vs
安姆科（AMCR）与CRH PUBLIC LTD CO（CRH）财务数据对比。点击上方公司名可切换其他公司
CRH PUBLIC LTD CO的季度营收约是安姆科的1.7倍（$9.4B vs $5.4B）。CRH PUBLIC LTD CO净利率更高（10.9% vs 3.2%，领先7.6%）。安姆科同比增速更快（68.1% vs 6.2%）。过去两年安姆科的营收复合增速更高（26.4% vs 20.1%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
CRH是总部位于爱尔兰都柏林的知名建材供应商，主要生产骨料、水泥等建筑材料，同时制造预拌混凝土、沥青混凝土及基建部件，是北美地区规模最大的建材供应商之一，目前在北美、欧洲、澳大利亚、菲律宾等28个国家设有3816个运营网点。
AMCR vs CRH — 直观对比
营收规模更大
CRH
是对方的1.7倍
$5.4B
营收增速更快
AMCR
高出62.0%
6.2%
净利率更高
CRH
高出7.6%
3.2%
两年增速更快
AMCR
近两年复合增速
20.1%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $9.4B |
| 净利润 | $177.0M | $1.0B |
| 毛利率 | 19.1% | 35.6% |
| 营业利润率 | 6.1% | 14.9% |
| 净利率 | 3.2% | 10.9% |
| 营收同比 | 68.1% | 6.2% |
| 净利润同比 | 8.6% | 45.8% |
| 每股收益（稀释后） | $0.38 | $1.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRCRH
| Q4 25 | $5.4B | $9.4B | ||
| Q3 25 | $5.7B | $11.1B | ||
| Q2 25 | $5.1B | $10.2B | ||
| Q1 25 | $3.3B | $6.8B | ||
| Q4 24 | $3.2B | $8.9B | ||
| Q3 24 | $3.4B | $10.5B | ||
| Q2 24 | $3.5B | $9.7B | ||
| Q1 24 | $3.4B | $6.5B |
净利润AMCRCRH
| Q4 25 | $177.0M | $1.0B | ||
| Q3 25 | $262.0M | $1.5B | ||
| Q2 25 | $-39.0M | $1.3B | ||
| Q1 25 | $196.0M | $-94.0M | ||
| Q4 24 | $163.0M | $703.0M | ||
| Q3 24 | $191.0M | $1.4B | ||
| Q2 24 | $257.0M | $1.3B | ||
| Q1 24 | $187.0M | $116.0M |
毛利率AMCRCRH
| Q4 25 | 19.1% | 35.6% | ||
| Q3 25 | 19.6% | 38.9% | ||
| Q2 25 | 17.6% | 39.4% | ||
| Q1 25 | 19.6% | 27.2% | ||
| Q4 24 | 19.3% | 35.6% | ||
| Q3 24 | 19.7% | 38.6% | ||
| Q2 24 | 21.3% | 38.1% | ||
| Q1 24 | 20.3% | 27.7% |
营业利润率AMCRCRH
| Q4 25 | 6.1% | 14.9% | ||
| Q3 25 | 8.0% | 18.8% | ||
| Q2 25 | 1.7% | 19.0% | ||
| Q1 25 | 9.4% | 0.3% | ||
| Q4 24 | 9.2% | 12.4% | ||
| Q3 24 | 9.3% | 18.7% | ||
| Q2 24 | 11.2% | 18.9% | ||
| Q1 24 | 9.0% | 0.4% |
净利率AMCRCRH
| Q4 25 | 3.2% | 10.9% | ||
| Q3 25 | 4.6% | 13.6% | ||
| Q2 25 | -0.8% | 12.9% | ||
| Q1 25 | 5.9% | -1.4% | ||
| Q4 24 | 5.0% | 7.9% | ||
| Q3 24 | 5.7% | 13.1% | ||
| Q2 24 | 7.3% | 13.4% | ||
| Q1 24 | 5.5% | 1.8% |
每股收益（稀释后）AMCRCRH
| Q4 25 | $0.38 | $1.51 | ||
| Q3 25 | $0.11 | $2.21 | ||
| Q2 25 | $-0.06 | $1.94 | ||
| Q1 25 | $0.14 | $-0.15 | ||
| Q4 24 | $0.11 | $1.01 | ||
| Q3 24 | $0.13 | $1.97 | ||
| Q2 24 | $0.18 | $1.88 | ||
| Q1 24 | $0.13 | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $4.1B |
| 总债务越低越好 | $14.6B | $17.5B |
| 股东权益账面价值 | $11.6B | $24.0B |
| 总资产 | $37.0B | $58.3B |
| 负债/权益比越低杠杆越低 | 1.26× | 0.73× |
8季度趋势，按日历期对齐
现金及短期投资AMCRCRH
| Q4 25 | $1.1B | $4.1B | ||
| Q3 25 | $825.0M | $4.2B | ||
| Q2 25 | $827.0M | $2.9B | ||
| Q1 25 | $2.0B | $3.4B | ||
| Q4 24 | $445.0M | $3.7B | ||
| Q3 24 | $432.0M | $3.0B | ||
| Q2 24 | $588.0M | $3.1B | ||
