vs
安博教育(AMBO)与Adtalem Global Education Inc.(ATGE)财务数据对比。点击上方公司名可切换其他公司
Adtalem Global Education Inc.的季度营收约是安博教育的182.0倍($503.4M vs $2.8M)。安博教育净利率更高(64.2% vs 15.2%,领先49.0%)。安博教育同比增速更快(15.3% vs 12.4%)
安博教育控股有限公司是聚焦中国市场的教育服务提供商,业务涵盖K12课外辅导、职业技能培训、个性化学习方案定制等领域,依托数字技术与院校、企业开展合作,为全年龄段学习者提供优质教育资源。
艾德塔姆全球教育是总部位于美国伊利诺伊州芝加哥的营利性高等教育运营集团,旗下运营多所知名院校,包括加勒比美国大学医学院、张伯伦大学、罗斯大学医学院、罗斯大学兽医学院以及瓦尔登大学,专注于为全球学习者提供医学、护理等多领域的专业高等教育资源。
AMBO vs ATGE — 直观对比
营收规模更大
ATGE
是对方的182.0倍
$2.8M
营收增速更快
AMBO
高出2.9%
12.4%
净利率更高
AMBO
高出49.0%
15.2%
损益表 — Q2 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $2.8M | $503.4M |
| 净利润 | $1.8M | $76.4M |
| 毛利率 | 53.3% | 59.2% |
| 营业利润率 | 11.9% | 22.1% |
| 净利率 | 64.2% | 15.2% |
| 营收同比 | 15.3% | 12.4% |
| 净利润同比 | 1343.1% | 0.7% |
| 每股收益(稀释后) | $0.03 | $2.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMBO
ATGE
| Q4 25 | — | $503.4M | ||
| Q3 25 | — | $462.3M | ||
| Q2 25 | $2.8M | $457.1M | ||
| Q1 25 | — | $466.1M | ||
| Q4 24 | — | $447.7M | ||
| Q3 24 | — | $417.4M | ||
| Q2 24 | $2.4M | $409.9M | ||
| Q1 24 | — | $412.7M |
净利润
AMBO
ATGE
| Q4 25 | — | $76.4M | ||
| Q3 25 | — | $61.8M | ||
| Q2 25 | $1.8M | $54.2M | ||
| Q1 25 | — | $60.8M | ||
| Q4 24 | — | $75.9M | ||
| Q3 24 | — | $46.2M | ||
| Q2 24 | $123.0K | $49.4M | ||
| Q1 24 | — | $36.8M |
毛利率
AMBO
ATGE
| Q4 25 | — | 59.2% | ||
| Q3 25 | — | 56.6% | ||
| Q2 25 | 53.3% | 56.5% | ||
| Q1 25 | — | 57.1% | ||
| Q4 24 | — | 58.3% | ||
| Q3 24 | — | 55.4% | ||
| Q2 24 | 55.6% | 55.5% | ||
| Q1 24 | — | 57.5% |
营业利润率
AMBO
ATGE
| Q4 25 | — | 22.1% | ||
| Q3 25 | — | 18.5% | ||
| Q2 25 | 11.9% | 16.8% | ||
| Q1 25 | — | 19.4% | ||
| Q4 24 | — | 23.2% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | 2.7% | 16.7% | ||
| Q1 24 | — | 15.0% |
净利率
AMBO
ATGE
| Q4 25 | — | 15.2% | ||
| Q3 25 | — | 13.4% | ||
| Q2 25 | 64.2% | 11.9% | ||
| Q1 25 | — | 13.1% | ||
| Q4 24 | — | 16.9% | ||
| Q3 24 | — | 11.1% | ||
| Q2 24 | 5.1% | 12.1% | ||
| Q1 24 | — | 8.9% |
每股收益(稀释后)
AMBO
ATGE
| Q4 25 | — | $2.11 | ||
| Q3 25 | — | $1.67 | ||
| Q2 25 | $0.03 | $1.43 | ||
| Q1 25 | — | $1.59 | ||
| Q4 24 | — | $1.98 | ||
| Q3 24 | — | $1.18 | ||
| Q2 24 | $0.00 | $1.23 | ||
| Q1 24 | — | $0.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.1M | $56.3M |
| 总债务越低越好 | — | $504.3M |
| 股东权益账面价值 | $8.6M | $1.4B |
| 总资产 | $23.2M | $2.6B |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
AMBO
ATGE
| Q4 25 | — | $56.3M | ||
| Q3 25 | — | $264.7M | ||
| Q2 25 | $4.1M | $199.6M | ||
