vs
安姆科(AMCR)与Quanex Building Products CORP(NX)财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是Quanex Building Products CORP的11.0倍($5.4B vs $495.3M)。安姆科净利率更高(3.2% vs -55.7%,领先59.0%)。Quanex Building Products CORP同比增速更快(76.7% vs 68.1%)。安姆科自由现金流更多($282.0M vs $46.2M)。过去两年Quanex Building Products CORP的营收复合增速更高(29.5% vs 26.4%)
安姆科是全球知名的包装产品开发商、生产商与销售商,业务覆盖欧洲、北美、拉美、非洲及亚太地区,下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域,硬包装板块则为各类食品饮料提供刚性容器产品。
Quanex Building Products是一家工程建筑组件及材料制造商,核心产品包括中空玻璃间隔条、门窗系统、橱柜及家具部件,服务北美、欧洲的住宅及商业建筑市场,主打节能可持续的建筑解决方案。
AMCR vs NX — 直观对比
营收规模更大
AMCR
是对方的11.0倍
$495.3M
营收增速更快
NX
高出8.5%
68.1%
净利率更高
AMCR
高出59.0%
-55.7%
自由现金流更多
AMCR
多$235.8M
$46.2M
两年增速更快
NX
近两年复合增速
26.4%
损益表 — Q2 2026 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $5.4B | $495.3M |
| 净利润 | $177.0M | $-276.0M |
| 毛利率 | 19.1% | 27.9% |
| 营业利润率 | 6.1% | -54.7% |
| 净利率 | 3.2% | -55.7% |
| 营收同比 | 68.1% | 76.7% |
| 净利润同比 | 8.6% | -1188.8% |
| 每股收益(稀释后) | $0.38 | $-6.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMCR
NX
| Q4 25 | $5.4B | — | ||
| Q3 25 | $5.7B | $495.3M | ||
| Q2 25 | $5.1B | $452.5M | ||
| Q1 25 | $3.3B | $400.0M | ||
| Q4 24 | $3.2B | $492.2M | ||
| Q3 24 | $3.4B | $280.3M | ||
| Q2 24 | $3.5B | $266.2M | ||
| Q1 24 | $3.4B | $239.2M |
净利润
AMCR
NX
| Q4 25 | $177.0M | — | ||
| Q3 25 | $262.0M | $-276.0M | ||
| Q2 25 | $-39.0M | $20.5M | ||
| Q1 25 | $196.0M | $-14.9M | ||
| Q4 24 | $163.0M | $-13.9M | ||
| Q3 24 | $191.0M | $25.4M | ||
| Q2 24 | $257.0M | $15.4M | ||
| Q1 24 | $187.0M | $6.2M |
毛利率
AMCR
NX
| Q4 25 | 19.1% | — | ||
| Q3 25 | 19.6% | 27.9% | ||
| Q2 25 | 17.6% | 29.0% | ||
| Q1 25 | 19.6% | 23.1% | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 19.7% | 25.3% | ||
| Q2 24 | 21.3% | 24.9% | ||
| Q1 24 | 20.3% | 21.5% |
营业利润率
AMCR
NX
| Q4 25 | 6.1% | — | ||
| Q3 25 | 8.0% | -54.7% | ||
| Q2 25 | 1.7% | 9.0% | ||
| Q1 25 | 9.4% | -1.7% | ||
| Q4 24 | 9.2% | 0.6% | ||
| Q3 24 | 9.3% | 8.4% | ||
| Q2 24 | 11.2% | 7.8% | ||
| Q1 24 | 9.0% | 3.3% |
净利率
AMCR
NX
| Q4 25 | 3.2% | — | ||
| Q3 25 | 4.6% | -55.7% | ||
| Q2 25 | -0.8% | 4.5% | ||
| Q1 25 | 5.9% | -3.7% | ||
| Q4 24 | 5.0% | -2.8% | ||
| Q3 24 | 5.7% | 9.0% | ||
| Q2 24 | 7.3% | 5.8% | ||
| Q1 24 | 5.5% | 2.6% |
每股收益(稀释后)
AMCR
NX
| Q4 25 | $0.38 | — | ||
| Q3 25 | $0.11 | $-6.04 | ||
| Q2 25 | $-0.06 | $0.44 | ||
| Q1 25 | $0.14 | $-0.32 | ||
| Q4 24 | $0.11 | $-0.52 | ||
| Q3 24 | $0.13 | $0.77 | ||
| Q2 24 | $0.18 | $0.46 | ||
| Q1 24 | $0.13 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $66.3M |
| 总债务越低越好 | $14.6B | $695.6M |
| 股东权益账面价值 | $11.6B | $717.4M |
| 总资产 | $37.0B | $2.0B |
| 负债/权益比越低杠杆越低 | 1.26× | 0.97× |
8季度趋势,按日历期对齐
现金及短期投资
AMCR
NX
| Q4 25 | $1.1B | — | ||
| Q3 25 | $825.0M | $66.3M | ||
| Q2 25 | $827.0M | $62.6M | ||
| Q1 25 | $2.0B | $50.0M | ||
| Q4 24 | $445.0M | $97.7M | ||
| Q3 24 | $432.0M | $94.0M | ||
| Q2 24 | $588.0M | $56.1M | ||