| Q1 24 | $457.0M | $3.3B |
总债务AMCRCRH
| Q4 25 | $14.6B | $17.5B | ||
| Q3 25 | $12.8B | $18.6B | ||
| Q2 25 | $13.8B | $15.7B | ||
| Q1 25 | $8.6B | $15.6B | ||
| Q4 24 | $6.8B | $13.9B | ||
| Q3 24 | $7.2B | $13.7B | ||
| Q2 24 | $6.6B | $13.0B | ||
| Q1 24 | $7.1B | $12.6B |
股东权益AMCRCRH
| Q4 25 | $11.6B | $24.0B | ||
| Q3 25 | $11.7B | $23.3B | ||
| Q2 25 | $11.7B | $22.3B | ||
| Q1 25 | $3.9B | $21.1B | ||
| Q4 24 | $3.8B | $21.6B | ||
| Q3 24 | $3.9B | $21.9B | ||
| Q2 24 | $3.9B | $20.7B | ||
| Q1 24 | $3.9B | $20.0B |
总资产AMCRCRH
| Q4 25 | $37.0B | $58.3B | ||
| Q3 25 | $37.1B | $58.5B | ||
| Q2 25 | $37.1B | $54.0B | ||
| Q1 25 | $18.0B | $51.9B | ||
| Q4 24 | $16.2B | $50.6B | ||
| Q3 24 | $16.9B | $51.2B | ||
| Q2 24 | $16.5B | $48.1B | ||
| Q1 24 | $16.7B | $46.3B |
负债/权益比AMCRCRH
| Q4 25 | 1.26× | 0.73× | ||
| Q3 25 | 1.09× | 0.80× | ||
| Q2 25 | 1.18× | 0.70× | ||
| Q1 25 | 2.24× | 0.74× | ||
| Q4 24 | 1.81× | 0.64× | ||
| Q3 24 | 1.83× | 0.63× | ||
| Q2 24 | 1.70× | 0.63× | ||
| Q1 24 | 1.79× | 0.63× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $2.9B |
| 自由现金流经营现金流 - 资本支出 | $282.0M | — |
| 自由现金流率自由现金流/营收 | 5.2% | — |
| 资本支出强度资本支出/营收 | 4.1% | — |
| 现金转化率经营现金流/净利润 | 2.84× | 2.84× |
| 过去12个月自由现金流最近4个季度 | $805.0M | — |
8季度趋势，按日历期对齐
经营现金流AMCRCRH
| Q4 25 | $503.0M | $2.9B | ||
| Q3 25 | $-133.0M | $2.0B | ||
| Q2 25 | $1.1B | $1.4B | ||
| Q1 25 | $117.0M | $-659.0M | ||
| Q4 24 | $428.0M | $2.7B | ||
| Q3 24 | $-269.0M | $1.5B | ||
| Q2 24 | $943.0M | $1.5B | ||
| Q1 24 | $150.0M | $-712.0M |
自由现金流AMCRCRH
| Q4 25 | $282.0M | — | ||
| Q3 25 | $-371.0M | — | ||
| Q2 25 | $894.0M | $723.0M | ||
| Q1 25 | $0 | $-1.3B | ||
| Q4 24 | $330.0M | $1.8B | ||
| Q3 24 | $-414.0M | $981.0M | ||
| Q2 24 | $809.0M | $861.0M | ||
| Q1 24 | $37.0M | $-1.2B |
自由现金流率AMCRCRH
| Q4 25 | 5.2% | — | ||
| Q3 25 | -6.5% | — | ||
| Q2 25 | 17.6% | 7.1% | ||
| Q1 25 | 0.0% | -19.3% | ||
| Q4 24 | 10.2% | 20.1% | ||
| Q3 24 | -12.3% | 9.3% | ||
| Q2 24 | 22.9% | 8.9% | ||
| Q1 24 | 1.1% | -18.6% |
资本支出强度AMCRCRH
| Q4 25 | 4.1% | — | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | 4.3% | 6.4% | ||
| Q1 25 | 3.5% | 9.5% | ||
| Q4 24 | 3.0% | 10.6% | ||
| Q3 24 | 4.3% | 4.8% | ||
| Q2 24 | 3.8% | 6.5% | ||
| Q1 24 | 3.3% | 7.7% |
现金转化率AMCRCRH
| Q4 25 | 2.84× | 2.84× | ||
| Q3 25 | -0.51× | 1.32× | ||
| Q2 25 | — | 1.04× | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 2.63× | 3.88× | ||
| Q3 24 | -1.41× | 1.08× | ||
| Q2 24 | 3.67× | 1.14× | ||
| Q1 24 | 0.80× | -6.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
CRH
| Products | $7.1B | 76% |
| Essential Materials | $1.4B | 15% |
| Outdoor Living Solutions | $842.0M | 9% |