| Q1 25 | — | $219.0M | ||
| Q4 24 | — | $194.0M | ||
| Q3 24 | — | $264.8M | ||
| Q2 24 | $1.6M | $219.3M | ||
| Q1 24 | — | $179.8M |
总债务
AMBO
ATGE
| Q4 25 | — | $504.3M | ||
| Q3 25 | — | $553.2M | ||
| Q2 25 | — | $552.7M | ||
| Q1 25 | — | $552.2M | ||
| Q4 24 | — | $649.9M | ||
| Q3 24 | — | $649.3M | ||
| Q2 24 | — | $648.7M | ||
| Q1 24 | — | $648.1M |
股东权益
AMBO
ATGE
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $8.6M | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | $6.6M | $1.4B | ||
| Q1 24 | — | $1.3B |
总资产
AMBO
ATGE
| Q4 25 | — | $2.6B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | $23.2M | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | $17.6M | $2.7B | ||
| Q1 24 | — | $2.7B |
负债/权益比
AMBO
ATGE
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | 0.38× | ||
| Q2 25 | — | 0.39× | ||
| Q1 25 | — | 0.39× | ||
| Q4 24 | — | 0.45× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.47× | ||
| Q1 24 | — | 0.49× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $29.7M |
| 自由现金流经营现金流 - 资本支出 | — | $15.1M |
| 自由现金流率自由现金流/营收 | — | 3.0% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | — | 0.39× |
| 过去12个月自由现金流最近4个季度 | — | $368.0M |
8季度趋势,按日历期对齐
经营现金流
AMBO
ATGE
| Q4 25 | — | $29.7M | ||
| Q3 25 | — | $130.5M | ||
| Q2 25 | — | $59.7M | ||
| Q1 25 | — | $207.9M | ||
| Q4 24 | — | $-19.0M | ||
| Q3 24 | — | $89.3M | ||
| Q2 24 | — | $40.6M | ||
| Q1 24 | — | $162.6M |
自由现金流
AMBO
ATGE
| Q4 25 | — | $15.1M | ||
| Q3 25 | — | $114.5M | ||
| Q2 25 | — | $40.7M | ||
| Q1 25 | — | $197.7M | ||
| Q4 24 | — | $-29.7M | ||
| Q3 24 | — | $78.9M | ||
| Q2 24 | — | $37.4M | ||
| Q1 24 | — | $140.9M |
自由现金流率
AMBO
ATGE
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 24.8% | ||
| Q2 25 | — | 8.9% | ||
| Q1 25 | — | 42.4% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | — | 18.9% | ||
| Q2 24 | — | 9.1% | ||
| Q1 24 | — | 34.2% |
资本支出强度
AMBO
ATGE
| Q4 25 | — | 2.9% | ||
| Q3 25 | — | 3.5% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 5.3% |
现金转化率
AMBO
ATGE
| Q4 25 | — | 0.39× | ||
| Q3 25 | — | 2.11× | ||
| Q2 25 | — | 1.10× | ||
| Q1 25 | — | 3.42× | ||
| Q4 24 | — | -0.25× | ||
| Q3 24 | — | 1.93× | ||
| Q2 24 | — | 0.82× | ||
| Q1 24 | — | 4.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMBO
暂无分部数据
ATGE
| Walden University Segment | $217.6M | 43% |
| Chamberlain University Segment | $183.8M | 37% |
| Medical And Veterinary | $102.0M | 20% |
| Other Services | $1.6M | 0% |