vs
安姆科（AMCR）与英特格（ENTG）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是英特格的6.6倍（$5.4B vs $823.9M）。英特格净利率更高（6.0% vs 3.2%，领先2.7%）。安姆科同比增速更快（68.1% vs -3.1%）。安姆科自由现金流更多（$282.0M vs $134.0M）。过去两年安姆科的营收复合增速更高（26.4% vs 3.4%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
英特格是面向半导体及其他高科技行业的材料供应商，全球员工约8000人，总部位于美国马萨诸塞州比勒里卡。公司在全球多国及地区布局生产、客户服务与研发设施，覆盖美国、加拿大、中国、德国、以色列、日本、马来西亚、新加坡、韩国、中国台湾等地。
AMCR vs ENTG — 直观对比
营收规模更大
AMCR
是对方的6.6倍
$823.9M
营收增速更快
AMCR
高出71.2%
-3.1%
净利率更高
ENTG
高出2.7%
3.2%
自由现金流更多
AMCR
多$148.0M
$134.0M
两年增速更快
AMCR
近两年复合增速
3.4%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $823.9M |
| 净利润 | $177.0M | $49.4M |
| 毛利率 | 19.1% | 43.8% |
| 营业利润率 | 6.1% | 12.7% |
| 净利率 | 3.2% | 6.0% |
| 营收同比 | 68.1% | -3.1% |
| 净利润同比 | 8.6% | -51.7% |
| 每股收益（稀释后） | $0.38 | $0.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRENTG
| Q4 25 | $5.4B | $823.9M | ||
| Q3 25 | $5.7B | $807.1M | ||
| Q2 25 | $5.1B | $792.4M | ||
| Q1 25 | $3.3B | $773.2M | ||
| Q4 24 | $3.2B | $849.8M | ||
| Q3 24 | $3.4B | $807.7M | ||
| Q2 24 | $3.5B | $812.7M | ||
| Q1 24 | $3.4B | $771.0M |
净利润AMCRENTG
| Q4 25 | $177.0M | $49.4M | ||
| Q3 25 | $262.0M | $70.5M | ||
| Q2 25 | $-39.0M | $52.8M | ||
| Q1 25 | $196.0M | $62.9M | ||
| Q4 24 | $163.0M | $102.2M | ||
| Q3 24 | $191.0M | $77.6M | ||
| Q2 24 | $257.0M | $67.7M | ||
| Q1 24 | $187.0M | $45.3M |
毛利率AMCRENTG
| Q4 25 | 19.1% | 43.8% | ||
| Q3 25 | 19.6% | 43.5% | ||
| Q2 25 | 17.6% | 44.4% | ||
| Q1 25 | 19.6% | 46.1% | ||
| Q4 24 | 19.3% | 45.6% | ||
| Q3 24 | 19.7% | 46.0% | ||
| Q2 24 | 21.3% | 46.2% | ||
| Q1 24 | 20.3% | 45.6% |
营业利润率AMCRENTG
| Q4 25 | 6.1% | 12.7% | ||
| Q3 25 | 8.0% | 15.2% | ||
| Q2 25 | 1.7% | 13.4% | ||
| Q1 25 | 9.4% | 15.8% | ||
| Q4 24 | 9.2% | 17.6% | ||
| Q3 24 | 9.3% | 16.9% | ||
| Q2 24 | 11.2% | 16.0% | ||
| Q1 24 | 9.0% | 15.3% |
净利率AMCRENTG
| Q4 25 | 3.2% | 6.0% | ||
| Q3 25 | 4.6% | 8.7% | ||
| Q2 25 | -0.8% | 6.7% | ||
| Q1 25 | 5.9% | 8.1% | ||
| Q4 24 | 5.0% | 12.0% | ||
| Q3 24 | 5.7% | 9.6% | ||
| Q2 24 | 7.3% | 8.3% | ||
| Q1 24 | 5.5% | 5.9% |
每股收益（稀释后）AMCRENTG
| Q4 25 | $0.38 | $0.33 | ||
| Q3 25 | $0.11 | $0.46 | ||
| Q2 25 | $-0.06 | $0.35 | ||
| Q1 25 | $0.14 | $0.41 | ||
| Q4 24 | $0.11 | $0.67 | ||
| Q3 24 | $0.13 | $0.51 | ||
| Q2 24 | $0.18 | $0.45 | ||
| Q1 24 | $0.13 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $360.4M |
| 总债务越低越好 | $14.6B | $3.7B |
| 股东权益账面价值 | $11.6B | $4.0B |
| 总资产 | $37.0B | $8.4B |
| 负债/权益比越低杠杆越低 | 1.26× | 0.94× |
8季度趋势，按日历期对齐
现金及短期投资AMCRENTG
| Q4 25 | $1.1B | $360.4M | ||
| Q3 25 | $825.0M | $399.8M | ||
| Q2 25 | $827.0M | $376.8M | ||
| Q1 25 | $2.0B | $340.9M | ||
| Q4 24 | $445.0M | $329.2M | ||
| Q3 24 | $432.0M | $432.1M | ||
| Q2 24 | $588.0M | $320.0M | ||
