vs
安姆科（AMCR）与Mativ Holdings, Inc.（MATV）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是Mativ Holdings, Inc.的11.8倍（$5.4B vs $463.1M）。Mativ Holdings, Inc.净利率更高（21.8% vs 3.2%，领先18.5%）。安姆科同比增速更快（68.1% vs 1.0%）。安姆科自由现金流更多（$282.0M vs $8.0M）。过去两年安姆科的营收复合增速更高（26.4% vs -3.8%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
Mativ Holdings是一家全球特种材料制造商，主要生产高性能先进聚合物、无纺布、过滤解决方案及功能性涂层材料，服务医疗、工业、消费品、航空航天、能源等领域，业务遍及北美、欧洲及亚太地区。
AMCR vs MATV — 直观对比
营收规模更大
AMCR
是对方的11.8倍
$463.1M
营收增速更快
AMCR
高出67.1%
1.0%
净利率更高
MATV
高出18.5%
3.2%
自由现金流更多
AMCR
多$274.0M
$8.0M
两年增速更快
AMCR
近两年复合增速
-3.8%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $463.1M |
| 净利润 | $177.0M | $100.8M |
| 毛利率 | 19.1% | 18.8% |
| 营业利润率 | 6.1% | 2.2% |
| 净利率 | 3.2% | 21.8% |
| 营收同比 | 68.1% | 1.0% |
| 净利润同比 | 8.6% | 6620.0% |
| 每股收益（稀释后） | $0.38 | $1.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRMATV
| Q4 25 | $5.4B | $463.1M | ||
| Q3 25 | $5.7B | $513.7M | ||
| Q2 25 | $5.1B | $525.4M | ||
| Q1 25 | $3.3B | $484.8M | ||
| Q4 24 | $3.2B | $458.6M | ||
| Q3 24 | $3.4B | $498.5M | ||
| Q2 24 | $3.5B | $523.8M | ||
| Q1 24 | $3.4B | $500.2M |
净利润AMCRMATV
| Q4 25 | $177.0M | $100.8M | ||
| Q3 25 | $262.0M | $-3.2M | ||
| Q2 25 | $-39.0M | $-9.5M | ||
| Q1 25 | $196.0M | $-425.5M | ||
| Q4 24 | $163.0M | $1.5M | ||
| Q3 24 | $191.0M | $-20.8M | ||
| Q2 24 | $257.0M | $-1.4M | ||
| Q1 24 | $187.0M | $-28.0M |
毛利率AMCRMATV
| Q4 25 | 19.1% | 18.8% | ||
| Q3 25 | 19.6% | 19.3% | ||
| Q2 25 | 17.6% | 19.7% | ||
| Q1 25 | 19.6% | 15.0% | ||
| Q4 24 | 19.3% | 16.9% | ||
| Q3 24 | 19.7% | 18.8% | ||
| Q2 24 | 21.3% | 20.8% | ||
| Q1 24 | 20.3% | 16.8% |
营业利润率AMCRMATV
| Q4 25 | 6.1% | 2.2% | ||
| Q3 25 | 8.0% | 3.1% | ||
| Q2 25 | 1.7% | 3.8% | ||
| Q1 25 | 9.4% | -88.8% | ||
| Q4 24 | 9.2% | 0.6% | ||
| Q3 24 | 9.3% | 1.4% | ||
| Q2 24 | 11.2% | 2.0% | ||
| Q1 24 | 9.0% | -2.8% |
净利率AMCRMATV
| Q4 25 | 3.2% | 21.8% | ||
| Q3 25 | 4.6% | -0.6% | ||
| Q2 25 | -0.8% | -1.8% | ||
| Q1 25 | 5.9% | -87.8% | ||
| Q4 24 | 5.0% | 0.3% | ||
| Q3 24 | 5.7% | -4.2% | ||
| Q2 24 | 7.3% | -0.3% | ||
| Q1 24 | 5.5% | -5.6% |
每股收益（稀释后）AMCRMATV
| Q4 25 | $0.38 | $1.87 | ||
| Q3 25 | $0.11 | $-0.06 | ||
| Q2 25 | $-0.06 | $-0.18 | ||
| Q1 25 | $0.14 | $-7.82 | ||
| Q4 24 | $0.11 | $0.03 | ||
| Q3 24 | $0.13 | $-0.38 | ||
| Q2 24 | $0.18 | $-0.03 | ||
| Q1 24 | $0.13 | $-0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $84.2M |
| 总债务越低越好 | $14.6B | $1.0B |
| 股东权益账面价值 | $11.6B | $498.7M |
| 总资产 | $37.0B | $2.1B |
| 负债/权益比越低杠杆越低 | 1.26× | 2.07× |
8季度趋势，按日历期对齐
现金及短期投资AMCRMATV
| Q4 25 | $1.1B | $84.2M | ||
| Q3 25 | $825.0M | $97.1M | ||
| Q2 25 | $827.0M | $95.6M | ||
| Q1 25 | $2.0B | $84.0M | ||
| Q4 24 | $445.0M | $94.3M | ||
