vs
派拓网络（ALTO）与REX AMERICAN RESOURCES Corp（REX）财务数据对比。点击上方公司名可切换其他公司
派拓网络的季度营收约是REX AMERICAN RESOURCES Corp的1.3倍（$232.0M vs $175.6M）。REX AMERICAN RESOURCES Corp净利率更高（15.6% vs 9.4%，领先6.2%）。REX AMERICAN RESOURCES Corp同比增速更快（0.4% vs -1.9%）。REX AMERICAN RESOURCES Corp自由现金流更多（$24.5M vs $7.6M）。过去两年派拓网络的营收复合增速更高（-1.8% vs -3.2%）
帕洛阿尔托网络公司是一家总部位于加利福尼亚州圣克拉拉的美国跨国网络安全企业，核心业务为提供包含高级防火墙的网络安全平台，以及基于云的拓展安全服务。目前公司业务覆盖全球150多个国家，服务超过7万家机构，其中包括财富美国100强中的85家企业，旗下拥有威胁研究团队Unit 42，并主办网络安全会议Ignite。
REX美国资源公司是一家美国能源企业，1980年成立，总部位于俄亥俄州代顿市。公司主营乙醇、酒糟与天然气的生产及零售，同时也对能源相关企业进行投资控股。目前全资拥有三家关联企业，截至2012年，公司旗下拥有22家全国性零售门店，并参股了五个乙醇生产项目。
ALTO vs REX — 直观对比
营收规模更大
ALTO
是对方的1.3倍
$175.6M
营收增速更快
REX
高出2.3%
-1.9%
净利率更高
REX
高出6.2%
9.4%
自由现金流更多
REX
多$16.9M
$7.6M
两年增速更快
ALTO
近两年复合增速
-3.2%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $232.0M | $175.6M |
| 净利润 | $21.8M | $27.5M |
| 毛利率 | 6.5% | 20.6% |
| 营业利润率 | 3.2% | 20.2% |
| 净利率 | 9.4% | 15.6% |
| 营收同比 | -1.9% | 0.4% |
| 净利润同比 | 152.3% | -8.7% |
| 每股收益（稀释后） | $0.28 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALTOREX
| Q4 25 | $232.0M | $175.6M | ||
| Q3 25 | $241.0M | $158.6M | ||
| Q2 25 | $218.4M | $158.3M | ||
| Q1 25 | $226.5M | $158.2M | ||
| Q4 24 | $236.3M | $174.9M | ||
| Q3 24 | $251.8M | $148.2M | ||
| Q2 24 | $236.5M | $161.2M | ||
| Q1 24 | $240.6M | $187.6M |
净利润ALTOREX
| Q4 25 | $21.8M | $27.5M | ||
| Q3 25 | $14.2M | $9.3M | ||
| Q2 25 | $-11.0M | $10.7M | ||
| Q1 25 | $-11.7M | $14.1M | ||
| Q4 24 | $-41.7M | $30.1M | ||
| Q3 24 | $-2.4M | $15.0M | ||
| Q2 24 | $-3.1M | $12.3M | ||
| Q1 24 | $-11.7M | $25.3M |
毛利率ALTOREX
| Q4 25 | 6.5% | 20.6% | ||
| Q3 25 | 9.7% | 9.0% | ||
| Q2 25 | -0.9% | 9.1% | ||
| Q1 25 | -0.8% | 11.1% | ||
| Q4 24 | -0.6% | 22.7% | ||
| Q3 24 | 2.4% | 13.3% | ||
| Q2 24 | 3.2% | 9.0% | ||
| Q1 24 | -1.0% | 16.2% |
营业利润率ALTOREX
| Q4 25 | 3.2% | 20.2% | ||
| Q3 25 | 7.0% | — | ||
| Q2 25 | -3.7% | — | ||
| Q1 25 | -4.0% | 11.3% | ||
| Q4 24 | -16.6% | 22.6% | ||
| Q3 24 | -0.3% | 13.2% | ||
| Q2 24 | -0.6% | 9.9% | ||
| Q1 24 | -4.3% | 17.3% |
净利率ALTOREX
| Q4 25 | 9.4% | 15.6% | ||
| Q3 25 | 5.9% | 5.9% | ||
| Q2 25 | -5.0% | 6.7% | ||
| Q1 25 | -5.2% | 8.9% | ||
| Q4 24 | -17.6% | 17.2% | ||
| Q3 24 | -1.0% | 10.1% | ||
| Q2 24 | -1.3% | 7.6% | ||
| Q1 24 | -4.9% | 13.5% |
每股收益（稀释后）ALTOREX
| Q4 25 | $0.28 | $0.71 | ||
| Q3 25 | $0.19 | $0.43 | ||
| Q2 25 | $-0.15 | $0.51 | ||
| Q1 25 | $-0.16 | $-0.32 | ||
| Q4 24 | $-0.56 | $0.69 | ||
| Q3 24 | $-0.04 | $0.70 | ||
| Q2 24 | $-0.05 | $0.58 | ||
| Q1 24 | $-0.17 | $-0.58 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.4M | $335.5M |
| 总债务越低越好 | $84.6M | — |
| 股东权益账面价值 | $245.2M | $566.9M |
| 总资产 | $388.8M | $750.1M |
| 负债/权益比越低杠杆越低 | 0.34× | — |
8季度趋势，按日历期对齐
现金及短期投资ALTOREX
| Q4 25 | $23.4M | $335.5M | ||
| Q3 25 | $32.5M | $310.5M | ||
| Q2 25 | $29.8M | $315.9M | ||
| Q1 25 | $26.8M | $359.1M | ||
| Q4 24 | $35.5M | $365.1M | ||
| Q3 24 | $33.6M | $346.0M | ||