| Q1 24 | $457.0M | $340.7M |
总债务AMCRENTG
| Q4 25 | $14.6B | $3.7B | ||
| Q3 25 | $12.8B | $3.8B | ||
| Q2 25 | $13.8B | $4.0B | ||
| Q1 25 | $8.6B | $4.0B | ||
| Q4 24 | $6.8B | $4.0B | ||
| Q3 24 | $7.2B | $4.1B | ||
| Q2 24 | $6.6B | $4.1B | ||
| Q1 24 | $7.1B | $4.2B |
股东权益AMCRENTG
| Q4 25 | $11.6B | $4.0B | ||
| Q3 25 | $11.7B | $3.9B | ||
| Q2 25 | $11.7B | $3.8B | ||
| Q1 25 | $3.9B | $3.7B | ||
| Q4 24 | $3.8B | $3.7B | ||
| Q3 24 | $3.9B | $3.6B | ||
| Q2 24 | $3.9B | $3.5B | ||
| Q1 24 | $3.9B | $3.4B |
总资产AMCRENTG
| Q4 25 | $37.0B | $8.4B | ||
| Q3 25 | $37.1B | $8.4B | ||
| Q2 25 | $37.1B | $8.4B | ||
| Q1 25 | $18.0B | $8.4B | ||
| Q4 24 | $16.2B | $8.4B | ||
| Q3 24 | $16.9B | $8.5B | ||
| Q2 24 | $16.5B | $8.3B | ||
| Q1 24 | $16.7B | $8.4B |
负债/权益比AMCRENTG
| Q4 25 | 1.26× | 0.94× | ||
| Q3 25 | 1.09× | 0.99× | ||
| Q2 25 | 1.18× | 1.05× | ||
| Q1 25 | 2.24× | 1.06× | ||
| Q4 24 | 1.81× | 1.08× | ||
| Q3 24 | 1.83× | 1.15× | ||
| Q2 24 | 1.70× | 1.18× | ||
| Q1 24 | 1.79× | 1.22× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $192.0M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $134.0M |
| 自由现金流率自由现金流/营收 | 5.2% | 16.3% |
| 资本支出强度资本支出/营收 | 4.1% | 7.0% |
| 现金转化率经营现金流/净利润 | 2.84× | 3.89× |
| 过去12个月自由现金流最近4个季度 | $805.0M | $396.2M |
8季度趋势，按日历期对齐
经营现金流AMCRENTG
| Q4 25 | $503.0M | $192.0M | ||
| Q3 25 | $-133.0M | $249.5M | ||
| Q2 25 | $1.1B | $113.5M | ||
| Q1 25 | $117.0M | $140.4M | ||
| Q4 24 | $428.0M | $176.1M | ||
| Q3 24 | $-269.0M | $197.2M | ||
| Q2 24 | $943.0M | $111.2M | ||
| Q1 24 | $150.0M | $147.2M |
自由现金流AMCRENTG
| Q4 25 | $282.0M | $134.0M | ||
| Q3 25 | $-371.0M | $182.8M | ||
| Q2 25 | $894.0M | $47.0M | ||
| Q1 25 | $0 | $32.4M | ||
| Q4 24 | $330.0M | $68.6M | ||
| Q3 24 | $-414.0M | $115.0M | ||
| Q2 24 | $809.0M | $51.9M | ||
| Q1 24 | $37.0M | $80.6M |
自由现金流率AMCRENTG
| Q4 25 | 5.2% | 16.3% | ||
| Q3 25 | -6.5% | 22.6% | ||
| Q2 25 | 17.6% | 5.9% | ||
| Q1 25 | 0.0% | 4.2% | ||
| Q4 24 | 10.2% | 8.1% | ||
| Q3 24 | -12.3% | 14.2% | ||
| Q2 24 | 22.9% | 6.4% | ||
| Q1 24 | 1.1% | 10.4% |
资本支出强度AMCRENTG
| Q4 25 | 4.1% | 7.0% | ||
| Q3 25 | 4.1% | 8.3% | ||
| Q2 25 | 4.3% | 8.4% | ||
| Q1 25 | 3.5% | 14.0% | ||
| Q4 24 | 3.0% | 12.7% | ||
| Q3 24 | 4.3% | 10.2% | ||
| Q2 24 | 3.8% | 7.3% | ||
| Q1 24 | 3.3% | 8.6% |
现金转化率AMCRENTG
| Q4 25 | 2.84× | 3.89× | ||
| Q3 25 | -0.51× | 3.54× | ||
| Q2 25 | — | 2.15× | ||
| Q1 25 | 0.60× | 2.23× | ||
| Q4 24 | 2.63× | 1.72× | ||
| Q3 24 | -1.41× | 2.54× | ||
| Q2 24 | 3.67× | 1.64× | ||
| Q1 24 | 0.80× | 3.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
ENTG
| Fabs | $516.3M | 63% |
| Equipment And Engineering | $121.8M | 15% |
| Chemical And Materials | $83.8M | 10% |
| Other | $61.7M | 7% |
| Non Semi | $40.3M | 5% |
