vs
安姆科（AMCR）与NACCO INDUSTRIES INC（NC）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是NACCO INDUSTRIES INC的81.6倍（$5.4B vs $66.8M）。安姆科净利率更高（3.2% vs -5.8%，领先9.0%）。安姆科同比增速更快（68.1% vs -5.2%）。过去两年安姆科的营收复合增速更高（26.4% vs 11.9%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
纳科工业是一家总部位于美国俄亥俄州克利夫兰的上市控股公司，核心业务聚焦采矿与自然资源领域，旗下划分煤炭开采、北美采矿、矿产管理三大业务板块。其中煤炭开采板块采用服务型商业模式，依据长期合约为发电企业及活性炭生产商运营露天煤矿。
AMCR vs NC — 直观对比
营收规模更大
AMCR
是对方的81.6倍
$66.8M
营收增速更快
AMCR
高出73.3%
-5.2%
净利率更高
AMCR
高出9.0%
-5.8%
两年增速更快
AMCR
近两年复合增速
11.9%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $66.8M |
| 净利润 | $177.0M | $-3.8M |
| 毛利率 | 19.1% | 18.0% |
| 营业利润率 | 6.1% | 11.3% |
| 净利率 | 3.2% | -5.8% |
| 营收同比 | 68.1% | -5.2% |
| 净利润同比 | 8.6% | -150.8% |
| 每股收益（稀释后） | $0.38 | $-0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRNC
| Q4 25 | $5.4B | $66.8M | ||
| Q3 25 | $5.7B | $76.6M | ||
| Q2 25 | $5.1B | $68.2M | ||
| Q1 25 | $3.3B | $65.6M | ||
| Q4 24 | $3.2B | $70.4M | ||
| Q3 24 | $3.4B | $61.7M | ||
| Q2 24 | $3.5B | $52.3M | ||
| Q1 24 | $3.4B | $53.3M |
净利润AMCRNC
| Q4 25 | $177.0M | $-3.8M | ||
| Q3 25 | $262.0M | $13.3M | ||
| Q2 25 | $-39.0M | $3.3M | ||
| Q1 25 | $196.0M | $4.9M | ||
| Q4 24 | $163.0M | $7.6M | ||
| Q3 24 | $191.0M | $15.6M | ||
| Q2 24 | $257.0M | $6.0M | ||
| Q1 24 | $187.0M | $4.6M |
毛利率AMCRNC
| Q4 25 | 19.1% | 18.0% | ||
| Q3 25 | 19.6% | 13.0% | ||
| Q2 25 | 17.6% | 10.0% | ||
| Q1 25 | 19.6% | 14.7% | ||
| Q4 24 | 19.3% | 12.0% | ||
| Q3 24 | 19.7% | 11.7% | ||
| Q2 24 | 21.3% | 13.4% | ||
| Q1 24 | 20.3% | 13.2% |
营业利润率AMCRNC
| Q4 25 | 6.1% | 11.3% | ||
| Q3 25 | 8.0% | 8.8% | ||
| Q2 25 | 1.7% | -0.1% | ||
| Q1 25 | 9.4% | 11.7% | ||
| Q4 24 | 9.2% | 5.5% | ||
| Q3 24 | 9.3% | 31.9% | ||
| Q2 24 | 11.2% | 14.1% | ||
| Q1 24 | 9.0% | 8.9% |
净利率AMCRNC
| Q4 25 | 3.2% | -5.8% | ||
| Q3 25 | 4.6% | 17.3% | ||
| Q2 25 | -0.8% | 4.8% | ||
| Q1 25 | 5.9% | 7.5% | ||
| Q4 24 | 5.0% | 10.7% | ||
| Q3 24 | 5.7% | 25.4% | ||
| Q2 24 | 7.3% | 11.4% | ||
| Q1 24 | 5.5% | 8.6% |
每股收益（稀释后）AMCRNC
| Q4 25 | $0.38 | $-0.53 | ||
| Q3 25 | $0.11 | $1.78 | ||
| Q2 25 | $-0.06 | $0.44 | ||
| Q1 25 | $0.14 | $0.66 | ||
| Q4 24 | $0.11 | $0.99 | ||
| Q3 24 | $0.13 | $2.14 | ||
| Q2 24 | $0.18 | $0.81 | ||
| Q1 24 | $0.13 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $49.7M |
| 总债务越低越好 | $14.6B | $100.8M |
| 股东权益账面价值 | $11.6B | $429.2M |
| 总资产 | $37.0B | $661.2M |
| 负债/权益比越低杠杆越低 | 1.26× | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资AMCRNC
| Q4 25 | $1.1B | $49.7M | ||
| Q3 25 | $825.0M | $52.7M | ||
| Q2 25 | $827.0M | $49.4M | ||
| Q1 25 | $2.0B | $61.9M | ||
