vs
安姆科（AMCR）与American Resources Corp（AREC）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是American Resources Corp的33024242.4倍（$5.4B vs $165）。安姆科净利率更高（3.2% vs -4667098.8%，领先4667102.0%）。安姆科同比增速更快（68.1% vs -99.9%）。过去两年安姆科的营收复合增速更高（26.4% vs -99.5%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
REX美国资源公司成立于1980年，总部位于俄亥俄州代顿市，是美国本土的乙醇、酒糟及天然气生产商与销售商，同时也开展能源领域企业投资控股业务。该公司全资控股三家关联企业，截至2012年，旗下拥有22家全国性门店，同时参股五家乙醇生产项目。
AMCR vs AREC — 直观对比
营收规模更大
AMCR
是对方的33024242.4倍
$165
营收增速更快
AMCR
高出168.1%
-99.9%
净利率更高
AMCR
高出4667102.0%
-4667098.8%
两年增速更快
AMCR
近两年复合增速
-99.5%
损益表 — Q2 2026 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $165 |
| 净利润 | $177.0M | $-7.7M |
| 毛利率 | 19.1% | -41374.5% |
| 营业利润率 | 6.1% | -2656743.0% |
| 净利率 | 3.2% | -4667098.8% |
| 营收同比 | 68.1% | -99.9% |
| 净利润同比 | 8.6% | 27.5% |
| 每股收益（稀释后） | $0.38 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRAREC
| Q4 25 | $5.4B | — | ||
| Q3 25 | $5.7B | $165 | ||
| Q2 25 | $5.1B | — | ||
| Q1 25 | $3.3B | $31.9K | ||
| Q4 24 | $3.2B | $49.7K | ||
| Q3 24 | $3.4B | $235.4K | ||
| Q2 24 | $3.5B | $4.1K | ||
| Q1 24 | $3.4B | $94.0K |
净利润AMCRAREC
| Q4 25 | $177.0M | — | ||
| Q3 25 | $262.0M | $-7.7M | ||
| Q2 25 | $-39.0M | — | ||
| Q1 25 | $196.0M | $-6.7M | ||
| Q4 24 | $163.0M | $-14.6M | ||
| Q3 24 | $191.0M | $-10.6M | ||
| Q2 24 | $257.0M | $-7.0M | ||
| Q1 24 | $187.0M | $-7.0M |
毛利率AMCRAREC
| Q4 25 | 19.1% | — | ||
| Q3 25 | 19.6% | -41374.5% | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | 19.6% | -470.0% | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 19.7% | -85.8% | ||
| Q2 24 | 21.3% | — | ||
| Q1 24 | 20.3% | -938.6% |
营业利润率AMCRAREC
| Q4 25 | 6.1% | — | ||
| Q3 25 | 8.0% | -2656743.0% | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 9.4% | -15608.8% | ||
| Q4 24 | 9.2% | -21019.9% | ||
| Q3 24 | 9.3% | -3750.1% | ||
| Q2 24 | 11.2% | -152122.5% | ||
| Q1 24 | 9.0% | -7158.3% |
净利率AMCRAREC
| Q4 25 | 3.2% | — | ||
| Q3 25 | 4.6% | -4667098.8% | ||
| Q2 25 | -0.8% | — | ||
| Q1 25 | 5.9% | -20847.7% | ||
| Q4 24 | 5.0% | -29402.3% | ||
| Q3 24 | 5.7% | -4513.4% | ||
| Q2 24 | 7.3% | -170873.1% | ||
| Q1 24 | 5.5% | -7467.8% |
每股收益（稀释后）AMCRAREC
| Q4 25 | $0.38 | — | ||
| Q3 25 | $0.11 | $-0.05 | ||
| Q2 25 | $-0.06 | — | ||
| Q1 25 | $0.14 | $-0.08 | ||
| Q4 24 | $0.11 | — | ||
| Q3 24 | $0.13 | $-0.14 | ||
| Q2 24 | $0.18 | — | ||
| Q1 24 | $0.13 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $2.1M |
| 总债务越低越好 | $14.6B | — |
| 股东权益账面价值 | $11.6B | $-80.7M |
| 总资产 | $37.0B | $202.4M |
| 负债/权益比越低杠杆越低 | 1.26× | — |
8季度趋势，按日历期对齐
现金及短期投资AMCRAREC
