vs
安姆科（AMCR）与ASP Isotopes Inc.（ASPI）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是ASP Isotopes Inc.的327.1倍（$5.4B vs $16.7M）。ASP Isotopes Inc.同比增速更快（1295.7% vs 68.1%）。安姆科自由现金流更多（$282.0M vs $-47.4M）。过去两年ASP Isotopes Inc.的营收复合增速更高（345.2% vs 26.4%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
AMCR vs ASPI — 直观对比
营收规模更大
AMCR
是对方的327.1倍
$16.7M
营收增速更快
ASPI
高出1227.5%
68.1%
自由现金流更多
AMCR
多$329.4M
$-47.4M
两年增速更快
ASPI
近两年复合增速
26.4%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $16.7M |
| 净利润 | $177.0M | — |
| 毛利率 | 19.1% | 12.5% |
| 营业利润率 | 6.1% | — |
| 净利率 | 3.2% | — |
| 营收同比 | 68.1% | 1295.7% |
| 净利润同比 | 8.6% | -586.8% |
| 每股收益（稀释后） | $0.38 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRASPI
| Q4 25 | $5.4B | $16.7M | ||
| Q3 25 | $5.7B | $4.9M | ||
| Q2 25 | $5.1B | $1.2M | ||
| Q1 25 | $3.3B | $1.1M | ||
| Q4 24 | $3.2B | $1.2M | ||
| Q3 24 | $3.4B | $1.1M | ||
| Q2 24 | $3.5B | $1.0M | ||
| Q1 24 | $3.4B | $840.4K |
净利润AMCRASPI
| Q4 25 | $177.0M | — | ||
| Q3 25 | $262.0M | $-12.9M | ||
| Q2 25 | $-39.0M | $-75.2M | ||
| Q1 25 | $196.0M | $-8.5M | ||
| Q4 24 | $163.0M | — | ||
| Q3 24 | $191.0M | $-7.4M | ||
| Q2 24 | $257.0M | $-8.9M | ||
| Q1 24 | $187.0M | $-7.0M |
毛利率AMCRASPI
| Q4 25 | 19.1% | 12.5% | ||
| Q3 25 | 19.6% | 8.7% | ||
| Q2 25 | 17.6% | 47.7% | ||
| Q1 25 | 19.6% | 29.7% | ||
| Q4 24 | 19.3% | 50.7% | ||
| Q3 24 | 19.7% | 27.0% | ||
| Q2 24 | 21.3% | 41.2% | ||
| Q1 24 | 20.3% | 33.2% |
营业利润率AMCRASPI
| Q4 25 | 6.1% | — | ||
| Q3 25 | 8.0% | -306.1% | ||
| Q2 25 | 1.7% | -998.8% | ||
| Q1 25 | 9.4% | -721.9% | ||
| Q4 24 | 9.2% | — | ||
| Q3 24 | 9.3% | -499.6% | ||
| Q2 24 | 11.2% | -729.5% | ||
| Q1 24 | 9.0% | -691.9% |
净利率AMCRASPI
| Q4 25 | 3.2% | — | ||
| Q3 25 | 4.6% | -263.7% | ||
| Q2 25 | -0.8% | -6271.7% | ||
| Q1 25 | 5.9% | -768.1% | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 5.7% | -676.2% | ||
| Q2 24 | 7.3% | -868.8% | ||
| Q1 24 | 5.5% | -828.8% |
每股收益（稀释后）AMCRASPI
| Q4 25 | $0.38 | — | ||
| Q3 25 | $0.11 | $-0.15 | ||
| Q2 25 | $-0.06 | $-1.03 | ||
| Q1 25 | $0.14 | $-0.12 | ||
| Q4 24 | $0.11 | — | ||
| Q3 24 | $0.13 | $-0.12 | ||
| Q2 24 | $0.18 | $-0.24 | ||
| Q1 24 | $0.13 | $-0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $333.3M |
| 总债务越低越好 | $14.6B | $14.4M |
| 股东权益账面价值 | $11.6B | $204.2M |
| 总资产 | $37.0B | $498.0M |
| 负债/权益比越低杠杆越低 | 1.26× | 0.07× |
8季度趋势，按日历期对齐
现金及短期投资AMCRASPI
| Q4 25 | $1.1B | $333.3M | ||
| Q3 25 | $825.0M | $113.9M | ||
| Q2 25 | $827.0M | $67.7M | ||
| Q1 25 | $2.0B | $56.0M | ||
| Q4 24 | $445.0M | $61.9M | ||
| Q3 24 | $432.0M | $51.6M | ||
