vs
安姆科（AMCR）与Core Natural Resources, Inc.（CNR）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是Core Natural Resources, Inc.的5.2倍（$5.4B vs $1.0B）。安姆科净利率更高（3.2% vs -7.6%，领先10.8%）。Core Natural Resources, Inc.同比增速更快（81.8% vs 68.1%）。安姆科自由现金流更多（$282.0M vs $26.0M）。过去两年Core Natural Resources, Inc.的营收复合增速更高（38.1% vs 26.4%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
Arch Resources（原阿奇煤炭）曾是美国煤炭开采加工企业，为美国第二大煤炭供应商，仅次于皮博迪能源，2011年占据美国国内15%的市场份额，主营低硫烟煤、次烟煤的开采、加工与销售，客户以发电企业为主。
AMCR vs CNR — 直观对比
营收规模更大
AMCR
是对方的5.2倍
$1.0B
营收增速更快
CNR
高出13.6%
68.1%
净利率更高
AMCR
高出10.8%
-7.6%
自由现金流更多
AMCR
多$256.0M
$26.0M
两年增速更快
CNR
近两年复合增速
26.4%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $1.0B |
| 净利润 | $177.0M | $-79.0M |
| 毛利率 | 19.1% | — |
| 营业利润率 | 6.1% | -9.3% |
| 净利率 | 3.2% | -7.6% |
| 营收同比 | 68.1% | 81.8% |
| 净利润同比 | 8.6% | -356.3% |
| 每股收益（稀释后） | $0.38 | $-1.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRCNR
| Q4 25 | $5.4B | $1.0B | ||
| Q3 25 | $5.7B | $1.0B | ||
| Q2 25 | $5.1B | $1.1B | ||
| Q1 25 | $3.3B | $1.0B | ||
| Q4 24 | $3.2B | $573.6M | ||
| Q3 24 | $3.4B | $553.4M | ||
| Q2 24 | $3.5B | $490.7M | ||
| Q1 24 | $3.4B | $546.7M |
净利润AMCRCNR
| Q4 25 | $177.0M | $-79.0M | ||
| Q3 25 | $262.0M | $31.6M | ||
| Q2 25 | $-39.0M | $-36.6M | ||
| Q1 25 | $196.0M | $-69.3M | ||
| Q4 24 | $163.0M | $30.8M | ||
| Q3 24 | $191.0M | $95.6M | ||
| Q2 24 | $257.0M | $58.1M | ||
| Q1 24 | $187.0M | $101.9M |
毛利率AMCRCNR
| Q4 25 | 19.1% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | 19.6% | — | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 19.7% | — | ||
| Q2 24 | 21.3% | — | ||
| Q1 24 | 20.3% | — |
营业利润率AMCRCNR
| Q4 25 | 6.1% | -9.3% | ||
| Q3 25 | 8.0% | -1.2% | ||
| Q2 25 | 1.7% | -1.7% | ||
| Q1 25 | 9.4% | -5.3% | ||
| Q4 24 | 9.2% | 6.6% | ||
| Q3 24 | 9.3% | 21.2% | ||
| Q2 24 | 11.2% | 14.6% | ||
| Q1 24 | 9.0% | 22.7% |
净利率AMCRCNR
| Q4 25 | 3.2% | -7.6% | ||
| Q3 25 | 4.6% | 3.2% | ||
| Q2 25 | -0.8% | -3.3% | ||
| Q1 25 | 5.9% | -6.8% | ||
| Q4 24 | 5.0% | 5.4% | ||
| Q3 24 | 5.7% | 17.3% | ||
| Q2 24 | 7.3% | 11.8% | ||
| Q1 24 | 5.5% | 18.6% |
每股收益（稀释后）AMCRCNR
| Q4 25 | $0.38 | $-1.51 | ||
| Q3 25 | $0.11 | $0.61 | ||
| Q2 25 | $-0.06 | $-0.70 | ||
| Q1 25 | $0.14 | $-1.38 | ||
| Q4 24 | $0.11 | $1.04 | ||
| Q3 24 | $0.13 | $3.22 | ||
| Q2 24 | $0.18 | $1.96 | ||
| Q1 24 | $0.13 | $3.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $432.2M |
| 总债务越低越好 | $14.6B | $354.2M |
| 股东权益账面价值 | $11.6B | $3.7B |
| 总资产 | $37.0B | $6.1B |
| 负债/权益比越低杠杆越低 | 1.26× | 0.10× |
8季度趋势，按日历期对齐
现金及短期投资AMCRCNR
| Q4 25 | $1.1B | $432.2M | ||
| Q3 25 | $825.0M | $444.7M | ||
| Q2 25 | $827.0M | $413.2M | ||
| Q1 25 | $2.0B | $388.5M | ||
| Q4 24 | $445.0M | $460.2M | ||
| Q3 24 | $432.0M | $331.7M | ||
| Q2 24 | $588.0M | $216.1M | ||
