vs
安姆科（AMCR）与NWPX Infrastructure, Inc.（NWPX）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是NWPX Infrastructure, Inc.的43.4倍（$5.4B vs $125.6M）。NWPX Infrastructure, Inc.净利率更高（7.1% vs 3.2%，领先3.8%）。安姆科同比增速更快（68.1% vs 5.0%）。安姆科自由现金流更多（$282.0M vs $30.8M）。过去两年安姆科的营收复合增速更高（26.4% vs 5.3%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
AMCR vs NWPX — 直观对比
营收规模更大
AMCR
是对方的43.4倍
$125.6M
营收增速更快
AMCR
高出63.1%
5.0%
净利率更高
NWPX
高出3.8%
3.2%
自由现金流更多
AMCR
多$251.2M
$30.8M
两年增速更快
AMCR
近两年复合增速
5.3%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $125.6M |
| 净利润 | $177.0M | $8.9M |
| 毛利率 | 19.1% | 21.3% |
| 营业利润率 | 6.1% | 10.4% |
| 净利率 | 3.2% | 7.1% |
| 营收同比 | 68.1% | 5.0% |
| 净利润同比 | 8.6% | -12.1% |
| 每股收益（稀释后） | $0.38 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRNWPX
| Q4 25 | $5.4B | $125.6M | ||
| Q3 25 | $5.7B | $151.1M | ||
| Q2 25 | $5.1B | $133.2M | ||
| Q1 25 | $3.3B | $116.1M | ||
| Q4 24 | $3.2B | $119.6M | ||
| Q3 24 | $3.4B | $130.2M | ||
| Q2 24 | $3.5B | $129.5M | ||
| Q1 24 | $3.4B | $113.2M |
净利润AMCRNWPX
| Q4 25 | $177.0M | $8.9M | ||
| Q3 25 | $262.0M | $13.5M | ||
| Q2 25 | $-39.0M | $9.1M | ||
| Q1 25 | $196.0M | $4.0M | ||
| Q4 24 | $163.0M | $10.1M | ||
| Q3 24 | $191.0M | $10.3M | ||
| Q2 24 | $257.0M | $8.6M | ||
| Q1 24 | $187.0M | $5.2M |
毛利率AMCRNWPX
| Q4 25 | 19.1% | 21.3% | ||
| Q3 25 | 19.6% | 21.3% | ||
| Q2 25 | 17.6% | 19.0% | ||
| Q1 25 | 19.6% | 16.7% | ||
| Q4 24 | 19.3% | 18.8% | ||
| Q3 24 | 19.7% | 20.8% | ||
| Q2 24 | 21.3% | 19.9% | ||
| Q1 24 | 20.3% | 17.8% |
营业利润率AMCRNWPX
| Q4 25 | 6.1% | 10.4% | ||
| Q3 25 | 8.0% | 12.6% | ||
| Q2 25 | 1.7% | 9.9% | ||
| Q1 25 | 9.4% | 4.8% | ||
| Q4 24 | 9.2% | 8.8% | ||
| Q3 24 | 9.3% | 11.9% | ||
| Q2 24 | 11.2% | 10.5% | ||
| Q1 24 | 9.0% | 7.7% |
净利率AMCRNWPX
| Q4 25 | 3.2% | 7.1% | ||
| Q3 25 | 4.6% | 8.9% | ||
| Q2 25 | -0.8% | 6.8% | ||
| Q1 25 | 5.9% | 3.4% | ||
| Q4 24 | 5.0% | 8.4% | ||
| Q3 24 | 5.7% | 7.9% | ||
| Q2 24 | 7.3% | 6.7% | ||
| Q1 24 | 5.5% | 4.6% |
每股收益（稀释后）AMCRNWPX
| Q4 25 | $0.38 | $0.88 | ||
| Q3 25 | $0.11 | $1.38 | ||
| Q2 25 | $-0.06 | $0.91 | ||
| Q1 25 | $0.14 | $0.39 | ||
| Q4 24 | $0.11 | $1.00 | ||
| Q3 24 | $0.13 | $1.02 | ||
| Q2 24 | $0.18 | $0.86 | ||
| Q1 24 | $0.13 | $0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $2.3M |
| 总债务越低越好 | $14.6B | — |
| 股东权益账面价值 | $11.6B | $394.8M |
| 总资产 | $37.0B | $579.6M |
| 负债/权益比越低杠杆越低 | 1.26× | — |
8季度趋势，按日历期对齐
现金及短期投资AMCRNWPX
| Q4 25 | $1.1B | $2.3M | ||
| Q3 25 | $825.0M | $2.7M | ||
| Q2 25 | $827.0M | $2.0M | ||
| Q1 25 | $2.0B | $5.3M | ||
| Q4 24 | $445.0M | $5.0M | ||
| Q3 24 | $432.0M | $5.7M | ||
| Q2 24 | $588.0M | $4.5M | ||
| Q1 24 | $457.0M | $4.3M |