| Q3 24 | $432.0M | $162.2M | ||
| Q2 24 | $588.0M | $133.4M | ||
| Q1 24 | $457.0M | $128.9M |
总债务AMCRMATV
| Q4 25 | $14.6B | $1.0B | ||
| Q3 25 | $12.8B | $1.0B | ||
| Q2 25 | $13.8B | $1.1B | ||
| Q1 25 | $8.6B | $1.1B | ||
| Q4 24 | $6.8B | $1.1B | ||
| Q3 24 | $7.2B | $1.2B | ||
| Q2 24 | $6.6B | $1.2B | ||
| Q1 24 | $7.1B | $1.2B |
股东权益AMCRMATV
| Q4 25 | $11.6B | $498.7M | ||
| Q3 25 | $11.7B | $397.4M | ||
| Q2 25 | $11.7B | $416.6M | ||
| Q1 25 | $3.9B | $428.2M | ||
| Q4 24 | $3.8B | $858.5M | ||
| Q3 24 | $3.9B | $882.3M | ||
| Q2 24 | $3.9B | $898.0M | ||
| Q1 24 | $3.9B | $906.9M |
总资产AMCRMATV
| Q4 25 | $37.0B | $2.1B | ||
| Q3 25 | $37.1B | $2.0B | ||
| Q2 25 | $37.1B | $2.1B | ||
| Q1 25 | $18.0B | $2.1B | ||
| Q4 24 | $16.2B | $2.4B | ||
| Q3 24 | $16.9B | $2.6B | ||
| Q2 24 | $16.5B | $2.6B | ||
| Q1 24 | $16.7B | $2.7B |
负债/权益比AMCRMATV
| Q4 25 | 1.26× | 2.07× | ||
| Q3 25 | 1.09× | 2.63× | ||
| Q2 25 | 1.18× | 2.66× | ||
| Q1 25 | 2.24× | 2.67× | ||
| Q4 24 | 1.81× | 1.30× | ||
| Q3 24 | 1.83× | 1.32× | ||
| Q2 24 | 1.70× | 1.29× | ||
| Q1 24 | 1.79× | 1.30× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $19.3M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $8.0M |
| 自由现金流率自由现金流/营收 | 5.2% | 1.7% |
| 资本支出强度资本支出/营收 | 4.1% | 2.4% |
| 现金转化率经营现金流/净利润 | 2.84× | 0.19× |
| 过去12个月自由现金流最近4个季度 | $805.0M | $93.8M |
8季度趋势，按日历期对齐
经营现金流AMCRMATV
| Q4 25 | $503.0M | $19.3M | ||
| Q3 25 | $-133.0M | $72.8M | ||
| Q2 25 | $1.1B | $57.6M | ||
| Q1 25 | $117.0M | $-15.9M | ||
| Q4 24 | $428.0M | $24.1M | ||
| Q3 24 | $-269.0M | $37.6M | ||
| Q2 24 | $943.0M | $46.1M | ||
| Q1 24 | $150.0M | $-13.0M |
自由现金流AMCRMATV
| Q4 25 | $282.0M | $8.0M | ||
| Q3 25 | $-371.0M | $66.7M | ||
| Q2 25 | $894.0M | $48.9M | ||
| Q1 25 | $0 | $-29.8M | ||
| Q4 24 | $330.0M | $2.0M | ||
| Q3 24 | $-414.0M | $25.5M | ||
| Q2 24 | $809.0M | $37.4M | ||
| Q1 24 | $37.0M | $-25.1M |
自由现金流率AMCRMATV
| Q4 25 | 5.2% | 1.7% | ||
| Q3 25 | -6.5% | 13.0% | ||
| Q2 25 | 17.6% | 9.3% | ||
| Q1 25 | 0.0% | -6.1% | ||
| Q4 24 | 10.2% | 0.4% | ||
| Q3 24 | -12.3% | 5.1% | ||
| Q2 24 | 22.9% | 7.1% | ||
| Q1 24 | 1.1% | -5.0% |
资本支出强度AMCRMATV
| Q4 25 | 4.1% | 2.4% | ||
| Q3 25 | 4.1% | 1.2% | ||
| Q2 25 | 4.3% | 1.7% | ||
| Q1 25 | 3.5% | 2.9% | ||
| Q4 24 | 3.0% | 4.8% | ||
| Q3 24 | 4.3% | 2.4% | ||
| Q2 24 | 3.8% | 1.7% | ||
| Q1 24 | 3.3% | 2.4% |
现金转化率AMCRMATV
| Q4 25 | 2.84× | 0.19× | ||
| Q3 25 | -0.51× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 2.63× | 16.07× | ||
| Q3 24 | -1.41× | — | ||
| Q2 24 | 3.67× | — | ||
| Q1 24 | 0.80× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
MATV
| Other | $208.7M | 45% |
| SAS Segment | $157.4M | 34% |
| FAM Segment | $97.0M | 21% |
