vs
安姆科（AMCR）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是GIBRALTAR INDUSTRIES, INC.的24.2倍（$5.4B vs $225.0M）。安姆科同比增速更快（68.1% vs 24.9%）。安姆科自由现金流更多（$282.0M vs $26.2M）。过去两年安姆科的营收复合增速更高（26.4% vs -12.3%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
AMCR vs ROCK — 直观对比
营收规模更大
AMCR
是对方的24.2倍
$225.0M
营收增速更快
AMCR
高出43.2%
24.9%
自由现金流更多
AMCR
多$255.8M
$26.2M
两年增速更快
AMCR
近两年复合增速
-12.3%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $225.0M |
| 净利润 | $177.0M | — |
| 毛利率 | 19.1% | 25.3% |
| 营业利润率 | 6.1% | 7.9% |
| 净利率 | 3.2% | — |
| 营收同比 | 68.1% | 24.9% |
| 净利润同比 | 8.6% | — |
| 每股收益（稀释后） | $0.38 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRROCK
| Q4 25 | $5.4B | $225.0M | ||
| Q3 25 | $5.7B | $310.9M | ||
| Q2 25 | $5.1B | $309.5M | ||
| Q1 25 | $3.3B | $290.0M | ||
| Q4 24 | $3.2B | $180.1M | ||
| Q3 24 | $3.4B | $277.1M | ||
| Q2 24 | $3.5B | $273.6M | ||
| Q1 24 | $3.4B | $292.5M |
净利润AMCRROCK
| Q4 25 | $177.0M | — | ||
| Q3 25 | $262.0M | $-89.1M | ||
| Q2 25 | $-39.0M | $26.0M | ||
| Q1 25 | $196.0M | $21.1M | ||
| Q4 24 | $163.0M | — | ||
| Q3 24 | $191.0M | $34.0M | ||
| Q2 24 | $257.0M | $32.2M | ||
| Q1 24 | $187.0M | $24.9M |
毛利率AMCRROCK
| Q4 25 | 19.1% | 25.3% | ||
| Q3 25 | 19.6% | 26.6% | ||
| Q2 25 | 17.6% | 28.4% | ||
| Q1 25 | 19.6% | 26.8% | ||
| Q4 24 | 19.3% | 29.0% | ||
| Q3 24 | 19.7% | 29.4% | ||
| Q2 24 | 21.3% | 30.5% | ||
| Q1 24 | 20.3% | 28.9% |
营业利润率AMCRROCK
| Q4 25 | 6.1% | 7.9% | ||
| Q3 25 | 8.0% | 12.8% | ||
| Q2 25 | 1.7% | 12.8% | ||
| Q1 25 | 9.4% | 8.8% | ||
| Q4 24 | 9.2% | 13.3% | ||
| Q3 24 | 9.3% | 15.6% | ||
| Q2 24 | 11.2% | 14.9% | ||
| Q1 24 | 9.0% | 10.8% |
净利率AMCRROCK
| Q4 25 | 3.2% | — | ||
| Q3 25 | 4.6% | -28.6% | ||
| Q2 25 | -0.8% | 8.4% | ||
| Q1 25 | 5.9% | 7.3% | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 5.7% | 12.3% | ||
| Q2 24 | 7.3% | 11.8% | ||
| Q1 24 | 5.5% | 8.5% |
每股收益（稀释后）AMCRROCK
| Q4 25 | $0.38 | — | ||
| Q3 25 | $0.11 | $-2.98 | ||
| Q2 25 | $-0.06 | $0.87 | ||
| Q1 25 | $0.14 | — | ||
| Q4 24 | $0.11 | — | ||
| Q3 24 | $0.13 | $1.11 | ||
| Q2 24 | $0.18 | $1.05 | ||
| Q1 24 | $0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $115.7M |
| 总债务越低越好 | $14.6B | $0 |
| 股东权益账面价值 | $11.6B | $950.4M |
| 总资产 | $37.0B | $1.4B |
| 负债/权益比越低杠杆越低 | 1.26× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资AMCRROCK
| Q4 25 | $1.1B | $115.7M | ||
| Q3 25 | $825.0M | $89.4M | ||
| Q2 25 | $827.0M | $43.3M | ||
| Q1 25 | $2.0B | $25.1M | ||
| Q4 24 | $445.0M | $269.5M | ||
| Q3 24 | $432.0M | $228.9M | ||
