vs

ALTA EQUIPMENT GROUP INC.(ALTG)与COMPASS MINERALS INTERNATIONAL INC(CMP)财务数据对比。点击上方公司名可切换其他公司

ALTA EQUIPMENT GROUP INC.的季度营收约是COMPASS MINERALS INTERNATIONAL INC的1.3倍($509.1M vs $396.1M),COMPASS MINERALS INTERNATIONAL INC净利率更高(4.7% vs -2.3%,领先7.0%),COMPASS MINERALS INTERNATIONAL INC同比增速更快(28.9% vs 2.2%),ALTA EQUIPMENT GROUP INC.自由现金流更多($32.8M vs $-59.8M),过去两年ALTA EQUIPMENT GROUP INC.的营收复合增速更高(7.4% vs 4.3%)

阿尔塔汽车工程公司是英国的运动及赛车制造商,常简称为Alta。在1950年至1952年间,该公司的赛车参加了五场国际汽联世界锦标赛,在此之前也参与过多场大奖赛赛事,同时还为少数其他制造商提供引擎,最知名的客户是康诺特和HWM车队。

指南针矿产国际是一家美国上市矿产企业,总部位于堪萨斯州欧弗兰帕克,是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐,同时向全球种植者提供植物营养产品,此外也生产民用除冰、水质调节产品及相关商用产品。

ALTG vs CMP — 直观对比

营收规模更大
ALTG
ALTG
是对方的1.3倍
ALTG
$509.1M
$396.1M
CMP
营收增速更快
CMP
CMP
高出26.7%
CMP
28.9%
2.2%
ALTG
净利率更高
CMP
CMP
高出7.0%
CMP
4.7%
-2.3%
ALTG
自由现金流更多
ALTG
ALTG
多$92.6M
ALTG
$32.8M
$-59.8M
CMP
两年增速更快
ALTG
ALTG
近两年复合增速
ALTG
7.4%
4.3%
CMP

损益表 — Q4 FY2025 vs Q1 FY2026

指标
ALTG
ALTG
CMP
CMP
营收
$509.1M
$396.1M
净利润
$-11.7M
$18.6M
毛利率
23.5%
16.0%
营业利润率
1.0%
9.2%
净利率
-2.3%
4.7%
营收同比
2.2%
28.9%
净利润同比
-10.4%
178.8%
每股收益(稀释后)
$-0.38
$0.43

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ALTG
ALTG
CMP
CMP
Q4 25
$509.1M
$396.1M
Q3 25
$422.6M
$227.5M
Q2 25
$481.2M
$214.6M
Q1 25
$423.0M
$494.6M
Q4 24
$498.1M
$307.2M
Q3 24
$448.8M
$208.8M
Q2 24
$488.1M
$202.9M
Q1 24
$441.6M
$364.0M
净利润
ALTG
ALTG
CMP
CMP
Q4 25
$-11.7M
$18.6M
Q3 25
$-41.6M
$-7.2M
Q2 25
$-6.1M
$-17.0M
Q1 25
$-20.9M
$-32.0M
Q4 24
$-10.6M
$-23.6M
Q3 24
$-27.7M
$-48.3M
Q2 24
$-11.9M
$-43.6M
Q1 24
$-11.9M
$-38.9M
毛利率
ALTG
ALTG
CMP
CMP
Q4 25
23.5%
16.0%
Q3 25
27.9%
16.9%
Q2 25
25.4%
19.2%
Q1 25
27.2%
15.5%
Q4 24
23.4%
11.2%
Q3 24
27.8%
9.3%
Q2 24
27.0%
16.1%
Q1 24
27.3%
19.7%
营业利润率
ALTG
ALTG
CMP
CMP
Q4 25
1.0%
9.2%
Q3 25
1.1%
5.3%
Q2 25
2.6%
7.4%
Q1 25
0.2%
-0.6%
Q4 24
0.5%
0.2%
Q3 24
1.5%
-14.3%
Q2 24
2.1%
2.9%
Q1 24
-0.2%
-10.8%
净利率
ALTG
ALTG
CMP
CMP
Q4 25
-2.3%
4.7%
Q3 25
-9.8%
-3.2%
Q2 25
-1.3%
-7.9%
Q1 25
-4.9%
-6.5%
Q4 24
-2.1%
-7.7%
Q3 24
-6.2%
-23.1%
Q2 24
-2.4%
-21.5%
Q1 24
-2.7%
-10.7%
每股收益(稀释后)
ALTG
ALTG
CMP
CMP
Q4 25
$-0.38
$0.43
Q3 25
$-1.31
Q2 25
$-0.21
$-0.41
Q1 25
$-0.65
$-0.77
Q4 24
$-0.34
$-0.57
Q3 24
$-0.86
$-1.17
Q2 24
$-0.38
$-1.05
Q1 24
$-0.38
$-0.94

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ALTG
ALTG
CMP
CMP
现金及短期投资手头流动性
$18.6M
$46.7M
总债务越低越好
$724.0M
$890.0M
股东权益账面价值
$-8.8M
$260.5M
总资产
$1.3B
$1.5B
负债/权益比越低杠杆越低
3.42×

