vs
奥托立夫（ALV）与BioNTech SE（BNTX）财务数据对比。点击上方公司名可切换其他公司
奥托立夫的季度营收约是BioNTech SE的1.9倍（$2.8B vs $1.5B），奥托立夫净利率更高（8.0% vs -1.9%，领先9.9%）
奥托立夫是美瑞合资的汽车安全供应商，总部位于瑞典斯德哥尔摩，在美国特拉华州注册成立，是全球最大的汽车安全系统供应商，主营安全气囊、安全带、方向盘等产品，为全球各大汽车制造商供货。品牌名由代表汽车的“auto”与瑞典语中意为“生命”的“liv”组合而成。
BioNTech SE是总部位于德国美因茨的跨国生物技术企业，专注于免疫疗法及疫苗研发工作，核心研究方向覆盖肿瘤、传染性疾病等医疗领域，相关技术处于全球生物医药行业领先水平。
ALV vs BNTX — 直观对比
营收规模更大
ALV
是对方的1.9倍
$1.5B
净利率更高
ALV
高出9.9%
-1.9%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $1.5B |
| 净利润 | $226.0M | $-28.7M |
| 毛利率 | 20.3% | — |
| 营业利润率 | 11.4% | -3.1% |
| 净利率 | 8.0% | -1.9% |
| 营收同比 | 7.7% | — |
| 净利润同比 | -7.4% | — |
| 每股收益（稀释后） | $2.97 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALVBNTX
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.7B | $1.5B | ||
| Q2 25 | $2.7B | $260.8M | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | $1.2B | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.6B | — |
净利润ALVBNTX
| Q4 25 | $226.0M | — | ||
| Q3 25 | $175.0M | $-28.7M | ||
| Q2 25 | $167.0M | $-386.6M | ||
| Q1 25 | $167.0M | — | ||
| Q4 24 | $244.0M | — | ||
| Q3 24 | $138.0M | $198.1M | ||
| Q2 24 | $138.0M | — | ||
| Q1 24 | $126.0M | — |
毛利率ALVBNTX
| Q4 25 | 20.3% | — | ||
| Q3 25 | 19.3% | — | ||
| Q2 25 | 18.5% | — | ||
| Q1 25 | 18.5% | — | ||
| Q4 24 | 21.0% | — | ||
| Q3 24 | 18.0% | — | ||
| Q2 24 | 18.2% | — | ||
| Q1 24 | 16.9% | — |
营业利润率ALVBNTX
| Q4 25 | 11.4% | — | ||
| Q3 25 | 9.9% | -3.1% | ||
| Q2 25 | 9.1% | -192.1% | ||
| Q1 25 | 9.9% | — | ||
| Q4 24 | 13.5% | — | ||
| Q3 24 | 8.8% | 0.8% | ||
| Q2 24 | 7.9% | — | ||
| Q1 24 | 7.4% | — |
净利率ALVBNTX
| Q4 25 | 8.0% | — | ||
| Q3 25 | 6.5% | -1.9% | ||
| Q2 25 | 6.2% | -148.2% | ||
| Q1 25 | 6.5% | — | ||
| Q4 24 | 9.3% | — | ||
| Q3 24 | 5.4% | 15.9% | ||
| Q2 24 | 5.3% | — | ||
| Q1 24 | 4.8% | — |
每股收益（稀释后）ALVBNTX
| Q4 25 | $2.97 | — | ||
| Q3 25 | $2.28 | — | ||
| Q2 25 | $2.16 | — | ||
| Q1 25 | $2.14 | — | ||
| Q4 24 | $3.07 | — | ||
| Q3 24 | $1.74 | — | ||
| Q2 24 | $1.71 | — | ||
| Q1 24 | $1.52 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $604.0M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.6B | — |
| 总资产 | $8.6B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ALVBNTX
| Q4 25 | $604.0M | — | ||
| Q3 25 | $225.0M | — | ||
| Q2 25 | $237.0M | — | ||
| Q1 25 | $322.0M | — | ||
| Q4 24 | $330.0M | — | ||
| Q3 24 | $415.0M | — | ||
| Q2 24 | $408.0M | — | ||
| Q1 24 | $569.0M | — |
股东权益ALVBNTX
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.5B | — | ||
| Q2 25 | $2.5B | — | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.3B | — | ||
| Q1 24 | $2.4B | — |
总资产ALVBNTX
| Q4 25 | $8.6B | — | ||
| Q3 25 | $8.5B | — | ||
| Q2 25 | $8.5B | — | ||
| Q1 25 | $8.1B | — | ||
| Q4 24 | $7.8B | — | ||
| Q3 24 | $8.3B | — | ||
| Q2 24 | $8.0B | — | ||
| Q1 24 | $8.3B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $544.0M | — |
| 自由现金流经营现金流 - 资本支出 | $426.0M | — |
| 自由现金流率自由现金流/营收 | 15.1% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | 2.41× | — |
| 过去12个月自由现金流最近4个季度 | $716.0M | — |
8季度趋势，按日历期对齐
经营现金流ALVBNTX
| Q4 25 | $544.0M | — | ||
| Q3 25 | $258.0M | — | ||
| Q2 25 | $278.0M | — | ||
| Q1 25 | $77.0M | — | ||
| Q4 24 | $420.0M | — | ||
| Q3 24 | $177.0M | — | ||
| Q2 24 | $340.0M | — | ||
| Q1 24 | $122.0M | — |
自由现金流ALVBNTX
| Q4 25 | $426.0M | — | ||
| Q3 25 | $152.0M | — | ||
| Q2 25 | $163.0M | — | ||
| Q1 25 | $-25.0M | — | ||
| Q4 24 | $281.0M | — | ||
| Q3 24 | $31.0M | — | ||
| Q2 24 | $186.0M | — | ||
| Q1 24 | $-18.0M | — |
自由现金流率ALVBNTX
| Q4 25 | 15.1% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 6.0% | — | ||
| Q1 25 | -1.0% | — | ||
| Q4 24 | 10.7% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 7.1% | — | ||
| Q1 24 | -0.7% | — |
资本支出强度ALVBNTX
| Q4 25 | 4.2% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 4.2% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 5.3% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 5.9% | — | ||
| Q1 24 | 5.4% | — |
现金转化率ALVBNTX
| Q4 25 | 2.41× | — | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 1.66× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 1.72× | — | ||
| Q3 24 | 1.28× | — | ||
| Q2 24 | 2.46× | — | ||
| Q1 24 | 0.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