| Q1 24 | $457.0M | $44.4M |
总债务
AMCR
NX
| Q4 25 | $14.6B | — | ||
| Q3 25 | $12.8B | $695.6M | ||
| Q2 25 | $13.8B | $746.4M | ||
| Q1 25 | $8.6B | $725.2M | ||
| Q4 24 | $6.8B | $737.2M | ||
| Q3 24 | $7.2B | $51.4M | ||
| Q2 24 | $6.6B | $51.5M | ||
| Q1 24 | $7.1B | $61.6M |
股东权益
AMCR
NX
| Q4 25 | $11.6B | — | ||
| Q3 25 | $11.7B | $717.4M | ||
| Q2 25 | $11.7B | $1.0B | ||
| Q1 25 | $3.9B | $972.1M | ||
| Q4 24 | $3.8B | $1.0B | ||
| Q3 24 | $3.9B | $594.1M | ||
| Q2 24 | $3.9B | $566.1M | ||
| Q1 24 | $3.9B | $555.0M |
总资产
AMCR
NX
| Q4 25 | $37.0B | — | ||
| Q3 25 | $37.1B | $2.0B | ||
| Q2 25 | $37.1B | $2.3B | ||
| Q1 25 | $18.0B | $2.2B | ||
| Q4 24 | $16.2B | $2.3B | ||
| Q3 24 | $16.9B | $872.5M | ||
| Q2 24 | $16.5B | $837.2M | ||
| Q1 24 | $16.7B | $813.4M |
负债/权益比
AMCR
NX
| Q4 25 | 1.26× | — | ||
| Q3 25 | 1.09× | 0.97× | ||
| Q2 25 | 1.18× | 0.75× | ||
| Q1 25 | 2.24× | 0.75× | ||
| Q4 24 | 1.81× | 0.73× | ||
| Q3 24 | 1.83× | 0.09× | ||
| Q2 24 | 1.70× | 0.09× | ||
| Q1 24 | 1.79× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $503.0M | $60.7M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $46.2M |
| 自由现金流率自由现金流/营收 | 5.2% | 9.3% |
| 资本支出强度资本支出/营收 | 4.1% | 2.9% |
| 现金转化率经营现金流/净利润 | 2.84× | — |
| 过去12个月自由现金流最近4个季度 | $805.0M | $27.5M |
8季度趋势,按日历期对齐
经营现金流
AMCR
NX
| Q4 25 | $503.0M | — | ||
| Q3 25 | $-133.0M | $60.7M | ||
| Q2 25 | $1.1B | $28.5M | ||
| Q1 25 | $117.0M | $-12.5M | ||
| Q4 24 | $428.0M | $5.5M | ||
| Q3 24 | $-269.0M | $46.4M | ||
| Q2 24 | $943.0M | $33.1M | ||
| Q1 24 | $150.0M | $3.9M |
自由现金流
AMCR
NX
| Q4 25 | $282.0M | — | ||
| Q3 25 | $-371.0M | $46.2M | ||
| Q2 25 | $894.0M | $13.6M | ||
| Q1 25 | $0 | $-24.1M | ||
| Q4 24 | $330.0M | $-8.2M | ||
| Q3 24 | $-414.0M | $40.1M | ||
| Q2 24 | $809.0M | $25.5M | ||
| Q1 24 | $37.0M | $-5.7M |
自由现金流率
AMCR
NX
| Q4 25 | 5.2% | — | ||
| Q3 25 | -6.5% | 9.3% | ||
| Q2 25 | 17.6% | 3.0% | ||
| Q1 25 | 0.0% | -6.0% | ||
| Q4 24 | 10.2% | -1.7% | ||
| Q3 24 | -12.3% | 14.3% | ||
| Q2 24 | 22.9% | 9.6% | ||
| Q1 24 | 1.1% | -2.4% |
资本支出强度
AMCR
NX
| Q4 25 | 4.1% | — | ||
| Q3 25 | 4.1% | 2.9% | ||
| Q2 25 | 4.3% | 3.3% | ||
| Q1 25 | 3.5% | 2.9% | ||
| Q4 24 | 3.0% | 2.8% | ||
| Q3 24 | 4.3% | 2.2% | ||
| Q2 24 | 3.8% | 2.9% | ||
| Q1 24 | 3.3% | 4.0% |
现金转化率
AMCR
NX
| Q4 25 | 2.84× | — | ||
| Q3 25 | -0.51× | — | ||
| Q2 25 | — | 1.39× | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 2.63× | — | ||
| Q3 24 | -1.41× | 1.83× | ||
| Q2 24 | 3.67× | 2.15× | ||
| Q1 24 | 0.80× | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
NX
| Window And Door Hardware | $150.3M | 30% |
| Screens | $76.8M | 16% |
| Window Profiles | $68.2M | 14% |
| Spacers | $54.7M | 11% |
| Wood Solutions | $53.4M | 11% |
| Seals And Gaskets | $29.9M | 6% |
| Access Solutions | $27.4M | 6% |
| Mixing Solution | $21.5M | 4% |
| Solar | $5.3M | 1% |
| Product Type Other | $3.3M | 1% |