8季度趋势,按日历期对齐

现金及短期投资
ALTG
ALTG
CMP
CMP
Q4 25
$18.6M
$46.7M
Q3 25
$14.1M
$59.7M
Q2 25
$13.2M
$79.4M
Q1 25
$11.1M
$49.5M
Q4 24
$13.4M
$45.8M
Q3 24
$14.6M
$20.2M
Q2 24
$4.5M
$12.8M
Q1 24
$5.6M
$38.3M
总债务
ALTG
ALTG
CMP
CMP
Q4 25
$724.0M
$890.0M
Q3 25
$745.6M
$839.8M
Q2 25
$732.6M
$833.4M
Q1 25
$735.0M
$807.6M
Q4 24
$695.3M
$974.4M
Q3 24
$712.6M
$921.2M
Q2 24
$727.3M
$875.1M
Q1 24
$674.4M
$877.2M
股东权益
ALTG
ALTG
CMP
CMP
Q4 25
$-8.8M
$260.5M
Q3 25
$2.9M
$234.1M
Q2 25
$43.9M
$249.8M
Q1 25
$56.0M
$236.5M
Q4 24
$77.6M
$263.0M
Q3 24
$95.7M
$316.6M
Q2 24
$125.2M
$352.1M
Q1 24
$136.9M
$400.4M
总资产
ALTG
ALTG
CMP
CMP
Q4 25
$1.3B
$1.5B
Q3 25
$1.4B
$1.5B
Q2 25
$1.4B
$1.5B
Q1 25
$1.5B
$1.5B
Q4 24
$1.5B
$1.7B
Q3 24
$1.5B
$1.6B
Q2 24
$1.6B
$1.6B
Q1 24
$1.6B
$1.7B
负债/权益比
ALTG
ALTG
CMP
CMP
Q4 25
3.42×
Q3 25
257.10×
3.59×
Q2 25
16.69×
3.34×
Q1 25
13.13×
3.41×
Q4 24
8.96×
3.70×
Q3 24
7.45×
2.91×
Q2 24
5.81×
2.49×
Q1 24
4.93×
2.19×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ALTG
ALTG
CMP
CMP
经营现金流最新季度
$33.9M
$-37.0M
自由现金流经营现金流 - 资本支出
$32.8M
$-59.8M
自由现金流率自由现金流/营收
6.4%
-15.1%
资本支出强度资本支出/营收
0.2%
5.8%
现金转化率经营现金流/净利润
-1.99×
过去12个月自由现金流最近4个季度
$23.8M
$94.1M

8季度趋势,按日历期对齐

经营现金流
ALTG
ALTG
CMP
CMP
Q4 25
$33.9M
$-37.0M
Q3 25
$2.5M
$-6.9M
Q2 25
$14.1M
$21.8M
Q1 25
$-17.5M
$186.9M
Q4 24
$34.9M
$-4.1M
Q3 24
$46.3M
$-12.7M
Q2 24
$-10.7M
$-6.8M
Q1 24
$-13.5M
$86.2M
自由现金流
ALTG
ALTG
CMP
CMP
Q4 25
$32.8M
$-59.8M
Q3 25
$-1.7M
$-22.8M
Q2 25
$11.9M
$3.8M
Q1 25
$-19.2M
$172.9M
Q4 24
$30.9M
$-25.9M
Q3 24
$42.1M
$-33.6M
Q2 24
$-13.5M
$-21.5M
Q1 24
$-17.9M
$56.2M
自由现金流率
ALTG
ALTG
CMP
CMP
Q4 25
6.4%
-15.1%
Q3 25
-0.4%
-10.0%
Q2 25
2.5%
1.8%
Q1 25
-4.5%
35.0%
Q4 24
6.2%
-8.4%
Q3 24
9.4%
-16.1%
Q2 24
-2.8%
-10.6%
Q1 24
-4.1%
15.4%
资本支出强度
ALTG
ALTG
CMP
CMP
Q4 25
0.2%
5.8%
Q3 25
1.0%
7.0%
Q2 25
0.5%
8.4%
Q1 25
0.4%
2.8%
Q4 24
0.8%
7.1%
Q3 24
0.9%
10.0%
Q2 24
0.6%
7.2%
Q1 24
1.0%
8.2%
现金转化率
ALTG
ALTG
CMP
CMP
Q4 25
-1.99×
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ALTG
ALTG

New And Used Equipment Sales$300.9M59%
Parts Sales$68.1M13%
Services$59.3M12%
Rental Equipment Sales$38.0M7%
Design And Build Projects Automated Equipment Installation And System Integration Services$18.5M4%
Design And Build Solutions Automated Equipment Installation And System Integration And Software Services$14.6M3%
Master Distribution Segment$14.0M3%

CMP
CMP

Highway Deicing Salt$210.8M53%
Consumer Industrial Salt$120.7M30%
Plant Nutrition$60.8M15%
Transferred Over Time$2.8M1%
Other$1.0M0%

相关对比