| Q4 24 | $445.0M | $72.8M | ||
| Q3 24 | $432.0M | $63.1M | ||
| Q2 24 | $588.0M | $62.4M | ||
| Q1 24 | $457.0M | $61.8M |
总债务AMCRNC
| Q4 25 | $14.6B | $100.8M | ||
| Q3 25 | $12.8B | — | ||
| Q2 25 | $13.8B | — | ||
| Q1 25 | $8.6B | — | ||
| Q4 24 | $6.8B | $99.4M | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $6.6B | $29.0M | ||
| Q1 24 | $7.1B | $28.4M |
股东权益AMCRNC
| Q4 25 | $11.6B | $429.2M | ||
| Q3 25 | $11.7B | $426.4M | ||
| Q2 25 | $11.7B | $413.1M | ||
| Q1 25 | $3.9B | $409.1M | ||
| Q4 24 | $3.8B | $404.9M | ||
| Q3 24 | $3.9B | $397.3M | ||
| Q2 24 | $3.9B | $384.1M | ||
| Q1 24 | $3.9B | $381.6M |
总资产AMCRNC
| Q4 25 | $37.0B | $661.2M | ||
| Q3 25 | $37.1B | $637.6M | ||
| Q2 25 | $37.1B | $631.3M | ||
| Q1 25 | $18.0B | $634.2M | ||
| Q4 24 | $16.2B | $631.7M | ||
| Q3 24 | $16.9B | $597.4M | ||
| Q2 24 | $16.5B | $560.1M | ||
| Q1 24 | $16.7B | $538.0M |
负债/权益比AMCRNC
| Q4 25 | 1.26× | 0.23× | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.18× | — | ||
| Q1 25 | 2.24× | — | ||
| Q4 24 | 1.81× | 0.25× | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 1.70× | 0.08× | ||
| Q1 24 | 1.79× | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $11.4M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | — |
| 自由现金流率自由现金流/营收 | 5.2% | — |
| 资本支出强度资本支出/营收 | 4.1% | — |
| 现金转化率经营现金流/净利润 | 2.84× | — |
| 过去12个月自由现金流最近4个季度 | $805.0M | — |
8季度趋势，按日历期对齐
经营现金流AMCRNC
| Q4 25 | $503.0M | $11.4M | ||
| Q3 25 | $-133.0M | $42.3M | ||
| Q2 25 | $1.1B | $-7.8M | ||
| Q1 25 | $117.0M | $5.0M | ||
| Q4 24 | $428.0M | $25.2M | ||
| Q3 24 | $-269.0M | $2.8M | ||
| Q2 24 | $943.0M | $4.1M | ||
| Q1 24 | $150.0M | $-9.8M |
自由现金流AMCRNC
| Q4 25 | $282.0M | — | ||
| Q3 25 | $-371.0M | — | ||
| Q2 25 | $894.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $330.0M | — | ||
| Q3 24 | $-414.0M | — | ||
| Q2 24 | $809.0M | — | ||
| Q1 24 | $37.0M | — |
自由现金流率AMCRNC
| Q4 25 | 5.2% | — | ||
| Q3 25 | -6.5% | — | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 10.2% | — | ||
| Q3 24 | -12.3% | — | ||
| Q2 24 | 22.9% | — | ||
| Q1 24 | 1.1% | — |
资本支出强度AMCRNC
| Q4 25 | 4.1% | — | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 4.3% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 3.3% | — |
现金转化率AMCRNC
| Q4 25 | 2.84× | — | ||
| Q3 25 | -0.51× | 3.19× | ||
| Q2 25 | — | -2.39× | ||
| Q1 25 | 0.60× | 1.03× | ||
| Q4 24 | 2.63× | 3.33× | ||
| Q3 24 | -1.41× | 0.18× | ||
| Q2 24 | 3.67× | 0.68× | ||
| Q1 24 | 0.80× | -2.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
NC
| Transferred Over Time | $42.7M | 64% |
| Transferred At Point In Time | $24.1M | 36% |
