vs
安霸（AMBA）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
安霸的季度营收约是COMSCORE, INC.的1.2倍（$108.5M vs $93.5M），COMSCORE, INC.净利率更高（3.2% vs -13.9%，领先17.2%），安霸同比增速更快（31.2% vs -1.5%），安霸自由现金流更多（$31.4M vs $2.9M），过去两年安霸的营收复合增速更高（45.0% vs 3.8%）
安霸是美国无晶圆厂半导体设计企业，专注于低功耗高清、超高清视频压缩、图像处理及计算机视觉处理器研发。其芯片产品广泛应用于视频安防、高级驾驶辅助系统、电子后视镜、行车记录仪、驾驶舱内监测、自动驾驶、机器人等多元人机视觉场景。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
AMBA vs SCOR — 直观对比
营收规模更大
AMBA
是对方的1.2倍
$93.5M
营收增速更快
AMBA
高出32.8%
-1.5%
净利率更高
SCOR
高出17.2%
-13.9%
自由现金流更多
AMBA
多$28.5M
$2.9M
两年增速更快
AMBA
近两年复合增速
3.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $108.5M | $93.5M |
| 净利润 | $-15.1M | $3.0M |
| 毛利率 | 59.6% | 41.0% |
| 营业利润率 | -15.0% | 7.0% |
| 净利率 | -13.9% | 3.2% |
| 营收同比 | 31.2% | -1.5% |
| 净利润同比 | 37.2% | -3.7% |
| 每股收益（稀释后） | $-0.35 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMBASCOR
| Q4 25 | $108.5M | $93.5M | ||
| Q3 25 | $95.5M | $88.9M | ||
| Q2 25 | $85.9M | $89.4M | ||
| Q1 25 | $84.0M | $85.7M | ||
| Q4 24 | $82.7M | $94.9M | ||
| Q3 24 | $63.7M | $88.5M | ||
| Q2 24 | $54.5M | $85.8M | ||
| Q1 24 | $51.6M | $86.8M |
净利润AMBASCOR
| Q4 25 | $-15.1M | $3.0M | ||
| Q3 25 | $-20.0M | $453.0K | ||
| Q2 25 | $-24.3M | $-9.5M | ||
| Q1 25 | $-20.2M | $-4.0M | ||
| Q4 24 | $-24.1M | $3.1M | ||
| Q3 24 | $-34.9M | $-60.6M | ||
| Q2 24 | $-37.9M | $-1.7M | ||
| Q1 24 | $-60.6M | $-1.1M |
毛利率AMBASCOR
| Q4 25 | 59.6% | 41.0% | ||
| Q3 25 | 58.9% | 40.6% | ||
| Q2 25 | 60.0% | 40.6% | ||
| Q1 25 | 60.0% | 39.6% | ||
| Q4 24 | 60.6% | 42.4% | ||
| Q3 24 | 60.8% | 41.2% | ||
| Q2 24 | 60.9% | 39.5% | ||
| Q1 24 | 59.8% | 42.3% |
营业利润率AMBASCOR
| Q4 25 | -15.0% | 7.0% | ||
| Q3 25 | -23.0% | 1.9% | ||
| Q2 25 | -30.1% | -1.9% | ||
| Q1 25 | -30.2% | -2.4% | ||
| Q4 24 | -30.9% | 4.1% | ||
| Q3 24 | -56.9% | -67.4% | ||
| Q2 24 | -72.4% | -2.2% | ||
| Q1 24 | -80.8% | -2.2% |
净利率AMBASCOR
| Q4 25 | -13.9% | 3.2% | ||
| Q3 25 | -20.9% | 0.5% | ||
| Q2 25 | -28.3% | -10.6% | ||
| Q1 25 | -24.1% | -4.7% | ||
| Q4 24 | -29.1% | 3.3% | ||
| Q3 24 | -54.8% | -68.5% | ||
| Q2 24 | -69.6% | -2.0% | ||
| Q1 24 | -117.4% | -1.2% |
每股收益（稀释后）AMBASCOR
| Q4 25 | $-0.35 | $9.50 | ||
| Q3 25 | $-0.47 | $-0.86 | ||
| Q2 25 | $-0.58 | $-2.73 | ||
| Q1 25 | $-0.48 | $-1.66 | ||
| Q4 24 | $-0.58 | $-0.47 | ||
| Q3 24 | $-0.85 | $-12.79 | ||
| Q2 24 | $-0.93 | $-1.19 | ||
| Q1 24 | $-1.51 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $174.1M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $590.1M | $111.4M |