| Q2 24 | $588.0M | — | ||
| Q1 24 | $457.0M | — |
总债务AMCRASPI
| Q4 25 | $14.6B | $14.4M | ||
| Q3 25 | $12.8B | $13.9M | ||
| Q2 25 | $13.8B | — | ||
| Q1 25 | $8.6B | — | ||
| Q4 24 | $6.8B | $2.4M | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $6.6B | — | ||
| Q1 24 | $7.1B | — |
股东权益AMCRASPI
| Q4 25 | $11.6B | $204.2M | ||
| Q3 25 | $11.7B | $74.1M | ||
| Q2 25 | $11.7B | $25.2M | ||
| Q1 25 | $3.9B | $42.5M | ||
| Q4 24 | $3.8B | $47.9M | ||
| Q3 24 | $3.9B | $38.7M | ||
| Q2 24 | $3.9B | $11.0M | ||
| Q1 24 | $3.9B | $10.5M |
总资产AMCRASPI
| Q4 25 | $37.0B | $498.0M | ||
| Q3 25 | $37.1B | $225.9M | ||
| Q2 25 | $37.1B | $135.9M | ||
| Q1 25 | $18.0B | $90.9M | ||
| Q4 24 | $16.2B | $94.3M | ||
| Q3 24 | $16.9B | $84.1M | ||
| Q2 24 | $16.5B | $54.8M | ||
| Q1 24 | $16.7B | $45.4M |
负债/权益比AMCRASPI
| Q4 25 | 1.26× | 0.07× | ||
| Q3 25 | 1.09× | 0.19× | ||
| Q2 25 | 1.18× | — | ||
| Q1 25 | 2.24× | — | ||
| Q4 24 | 1.81× | 0.05× | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 1.70× | — | ||
| Q1 24 | 1.79× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $-37.8M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $-47.4M |
| 自由现金流率自由现金流/营收 | 5.2% | -284.7% |
| 资本支出强度资本支出/营收 | 4.1% | 57.9% |
| 现金转化率经营现金流/净利润 | 2.84× | — |
| 过去12个月自由现金流最近4个季度 | $805.0M | $-74.6M |
8季度趋势，按日历期对齐
经营现金流AMCRASPI
| Q4 25 | $503.0M | $-37.8M | ||
| Q3 25 | $-133.0M | $-8.9M | ||
| Q2 25 | $1.1B | $-7.9M | ||
| Q1 25 | $117.0M | $-3.2M | ||
| Q4 24 | $428.0M | $-16.7M | ||
| Q3 24 | $-269.0M | $-4.8M | ||
| Q2 24 | $943.0M | $-5.1M | ||
| Q1 24 | $150.0M | $-3.0M |
自由现金流AMCRASPI
| Q4 25 | $282.0M | $-47.4M | ||
| Q3 25 | $-371.0M | $-12.0M | ||
| Q2 25 | $894.0M | $-9.7M | ||
| Q1 25 | $0 | $-5.5M | ||
| Q4 24 | $330.0M | $-26.4M | ||
| Q3 24 | $-414.0M | $-9.3M | ||
| Q2 24 | $809.0M | $-7.7M | ||
| Q1 24 | $37.0M | $-4.2M |
自由现金流率AMCRASPI
| Q4 25 | 5.2% | -284.7% | ||
| Q3 25 | -6.5% | -245.5% | ||
| Q2 25 | 17.6% | -809.4% | ||
| Q1 25 | 0.0% | -497.4% | ||
| Q4 24 | 10.2% | -2209.3% | ||
| Q3 24 | -12.3% | -857.3% | ||
| Q2 24 | 22.9% | -757.8% | ||
| Q1 24 | 1.1% | -501.7% |
资本支出强度AMCRASPI
| Q4 25 | 4.1% | 57.9% | ||
| Q3 25 | 4.1% | 64.4% | ||
| Q2 25 | 4.3% | 150.1% | ||
| Q1 25 | 3.5% | 209.6% | ||
| Q4 24 | 3.0% | 810.5% | ||
| Q3 24 | 4.3% | 412.3% | ||
| Q2 24 | 3.8% | 256.5% | ||
| Q1 24 | 3.3% | 148.3% |
现金转化率AMCRASPI
| Q4 25 | 2.84× | — | ||
| Q3 25 | -0.51× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 2.63× | — | ||
| Q3 24 | -1.41× | — | ||
| Q2 24 | 3.67× | — | ||
| Q1 24 | 0.80× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
ASPI
暂无分部数据