| Q2 24 | $27.1M | $351.8M | ||
| Q1 24 | $29.3M | $378.7M |
总债务ALTOREX
| Q4 25 | $84.6M | — | ||
| Q3 25 | $106.0M | — | ||
| Q2 25 | $124.2M | — | ||
| Q1 25 | $117.0M | — | ||
| Q4 24 | $99.7M | — | ||
| Q3 24 | $90.6M | — | ||
| Q2 24 | $98.6M | — | ||
| Q1 24 | $92.2M | — |
股东权益ALTOREX
| Q4 25 | $245.2M | $566.9M | ||
| Q3 25 | $222.4M | $545.8M | ||
| Q2 25 | $207.8M | $536.4M | ||
| Q1 25 | $213.9M | $560.3M | ||
| Q4 24 | $225.1M | $564.5M | ||
| Q3 24 | $263.9M | $539.6M | ||
| Q2 24 | $265.8M | $524.5M | ||
| Q1 24 | $268.7M | $513.9M |
总资产ALTOREX
| Q4 25 | $388.8M | $750.1M | ||
| Q3 25 | $388.5M | $700.6M | ||
| Q2 25 | $393.1M | $693.8M | ||
| Q1 25 | $402.2M | $720.0M | ||
| Q4 24 | $401.4M | $715.7M | ||
| Q3 24 | $417.4M | $680.0M | ||
| Q2 24 | $432.5M | $671.0M | ||
| Q1 24 | $434.6M | $664.8M |
负债/权益比ALTOREX
| Q4 25 | 0.34× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.60× | — | ||
| Q1 25 | 0.55× | — | ||
| Q4 24 | 0.44× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.37× | — | ||
| Q1 24 | 0.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.5M | $51.2M |
| 自由现金流经营现金流 - 资本支出 | $7.6M | $24.5M |
| 自由现金流率自由现金流/营收 | 3.3% | 14.0% |
| 资本支出强度资本支出/营收 | 0.8% | 15.2% |
| 现金转化率经营现金流/净利润 | 0.44× | 1.87× |
| 过去12个月自由现金流最近4个季度 | $8.6M | $17.6M |
8季度趋势，按日历期对齐
经营现金流ALTOREX
| Q4 25 | $9.5M | $51.2M | ||
| Q3 25 | $22.8M | $16.3M | ||
| Q2 25 | $-848.0K | $-3.5M | ||
| Q1 25 | $-18.2M | $25.1M | ||
| Q4 24 | $-9.8M | $33.4M | ||
| Q3 24 | $18.6M | $8.0M | ||
| Q2 24 | $-13.7M | $-2.3M | ||
| Q1 24 | $1.4M | $62.5M |
自由现金流ALTOREX
| Q4 25 | $7.6M | $24.5M | ||
| Q3 25 | $21.2M | $-5.7M | ||
| Q2 25 | $-1.3M | $-10.4M | ||
| Q1 25 | $-18.8M | $9.2M | ||
| Q4 24 | $-11.1M | $18.2M | ||
| Q3 24 | $18.1M | $-7.4M | ||
| Q2 24 | $-18.4M | $-27.1M | ||
| Q1 24 | $-3.2M | $47.2M |
自由现金流率ALTOREX
| Q4 25 | 3.3% | 14.0% | ||
| Q3 25 | 8.8% | -3.6% | ||
| Q2 25 | -0.6% | -6.6% | ||
| Q1 25 | -8.3% | 5.8% | ||
| Q4 24 | -4.7% | 10.4% | ||
| Q3 24 | 7.2% | -5.0% | ||
| Q2 24 | -7.8% | -16.8% | ||
| Q1 24 | -1.3% | 25.2% |
资本支出强度ALTOREX
| Q4 25 | 0.8% | 15.2% | ||
| Q3 25 | 0.7% | 13.9% | ||
| Q2 25 | 0.2% | 4.4% | ||
| Q1 25 | 0.2% | 10.0% | ||
| Q4 24 | 0.5% | 8.7% | ||
| Q3 24 | 0.2% | 10.4% | ||
| Q2 24 | 2.0% | 15.4% | ||
| Q1 24 | 1.9% | 8.2% |
现金转化率ALTOREX
| Q4 25 | 0.44× | 1.87× | ||
| Q3 25 | 1.60× | 1.75× | ||
| Q2 25 | — | -0.33× | ||
| Q1 25 | — | 1.78× | ||
| Q4 24 | — | 1.11× | ||
| Q3 24 | — | 0.53× | ||
| Q2 24 | — | -0.18× | ||
| Q1 24 | — | 2.47× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALTO
| Pekin Campus Production | $105.1M | 45% |
| Total Marketing And Distribution Sales | $57.9M | 25% |
| Marketing And Distributions | $55.6M | 24% |
| Other | $11.2M | 5% |
| Kodiak Carbonic LLC | $2.1M | 1% |
REX
| Ethanol | $136.0M | 77% |
| Dried Distillers Grains | $22.4M | 13% |
| Distillers Corn Oil | $16.4M | 9% |
| Modified Distillers Grains | $1.2M | 1% |
