vs
AMC ENTERTAINMENT HOLDINGS, INC.（AMC）与亚玛芬体育（AS）财务数据对比。点击上方公司名可切换其他公司
AMC ENTERTAINMENT HOLDINGS, INC.的季度营收约是亚玛芬体育的1.2倍（$1.3B vs $1.1B），亚玛芬体育净利率更高（1.8% vs -9.9%，领先11.7%），亚玛芬体育自由现金流更多（$92.2M vs $43.3M）
AMC娱乐控股是总部位于美国堪萨斯州利伍德的连锁影院集团，1920年创立于密苏里州堪萨斯城，是全球规模最大的影院运营商，目前在全球共运营约860家影院、总计超过9600块银幕，业务覆盖美国与欧洲多地。
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
AMC vs AS — 直观对比
营收规模更大
AMC
是对方的1.2倍
$1.1B
净利率更高
AS
高出11.7%
-9.9%
自由现金流更多
AS
多$48.9M
$43.3M
损益表 — Q4 FY2025 vs Q1 FY2024
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.1B |
| 净利润 | $-127.4M | $19.0M |
| 毛利率 | — | 52.8% |
| 营业利润率 | 0.0% | 12.4% |
| 净利率 | -9.9% | 1.8% |
| 营收同比 | -1.4% | — |
| 净利润同比 | 6.0% | — |
| 每股收益（稀释后） | $-0.28 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCAS
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $862.5M | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $951.4M | $1.1B |
净利润AMCAS
| Q4 25 | $-127.4M | — | ||
| Q3 25 | $-298.2M | — | ||
| Q2 25 | $-4.7M | — | ||
| Q1 25 | $-202.1M | — | ||
| Q4 24 | $-135.6M | — | ||
| Q3 24 | $-20.7M | — | ||
| Q2 24 | $-32.8M | — | ||
| Q1 24 | $-163.5M | $19.0M |
毛利率AMCAS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 52.8% |
营业利润率AMCAS
| Q4 25 | 0.0% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 6.6% | — | ||
| Q1 25 | -16.9% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 5.3% | — | ||
| Q2 24 | -4.6% | — | ||
| Q1 24 | -11.4% | 12.4% |
净利率AMCAS
| Q4 25 | -9.9% | — | ||
| Q3 25 | -22.9% | — | ||
| Q2 25 | -0.3% | — | ||
| Q1 25 | -23.4% | — | ||
| Q4 24 | -10.4% | — | ||
| Q3 24 | -1.5% | — | ||
| Q2 24 | -3.2% | — | ||
| Q1 24 | -17.2% | 1.8% |
每股收益（稀释后）AMCAS
| Q4 25 | $-0.28 | — | ||
| Q3 25 | $-0.58 | — | ||
| Q2 25 | $-0.01 | — | ||
| Q1 25 | $-0.47 | — | ||
| Q4 24 | $-0.28 | — | ||
| Q3 24 | $-0.06 | — | ||
| Q2 24 | $-0.10 | — | ||
| Q1 24 | $-0.62 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $428.5M | — |
| 总债务越低越好 | $4.0B | — |
| 股东权益账面价值 | $-1.9B | — |
| 总资产 | $8.0B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMCAS
| Q4 25 | $428.5M | — | ||
| Q3 25 | $365.8M | — | ||
| Q2 25 | $423.7M | — | ||
| Q1 25 | $378.7M | — | ||
| Q4 24 | $632.3M | — | ||
| Q3 24 | $527.4M | — | ||
| Q2 24 | $770.3M | — | ||
| Q1 24 | $624.2M | — |
总债务AMCAS
| Q4 25 | $4.0B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $4.1B | — | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $4.3B | — | ||
| Q1 24 | $4.5B | — |
股东权益AMCAS
| Q4 25 | $-1.9B | — | ||
| Q3 25 | $-1.8B | — | ||
| Q2 25 | $-1.7B | — | ||
| Q1 25 | $-1.7B | — | ||
| Q4 24 | $-1.8B | — | ||
| Q3 24 | $-1.7B | — | ||
| Q2 24 | $-1.7B | — | ||
| Q1 24 | $-2.0B | — |
总资产AMCAS
| Q4 25 | $8.0B | — | ||
| Q3 25 | $8.0B | — | ||
| Q2 25 | $8.2B | — | ||
| Q1 25 | $8.1B | — | ||
| Q4 24 | $8.2B | — | ||
| Q3 24 | $8.3B | — | ||
| Q2 24 | $8.6B | — | ||
| Q1 24 | $8.5B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $126.7M | $114.3M |
| 自由现金流经营现金流 - 资本支出 | $43.3M | $92.2M |
| 自由现金流率自由现金流/营收 | 3.4% | 8.8% |
| 资本支出强度资本支出/营收 | 6.5% | 2.1% |
| 现金转化率经营现金流/净利润 | — | 6.02× |
| 过去12个月自由现金流最近4个季度 | $-365.9M | — |
8季度趋势，按日历期对齐
经营现金流AMCAS
| Q4 25 | $126.7M | — | ||
| Q3 25 | $-14.9M | — | ||
| Q2 25 | $138.4M | — | ||
| Q1 25 | $-370.0M | — | ||
| Q4 24 | $203.6M | — | ||
| Q3 24 | $-31.5M | — | ||
| Q2 24 | $-34.6M | — | ||
| Q1 24 | $-188.3M | $114.3M |
自由现金流AMCAS
| Q4 25 | $43.3M | — | ||
| Q3 25 | $-81.1M | — | ||
| Q2 25 | $88.9M | — | ||
| Q1 25 | $-417.0M | — | ||
| Q4 24 | $113.9M | — | ||
| Q3 24 | $-92.2M | — | ||
| Q2 24 | $-79.2M | — | ||
| Q1 24 | $-238.8M | $92.2M |
自由现金流率AMCAS
| Q4 25 | 3.4% | — | ||
| Q3 25 | -6.2% | — | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | -48.3% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | -6.8% | — | ||
| Q2 24 | -7.7% | — | ||
| Q1 24 | -25.1% | 8.8% |
资本支出强度AMCAS
| Q4 25 | 6.5% | — | ||
| Q3 25 | 5.1% | — | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | 5.4% | — | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | 4.5% | — | ||
| Q2 24 | 4.3% | — | ||
| Q1 24 | 5.3% | 2.1% |
现金转化率AMCAS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 6.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMC
| Admission | $701.6M | 54% |
| Food And Beverage | $436.5M | 34% |
| Other | $106.2M | 8% |
| Advertising | $44.0M | 3% |
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