| 总资产 | $751.9M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资AMBASCOR
| Q4 25 | $174.1M | $23.6M | ||
| Q3 25 | $142.7M | $26.7M | ||
| Q2 25 | $141.3M | $26.0M | ||
| Q1 25 | $144.6M | $31.0M | ||
| Q4 24 | $127.1M | $29.9M | ||
| Q3 24 | $153.9M | $20.0M | ||
| Q2 24 | $131.8M | $14.7M | ||
| Q1 24 | $144.9M | $18.7M |
总债务AMBASCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMBASCOR
| Q4 25 | $590.1M | $111.4M | ||
| Q3 25 | $576.5M | $-26.3M | ||
| Q2 25 | $572.7M | $-21.7M | ||
| Q1 25 | $561.4M | $-13.5M | ||
| Q4 24 | $554.3M | $-8.3M | ||
| Q3 24 | $547.6M | $-2.7M | ||
| Q2 24 | $555.4M | $45.8M | ||
| Q1 24 | $559.9M | $51.4M |
总资产AMBASCOR
| Q4 25 | $751.9M | $407.7M | ||
| Q3 25 | $706.4M | $406.9M | ||
| Q2 25 | $701.9M | $415.9M | ||
| Q1 25 | $689.0M | $421.5M | ||
| Q4 24 | $670.8M | $430.2M | ||
| Q3 24 | $650.3M | $412.5M | ||
| Q2 24 | $638.7M | $474.1M | ||
| Q1 24 | $657.7M | $477.7M |
负债/权益比AMBASCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $34.3M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $31.4M | $2.9M |
| 自由现金流率自由现金流/营收 | 29.0% | 3.1% |
| 资本支出强度资本支出/营收 | 2.7% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $64.3M | $21.8M |
8季度趋势，按日历期对齐
经营现金流AMBASCOR
| Q4 25 | $34.3M | $3.2M | ||
| Q3 25 | $5.5M | $9.5M | ||
| Q2 25 | $14.8M | $932.0K | ||
| Q1 25 | $25.4M | $9.1M | ||
| Q4 24 | $6.6M | $-10.0M | ||
| Q3 24 | $16.7M | $12.5M | ||
| Q2 24 | $-15.0M | $8.7M | ||
| Q1 24 | $-4.0M | $6.9M |
自由现金流AMBASCOR
| Q4 25 | $31.4M | $2.9M | ||
| Q3 25 | $1.4M | $9.4M | ||
| Q2 25 | $10.2M | $787.0K | ||
| Q1 25 | $21.2M | $8.7M | ||
| Q4 24 | $4.1M | $-10.3M | ||
| Q3 24 | $14.2M | $12.4M | ||
| Q2 24 | $-16.1M | $8.5M | ||
| Q1 24 | $-6.0M | $6.6M |
自由现金流率AMBASCOR
| Q4 25 | 29.0% | 3.1% | ||
| Q3 25 | 1.4% | 10.5% | ||
| Q2 25 | 11.9% | 0.9% | ||
| Q1 25 | 25.3% | 10.1% | ||
| Q4 24 | 5.0% | -10.8% | ||
| Q3 24 | 22.2% | 14.0% | ||
| Q2 24 | -29.5% | 10.0% | ||
| Q1 24 | -11.6% | 7.6% |
资本支出强度AMBASCOR
| Q4 25 | 2.7% | 0.3% | ||
| Q3 25 | 4.3% | 0.1% | ||
| Q2 25 | 5.3% | 0.2% | ||
| Q1 25 | 5.0% | 0.4% | ||
| Q4 24 | 3.0% | 0.2% | ||
| Q3 24 | 4.0% | 0.1% | ||
| Q2 24 | 2.1% | 0.2% | ||
| Q1 24 | 3.7% | 0.3% |
现金转化率AMBASCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMBA
| TW | $76.0M | 70% |
| Asia Pacific Other Than Taiwan | $20.2M | 19% |
| North America Other Than United States | $7.4M | 7% |
| Other | $5.0M | 5% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