| Q2 24 | $588.0M | $179.1M | ||
| Q1 24 | $457.0M | $146.7M |
总债务AMCRROCK
| Q4 25 | $14.6B | $0 | ||
| Q3 25 | $12.8B | $0 | ||
| Q2 25 | $13.8B | $0 | ||
| Q1 25 | $8.6B | $0 | ||
| Q4 24 | $6.8B | $0 | ||
| Q3 24 | $7.2B | $0 | ||
| Q2 24 | $6.6B | $0 | ||
| Q1 24 | $7.1B | $0 |
股东权益AMCRROCK
| Q4 25 | $11.6B | $950.4M | ||
| Q3 25 | $11.7B | $951.8M | ||
| Q2 25 | $11.7B | $1.0B | ||
| Q1 25 | $3.9B | $1.0B | ||
| Q4 24 | $3.8B | $1.0B | ||
| Q3 24 | $3.9B | $1.0B | ||
| Q2 24 | $3.9B | $975.7M | ||
| Q1 24 | $3.9B | $940.2M |
总资产AMCRROCK
| Q4 25 | $37.0B | $1.4B | ||
| Q3 25 | $37.1B | $1.4B | ||
| Q2 25 | $37.1B | $1.5B | ||
| Q1 25 | $18.0B | $1.4B | ||
| Q4 24 | $16.2B | $1.4B | ||
| Q3 24 | $16.9B | $1.4B | ||
| Q2 24 | $16.5B | $1.4B | ||
| Q1 24 | $16.7B | $1.3B |
负债/权益比AMCRROCK
| Q4 25 | 1.26× | 0.00× | ||
| Q3 25 | 1.09× | 0.00× | ||
| Q2 25 | 1.18× | 0.00× | ||
| Q1 25 | 2.24× | 0.00× | ||
| Q4 24 | 1.81× | 0.00× | ||
| Q3 24 | 1.83× | 0.00× | ||
| Q2 24 | 1.70× | 0.00× | ||
| Q1 24 | 1.79× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $26.2M |
| 自由现金流率自由现金流/营收 | 5.2% | 11.7% |
| 资本支出强度资本支出/营收 | 4.1% | 4.1% |
| 现金转化率经营现金流/净利润 | 2.84× | — |
| 过去12个月自由现金流最近4个季度 | $805.0M | $120.6M |
8季度趋势，按日历期对齐
经营现金流AMCRROCK
| Q4 25 | $503.0M | $35.5M | ||
| Q3 25 | $-133.0M | $73.0M | ||
| Q2 25 | $1.1B | $44.9M | ||
| Q1 25 | $117.0M | $13.7M | ||
| Q4 24 | $428.0M | $19.9M | ||
| Q3 24 | $-269.0M | $64.7M | ||
| Q2 24 | $943.0M | $36.5M | ||
| Q1 24 | $150.0M | $53.2M |
自由现金流AMCRROCK
| Q4 25 | $282.0M | $26.2M | ||
| Q3 25 | $-371.0M | $64.8M | ||
| Q2 25 | $894.0M | $27.3M | ||
| Q1 25 | $0 | $2.3M | ||
| Q4 24 | $330.0M | $14.1M | ||
| Q3 24 | $-414.0M | $60.5M | ||
| Q2 24 | $809.0M | $33.5M | ||
| Q1 24 | $37.0M | $48.8M |
自由现金流率AMCRROCK
| Q4 25 | 5.2% | 11.7% | ||
| Q3 25 | -6.5% | 20.8% | ||
| Q2 25 | 17.6% | 8.8% | ||
| Q1 25 | 0.0% | 0.8% | ||
| Q4 24 | 10.2% | 7.8% | ||
| Q3 24 | -12.3% | 21.8% | ||
| Q2 24 | 22.9% | 12.2% | ||
| Q1 24 | 1.1% | 16.7% |
资本支出强度AMCRROCK
| Q4 25 | 4.1% | 4.1% | ||
| Q3 25 | 4.1% | 2.6% | ||
| Q2 25 | 4.3% | 5.7% | ||
| Q1 25 | 3.5% | 3.9% | ||
| Q4 24 | 3.0% | 3.3% | ||
| Q3 24 | 4.3% | 1.5% | ||
| Q2 24 | 3.8% | 1.1% | ||
| Q1 24 | 3.3% | 1.5% |
现金转化率AMCRROCK
| Q4 25 | 2.84× | — | ||
| Q3 25 | -0.51× | — | ||
| Q2 25 | — | 1.73× | ||
| Q1 25 | 0.60× | 0.65× | ||
| Q4 24 | 2.63× | — | ||
| Q3 24 | -1.41× | 1.90× | ||
| Q2 24 | 3.67× | 1.13× | ||
| Q1 24 | 0.80× | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
