.13
$1.97

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ALSN
ALSN
RMD
RMD
现金及短期投资手头流动性
$1.5B
$1.4B
总债务越低越好
$2.9B
$663.8M
股东权益账面价值
$1.9B
$6.3B
总资产
$6.1B
$8.5B
负债/权益比越低杠杆越低
1.56×
0.11×

8季度趋势,按日历期对齐

现金及短期投资
ALSN
ALSN
RMD
RMD
Q2 26
$1.4B
Q4 25
$1.5B
$1.4B
Q3 25
$902.0M
$1.4B
Q2 25
$778.0M
$1.2B
Q1 25
$753.0M
$932.7M
Q4 24
$781.0M
$521.9M
Q3 24
$788.0M
$426.4M
Q2 24
$648.0M
$238.4M
总债务
ALSN
ALSN
RMD
RMD
Q2 26
$663.8M
Q4 25
$2.9B
$403.9M
Q3 25
$2.4B
$408.7M
Q2 25
$2.4B
$658.4M
Q1 25
$2.4B
$663.1M
Q4 24
$2.4B
$662.9M
Q3 24
$2.4B
$667.6M
Q2 24
$2.4B
$697.3M
股东权益
ALSN
ALSN
RMD
RMD
Q2 26
$6.3B
Q4 25
$1.9B
$6.3B
Q3 25
$1.8B
$6.1B
Q2 25
$1.8B
$6.0B
Q1 25
$1.7B
$5.5B
Q4 24
$1.7B
$5.3B
Q3 24
$1.6B
$5.2B
Q2 24
$1.5B
$4.9B
总资产
ALSN
ALSN
RMD
RMD
Q2 26
$8.5B
Q4 25
$6.1B
$8.5B
Q3 25
$5.5B
$8.3B
Q2 25
$5.4B
$8.2B
Q1 25
$5.4B
$7.6B
Q4 24
$5.3B
$7.1B
Q3 24
$5.4B
$7.2B
Q2 24
$5.2B
$6.9B
负债/权益比
ALSN
ALSN
RMD
RMD
Q2 26
0.11×
Q4 25
1.56×
0.06×
Q3 25
1.31×
0.07×
Q2 25
1.38×
0.11×
Q1 25
1.45×
0.12×
Q4 24
1.46×
0.13×
Q3 24
1.49×
0.13×
Q2 24
1.63×
0.14×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ALSN
ALSN
RMD
RMD
经营现金流最新季度
$243.0M
自由现金流经营现金流 - 资本支出
$169.0M
自由现金流率自由现金流/营收
22.9%
资本支出强度资本支出/营收
10.0%
现金转化率经营现金流/净利润
2.45×
过去12个月自由现金流最近4个季度
$661.0M

8季度趋势,按日历期对齐

经营现金流
ALSN
ALSN
RMD
RMD
Q2 26
Q4 25
$243.0M
$339.7M
Q3 25
$228.0M
$457.3M
Q2 25
$184.0M
$538.8M
Q1 25
$181.0M
$578.7M
Q4 24
$211.0M
$308.6M
Q3 24
$246.0M
$325.5M
Q2 24
$171.0M
$440.1M
自由现金流
ALSN
ALSN
RMD
RMD
Q2 26
Q4 25
$169.0M
$311.2M
Q3 25
$184.0M
$414.4M
Q2 25
$153.0M
$508.2M
Q1 25
$155.0M
$557.9M
Q4 24
$136.0M
$288.0M
Q3 24
$210.0M
$307.7M
Q2 24
$150.0M
$415.2M
自由现金流率
ALSN
ALSN
RMD
RMD
Q2 26
Q4 25
22.9%
21.9%
Q3 25
26.6%
31.0%
Q2 25
18.8%
37.7%
Q1 25
20.2%
43.2%
Q4 24
17.1%
22.5%
Q3 24
25.5%
25.1%
Q2 24
18.4%
33.9%
资本支出强度
ALSN
ALSN
RMD
RMD
Q2 26
Q4 25
10.0%
2.0%
Q3 25
6.3%
3.2%
Q2 25
3.8%
2.3%
Q1 25
3.4%
1.6%
Q4 24
9.4%
1.6%
Q3 24
4.4%
1.5%
Q2 24
2.6%
2.0%
现金转化率
ALSN
ALSN
RMD
RMD
Q2 26
Q4 25
2.45×
0.87×
Q3 25
1.66×
1.31×
Q2 25
0.94×
1.42×
Q1 25
0.94×
1.59×
Q4 24
1.21×
0.90×
Q3 24
1.23×
1.05×
Q2 24
0.91×
1.51×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ALSN
ALSN

North America On Highway$361.0M49%
Service Parts Support Equipment And Other$160.0M22%
Outside North America On Highway$131.0M18%
Defense$73.0M10%
Global Off-Highway$12.0M2%

RMD
RMD

暂无分部数据

相关对比