总债务AMCRNWPX
| Q4 25 | $14.6B | — | ||
| Q3 25 | $12.8B | — | ||
| Q2 25 | $13.8B | — | ||
| Q1 25 | $8.6B | — | ||
| Q4 24 | $6.8B | — | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $6.6B | — | ||
| Q1 24 | $7.1B | — |
股东权益AMCRNWPX
| Q4 25 | $11.6B | $394.8M | ||
| Q3 25 | $11.7B | $386.4M | ||
| Q2 25 | $11.7B | $379.5M | ||
| Q1 25 | $3.9B | $378.5M | ||
| Q4 24 | $3.8B | $374.0M | ||
| Q3 24 | $3.9B | $362.4M | ||
| Q2 24 | $3.9B | $351.2M | ||
| Q1 24 | $3.9B | $342.6M |
总资产AMCRNWPX
| Q4 25 | $37.0B | $579.6M | ||
| Q3 25 | $37.1B | $605.2M | ||
| Q2 25 | $37.1B | $592.6M | ||
| Q1 25 | $18.0B | $582.2M | ||
| Q4 24 | $16.2B | $589.7M | ||
| Q3 24 | $16.9B | $617.2M | ||
| Q2 24 | $16.5B | $631.7M | ||
| Q1 24 | $16.7B | $621.3M |
负债/权益比AMCRNWPX
| Q4 25 | 1.26× | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.18× | — | ||
| Q1 25 | 2.24× | — | ||
| Q4 24 | 1.81× | — | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 1.70× | — | ||
| Q1 24 | 1.79× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $36.0M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $30.8M |
| 自由现金流率自由现金流/营收 | 5.2% | 24.5% |
| 资本支出强度资本支出/营收 | 4.1% | 4.1% |
| 现金转化率经营现金流/净利润 | 2.84× | 4.06× |
| 过去12个月自由现金流最近4个季度 | $805.0M | $47.1M |
8季度趋势，按日历期对齐
经营现金流AMCRNWPX
| Q4 25 | $503.0M | $36.0M | ||
| Q3 25 | $-133.0M | $21.0M | ||
| Q2 25 | $1.1B | $5.4M | ||
| Q1 25 | $117.0M | $4.8M | ||
| Q4 24 | $428.0M | $36.1M | ||
| Q3 24 | $-269.0M | $22.7M | ||
| Q2 24 | $943.0M | $22.3M | ||
| Q1 24 | $150.0M | $-26.1M |
自由现金流AMCRNWPX
| Q4 25 | $282.0M | $30.8M | ||
| Q3 25 | $-371.0M | $13.2M | ||
| Q2 25 | $894.0M | $1.9M | ||
| Q1 25 | $0 | $1.2M | ||
| Q4 24 | $330.0M | $31.9M | ||
| Q3 24 | $-414.0M | $16.8M | ||
| Q2 24 | $809.0M | $16.2M | ||
| Q1 24 | $37.0M | $-30.7M |
自由现金流率AMCRNWPX
| Q4 25 | 5.2% | 24.5% | ||
| Q3 25 | -6.5% | 8.7% | ||
| Q2 25 | 17.6% | 1.4% | ||
| Q1 25 | 0.0% | 1.0% | ||
| Q4 24 | 10.2% | 26.7% | ||
| Q3 24 | -12.3% | 12.9% | ||
| Q2 24 | 22.9% | 12.5% | ||
| Q1 24 | 1.1% | -27.1% |
资本支出强度AMCRNWPX
| Q4 25 | 4.1% | 4.1% | ||
| Q3 25 | 4.1% | 5.2% | ||
| Q2 25 | 4.3% | 2.6% | ||
| Q1 25 | 3.5% | 3.2% | ||
| Q4 24 | 3.0% | 3.5% | ||
| Q3 24 | 4.3% | 4.6% | ||
| Q2 24 | 3.8% | 4.7% | ||
| Q1 24 | 3.3% | 4.0% |
现金转化率AMCRNWPX
| Q4 25 | 2.84× | 4.06× | ||
| Q3 25 | -0.51× | 1.55× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | 0.60× | 1.22× | ||
| Q4 24 | 2.63× | 3.58× | ||
| Q3 24 | -1.41× | 2.22× | ||
| Q2 24 | 3.67× | 2.58× | ||
| Q1 24 | 0.80× | -4.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
NWPX
| Transferred Over Time | $84.0M | 67% |
| Precast Infrastructure And Engineered Systems | $41.7M | 33% |
