vs
Antero Midstream Corp（AM）与希尔威（SVM）财务数据对比。点击上方公司名可切换其他公司
Antero Midstream Corp的季度营收约是希尔威的1.3倍（$291.1M vs $223.8M），Antero Midstream Corp净利率更高（41.5% vs -1.3%，领先42.8%），过去两年希尔威的营收复合增速更高（87.6% vs 3.9%）
Antero Midstream Corp是美国能源企业，注册地为特拉华州，总部设于科罗拉多州丹佛市。公司全部油气储量均位于阿巴拉契亚盆地，采用水力压裂技术开采，核心业务涵盖油气勘探开发相关领域。
希尔威金属矿业是一家总部位于加拿大、核心业务布局中国的贵金属企业，专注于含银矿产资源的收购、勘探与开发，在银矿资源运营领域具备成熟的产业经验。
AM vs SVM — 直观对比
营收规模更大
AM
是对方的1.3倍
$223.8M
净利率更高
AM
高出42.8%
-1.3%
两年增速更快
SVM
近两年复合增速
3.9%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $291.1M | $223.8M |
| 净利润 | $120.7M | $-2.9M |
| 毛利率 | — | — |
| 营业利润率 | 60.9% | — |
| 净利率 | 41.5% | -1.3% |
| 营收同比 | -7.3% | — |
| 净利润同比 | 2.1% | — |
| 每股收益（稀释后） | $0.25 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMSVM
| Q1 26 | $291.1M | — | ||
| Q4 25 | $297.0M | $223.8M | ||
| Q3 25 | $294.8M | — | ||
| Q2 25 | $305.5M | $72.2M | ||
| Q1 25 | $291.1M | — | ||
| Q4 24 | $287.5M | $172.5M | ||
| Q3 24 | $269.9M | $114.0M | ||
| Q2 24 | $269.8M | $60.0M |
净利润AMSVM
| Q1 26 | $120.7M | — | ||
| Q4 25 | $51.9M | $-2.9M | ||
| Q3 25 | $116.0M | — | ||
| Q2 25 | $124.5M | $28.1M | ||
| Q1 25 | $120.7M | — | ||
| Q4 24 | $111.2M | $42.1M | ||
| Q3 24 | $99.7M | $28.0M | ||
| Q2 24 | $86.0M | $13.2M |
营业利润率AMSVM
| Q1 26 | 60.9% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 61.2% | — | ||
| Q2 25 | 61.0% | — | ||
| Q1 25 | 60.9% | — | ||
| Q4 24 | 61.8% | 30.5% | ||
| Q3 24 | 60.2% | 30.7% | ||
| Q2 24 | 56.6% | 30.0% |
净利率AMSVM
| Q1 26 | 41.5% | — | ||
| Q4 25 | 17.5% | -1.3% | ||
| Q3 25 | 39.3% | — | ||
| Q2 25 | 40.8% | 39.0% | ||
| Q1 25 | 41.5% | — | ||
| Q4 24 | 38.7% | 24.4% | ||
| Q3 24 | 37.0% | 24.5% | ||
| Q2 24 | 31.9% | 22.0% |
每股收益（稀释后）AMSVM
| Q1 26 | $0.25 | — | ||
| Q4 25 | $0.11 | — | ||
| Q3 25 | $0.24 | — | ||
| Q2 25 | $0.26 | — | ||
| Q1 25 | $0.25 | — | ||
| Q4 24 | $0.23 | — | ||
| Q3 24 | $0.21 | — | ||
| Q2 24 | $0.18 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.4M | — |
| 总债务越低越好 | $3.2B | — |
| 股东权益账面价值 | $2.0B | — |
| 总资产 | $5.9B | — |
| 负债/权益比越低杠杆越低 | 1.63× | — |
8季度趋势，按日历期对齐
现金及短期投资AMSVM
| Q1 26 | $180.4M | — | ||
| Q4 25 | $180.4M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务AMSVM
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.2B | — |
股东权益AMSVM
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — |
总资产AMSVM
| Q1 26 | $5.9B | — | ||
| Q4 25 | $5.9B | — | ||
| Q3 25 | $5.7B | — | ||
| Q2 25 | $5.7B | — | ||
| Q1 25 | $5.8B | — | ||
| Q4 24 | $5.8B | — | ||
| Q3 24 | $5.8B | — | ||
| Q2 24 | $5.8B | — |
负债/权益比AMSVM
| Q1 26 | 1.63× | — | ||
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 1.45× | — | ||
| Q1 25 | 1.49× | — | ||
| Q4 24 | 1.47× | — | ||
| Q3 24 | 1.49× | — | ||
| Q2 24 | 1.50× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.9M | $107.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 11.1% | — |
| 现金转化率经营现金流/净利润 | 1.65× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AMSVM
| Q1 26 | $198.9M | — | ||
| Q4 25 | $255.5M | $107.9M | ||
| Q3 25 | $212.8M | — | ||
| Q2 25 | $265.2M | $40.0M | ||
| Q1 25 | $198.9M | — | ||
| Q4 24 | $232.7M | $81.3M | ||
| Q3 24 | $184.9M | $57.7M | ||
| Q2 24 | $215.8M | $28.9M |
自由现金流AMSVM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $184.3M | $33.8M | ||
| Q2 24 | $147.2M | $17.0M |
自由现金流率AMSVM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 68.3% | 29.6% | ||
| Q2 24 | 54.6% | 28.3% |
资本支出强度AMSVM
| Q1 26 | 11.1% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.2% | 21.0% | ||
| Q2 24 | 25.4% | 19.8% |
现金转化率AMSVM
| Q1 26 | 1.65× | — | ||
| Q4 25 | 4.92× | — | ||
| Q3 25 | 1.84× | — | ||
| Q2 25 | 2.13× | 1.42× | ||
| Q1 25 | 1.65× | — | ||
| Q4 24 | 2.09× | 1.93× | ||
| Q3 24 | 1.85× | 2.06× | ||
| Q2 24 | 2.51× | 2.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AM
| Gathering and compression–Antero Resources | $238.0M | 82% |
| Other | $52.3M | 18% |
| Water handling–third party | $505.0K | 0% |
| Gathering and compression–third party | $295.0K | 0% |
SVM
暂无分部数据