| Q1 24 | $457.0M | $172.6M |
总债务AMCRCNR
| Q4 25 | $14.6B | $354.2M | ||
| Q3 25 | $12.8B | $334.5M | ||
| Q2 25 | $13.8B | $334.0M | ||
| Q1 25 | $8.6B | $329.8M | ||
| Q4 24 | $6.8B | $94.8M | ||
| Q3 24 | $7.2B | $83.7M | ||
| Q2 24 | $6.6B | $184.9M | ||
| Q1 24 | $7.1B | $185.5M |
股东权益AMCRCNR
| Q4 25 | $11.6B | $3.7B | ||
| Q3 25 | $11.7B | $3.8B | ||
| Q2 25 | $11.7B | $3.8B | ||
| Q1 25 | $3.9B | $3.9B | ||
| Q4 24 | $3.8B | $1.6B | ||
| Q3 24 | $3.9B | $1.5B | ||
| Q2 24 | $3.9B | $1.4B | ||
| Q1 24 | $3.9B | $1.4B |
总资产AMCRCNR
| Q4 25 | $37.0B | $6.1B | ||
| Q3 25 | $37.1B | $6.2B | ||
| Q2 25 | $37.1B | $6.2B | ||
| Q1 25 | $18.0B | $6.3B | ||
| Q4 24 | $16.2B | $2.9B | ||
| Q3 24 | $16.9B | $2.8B | ||
| Q2 24 | $16.5B | $2.7B | ||
| Q1 24 | $16.7B | $2.7B |
负债/权益比AMCRCNR
| Q4 25 | 1.26× | 0.10× | ||
| Q3 25 | 1.09× | 0.09× | ||
| Q2 25 | 1.18× | 0.09× | ||
| Q1 25 | 2.24× | 0.08× | ||
| Q4 24 | 1.81× | 0.06× | ||
| Q3 24 | 1.83× | 0.05× | ||
| Q2 24 | 1.70× | 0.13× | ||
| Q1 24 | 1.79× | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $107.3M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $26.0M |
| 自由现金流率自由现金流/营收 | 5.2% | 2.5% |
| 资本支出强度资本支出/营收 | 4.1% | 7.8% |
| 现金转化率经营现金流/净利润 | 2.84× | — |
| 过去12个月自由现金流最近4个季度 | $805.0M | $21.2M |
8季度趋势，按日历期对齐
经营现金流AMCRCNR
| Q4 25 | $503.0M | $107.3M | ||
| Q3 25 | $-133.0M | $87.9M | ||
| Q2 25 | $1.1B | $220.2M | ||
| Q1 25 | $117.0M | $-109.6M | ||
| Q4 24 | $428.0M | $121.3M | ||
| Q3 24 | $-269.0M | $161.3M | ||
| Q2 24 | $943.0M | $116.3M | ||
| Q1 24 | $150.0M | $77.5M |
自由现金流AMCRCNR
| Q4 25 | $282.0M | $26.0M | ||
| Q3 25 | $-371.0M | $38.6M | ||
| Q2 25 | $894.0M | $131.0M | ||
| Q1 25 | $0 | $-174.5M | ||
| Q4 24 | $330.0M | $80.5M | ||
| Q3 24 | $-414.0M | $121.9M | ||
| Q2 24 | $809.0M | $60.9M | ||
| Q1 24 | $37.0M | $35.1M |
自由现金流率AMCRCNR
| Q4 25 | 5.2% | 2.5% | ||
| Q3 25 | -6.5% | 3.9% | ||
| Q2 25 | 17.6% | 11.9% | ||
| Q1 25 | 0.0% | -17.1% | ||
| Q4 24 | 10.2% | 14.0% | ||
| Q3 24 | -12.3% | 22.0% | ||
| Q2 24 | 22.9% | 12.4% | ||
| Q1 24 | 1.1% | 6.4% |
资本支出强度AMCRCNR
| Q4 25 | 4.1% | 7.8% | ||
| Q3 25 | 4.1% | 4.9% | ||
| Q2 25 | 4.3% | 8.1% | ||
| Q1 25 | 3.5% | 6.4% | ||
| Q4 24 | 3.0% | 7.1% | ||
| Q3 24 | 4.3% | 7.1% | ||
| Q2 24 | 3.8% | 11.3% | ||
| Q1 24 | 3.3% | 7.7% |
现金转化率AMCRCNR
| Q4 25 | 2.84× | — | ||
| Q3 25 | -0.51× | 2.78× | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 2.63× | 3.94× | ||
| Q3 24 | -1.41× | 1.69× | ||
| Q2 24 | 3.67× | 2.00× | ||
| Q1 24 | 0.80× | 0.76× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
CNR
| Other | $397.4M | 38% |
| Power Generation | $376.5M | 36% |
| PRB | $183.0M | 18% |
| Metallurgical | $42.0M | 4% |
| Industrial | $34.1M | 3% |
| Terminal Revenue | $6.4M | 1% |
| Other Revenue | $3.0M | 0% |