| Q4 25 | $1.1B | — | ||
| Q3 25 | $825.0M | $2.1M | ||
| Q2 25 | $827.0M | — | ||
| Q1 25 | $2.0B | $24.6K | ||
| Q4 24 | $445.0M | $1.2M | ||
| Q3 24 | $432.0M | $991.7K | ||
| Q2 24 | $588.0M | $554.4K | ||
| Q1 24 | $457.0M | — |
总债务AMCRAREC
| Q4 25 | $14.6B | — | ||
| Q3 25 | $12.8B | — | ||
| Q2 25 | $13.8B | — | ||
| Q1 25 | $8.6B | — | ||
| Q4 24 | $6.8B | — | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $6.6B | — | ||
| Q1 24 | $7.1B | — |
股东权益AMCRAREC
| Q4 25 | $11.6B | — | ||
| Q3 25 | $11.7B | $-80.7M | ||
| Q2 25 | $11.7B | — | ||
| Q1 25 | $3.9B | $-84.1M | ||
| Q4 24 | $3.8B | $-79.5M | ||
| Q3 24 | $3.9B | $-51.8M | ||
| Q2 24 | $3.9B | $-44.1M | ||
| Q1 24 | $3.9B | $-52.2M |
总资产AMCRAREC
| Q4 25 | $37.0B | — | ||
| Q3 25 | $37.1B | $202.4M | ||
| Q2 25 | $37.1B | — | ||
| Q1 25 | $18.0B | $203.6M | ||
| Q4 24 | $16.2B | $205.9M | ||
| Q3 24 | $16.9B | $211.6M | ||
| Q2 24 | $16.5B | $195.5M | ||
| Q1 24 | $16.7B | $216.1M |
负债/权益比AMCRAREC
| Q4 25 | 1.26× | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.18× | — | ||
| Q1 25 | 2.24× | — | ||
| Q4 24 | 1.81× | — | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 1.70× | — | ||
| Q1 24 | 1.79× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $-8.0M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | — |
| 自由现金流率自由现金流/营收 | 5.2% | — |
| 资本支出强度资本支出/营收 | 4.1% | — |
| 现金转化率经营现金流/净利润 | 2.84× | — |
| 过去12个月自由现金流最近4个季度 | $805.0M | — |
8季度趋势，按日历期对齐
经营现金流AMCRAREC
| Q4 25 | $503.0M | — | ||
| Q3 25 | $-133.0M | $-8.0M | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $117.0M | $-1.4M | ||
| Q4 24 | $428.0M | $-3.7M | ||
| Q3 24 | $-269.0M | $-4.3M | ||
| Q2 24 | $943.0M | $-8.5M | ||
| Q1 24 | $150.0M | $-4.8M |
自由现金流AMCRAREC
| Q4 25 | $282.0M | — | ||
| Q3 25 | $-371.0M | — | ||
| Q2 25 | $894.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $330.0M | — | ||
| Q3 24 | $-414.0M | $-4.8M | ||
| Q2 24 | $809.0M | — | ||
| Q1 24 | $37.0M | — |
自由现金流率AMCRAREC
| Q4 25 | 5.2% | — | ||
| Q3 25 | -6.5% | — | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 10.2% | — | ||
| Q3 24 | -12.3% | -2045.0% | ||
| Q2 24 | 22.9% | — | ||
| Q1 24 | 1.1% | — |
资本支出强度AMCRAREC
| Q4 25 | 4.1% | — | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 4.3% | 205.0% | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 3.3% | — |
现金转化率AMCRAREC
| Q4 25 | 2.84× | — | ||
| Q3 25 | -0.51× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 2.63× | — | ||
| Q3 24 | -1.41× | — | ||
| Q2 24 | 3.67× | — | ||
| Q1 24 | 0.80× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
AREC
暂无分部数据
