vs
超威半导体（AMD）与KKR & Co.（KKR）财务数据对比。点击上方公司名可切换其他公司
超威半导体的季度营收约是KKR & Co.的1.8倍（$10.3B vs $5.7B），KKR & Co.净利率更高（20.0% vs 14.7%，领先5.3%），KKR & Co.同比增速更快（76.1% vs 34.1%），过去两年超威半导体的营收复合增速更高（37.0% vs -22.9%）
超威半导体（AMD）是总部位于美国加利福尼亚州圣克拉拉的跨国半导体企业，专注研发生产面向数据中心、游戏、个人电脑、嵌入式系统的高性能CPU、GPU及自适应片上系统，旗下拥有锐龙、霄龙、镭龙、Instinct等核心产品线，2022年收购赛灵思后拓展了FPGA及自适应计算业务，直接与英特尔、英伟达展开竞争。
KKR（全称Kohlberg Kravis Roberts & Co.）是源自美国的全球知名私募股权投资机构，截至2024年12月31日，已累计完成770笔私募股权投资，对应总企业价值约7900亿美元，资产管理规模达5530亿美元，其中付费资产管理规模为4460亿美元。
AMD vs KKR — 直观对比
营收规模更大
AMD
是对方的1.8倍
$5.7B
营收增速更快
KKR
高出42.0%
34.1%
净利率更高
KKR
高出5.3%
14.7%
两年增速更快
AMD
近两年复合增速
-22.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $10.3B | $5.7B |
| 净利润 | $1.5B | $1.1B |
| 毛利率 | 54.3% | — |
| 营业利润率 | 17.1% | 45.3% |
| 净利率 | 14.7% | 20.0% |
| 营收同比 | 34.1% | 76.1% |
| 净利润同比 | 213.5% | 1.8% |
| 每股收益（稀释后） | $0.92 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMDKKR
| Q4 25 | $10.3B | $5.7B | ||
| Q3 25 | $9.2B | $5.5B | ||
| Q2 25 | $7.7B | $5.1B | ||
| Q1 25 | $7.4B | $3.1B | ||
| Q4 24 | $7.7B | $3.3B | ||
| Q3 24 | $6.8B | $4.8B | ||
| Q2 24 | $5.8B | $4.2B | ||
| Q1 24 | $5.5B | $9.7B |
净利润AMDKKR
| Q4 25 | $1.5B | $1.1B | ||
| Q3 25 | $1.2B | $900.4M | ||
| Q2 25 | $872.0M | $510.1M | ||
| Q1 25 | $709.0M | $-185.9M | ||
| Q4 24 | $482.0M | $1.1B | ||
| Q3 24 | $771.0M | $600.5M | ||
| Q2 24 | $265.0M | $667.9M | ||
| Q1 24 | $123.0M | $682.2M |
毛利率AMDKKR
| Q4 25 | 54.3% | — | ||
| Q3 25 | 51.7% | — | ||
| Q2 25 | 39.8% | — | ||
| Q1 25 | 50.2% | — | ||
| Q4 24 | 50.7% | — | ||
| Q3 24 | 50.1% | — | ||
| Q2 24 | 49.1% | — | ||
| Q1 24 | 46.8% | — |
营业利润率AMDKKR
| Q4 25 | 17.1% | 45.3% | ||
| Q3 25 | 13.7% | 39.8% | ||
| Q2 25 | -1.7% | 30.0% | ||
| Q1 25 | 10.8% | 24.8% | ||
| Q4 24 | 11.4% | 50.4% | ||
| Q3 24 | 10.6% | 34.3% | ||
| Q2 24 | 4.6% | 29.0% | ||
| Q1 24 | 0.7% | 14.1% |
净利率AMDKKR
| Q4 25 | 14.7% | 20.0% | ||
| Q3 25 | 13.4% | 16.3% | ||
| Q2 25 | 11.3% | 10.0% | ||
| Q1 25 | 9.5% | -6.0% | ||
| Q4 24 | 6.3% | 34.5% | ||
| Q3 24 | 11.3% | 12.5% | ||
| Q2 24 | 4.5% | 16.0% | ||
| Q1 24 | 2.2% | 7.1% |
每股收益（稀释后）AMDKKR
| Q4 25 | $0.92 | — | ||
| Q3 25 | $0.75 | — | ||
| Q2 25 | $0.54 | — | ||
| Q1 25 | $0.44 | — | ||
| Q4 24 | $0.30 | — | ||
| Q3 24 | $0.47 | — | ||
| Q2 24 | $0.16 | — | ||
| Q1 24 | $0.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.6B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $63.0B | $30.9B |
| 总资产 | $76.9B | $410.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMDKKR
| Q4 25 | $10.6B | — | ||
| Q3 25 | $7.2B | — | ||
| Q2 25 | $5.9B | — | ||
| Q1 25 | $7.3B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $4.5B | — | ||
| Q2 24 | $5.3B | — | ||
| Q1 24 | $6.0B | — |
股东权益AMDKKR
| Q4 25 | $63.0B | $30.9B | ||
| Q3 25 | $60.8B | $29.7B | ||
| Q2 25 | $59.7B | $28.2B | ||
| Q1 25 | $57.9B | $27.5B | ||
| Q4 24 | $57.6B | $23.7B | ||
| Q3 24 | $57.0B | $24.1B | ||
| Q2 24 | $56.5B | $21.7B | ||
| Q1 24 | $56.2B | $21.4B |
总资产AMDKKR
| Q4 25 | $76.9B | $410.1B | ||
| Q3 25 | $76.9B | $398.5B | ||
| Q2 25 | $74.8B | $380.9B | ||
| Q1 25 | $71.5B | $372.4B | ||
| Q4 24 | $69.2B | $360.1B | ||
| Q3 24 | $69.6B | $360.7B | ||
| Q2 24 | $67.9B | $348.5B | ||
| Q1 24 | $67.9B | $339.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | $-4.9B |
| 自由现金流经营现金流 - 资本支出 | $2.4B | — |
| 自由现金流率自由现金流/营收 | 23.2% | — |
| 资本支出强度资本支出/营收 | 2.2% | — |
| 现金转化率经营现金流/净利润 | 1.72× | -4.28× |
| 过去12个月自由现金流最近4个季度 | $6.7B | — |
8季度趋势，按日历期对齐
经营现金流AMDKKR
| Q4 25 | $2.6B | $-4.9B | ||
| Q3 25 | $2.2B | $2.4B | ||
| Q2 25 | $2.0B | $438.8M | ||
| Q1 25 | $939.0M | $2.5B | ||
| Q4 24 | $1.3B | $-111.7M | ||
| Q3 24 | $628.0M | $1.9B | ||
| Q2 24 | $593.0M | $3.4B | ||
| Q1 24 | $521.0M | $1.5B |
自由现金流AMDKKR
| Q4 25 | $2.4B | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $727.0M | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $496.0M | — | ||
| Q2 24 | $439.0M | — | ||
| Q1 24 | $379.0M | — |
自由现金流率AMDKKR
| Q4 25 | 23.2% | — | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | 22.5% | — | ||
| Q1 25 | 9.8% | — | ||
| Q4 24 | 14.2% | — | ||
| Q3 24 | 7.3% | — | ||
| Q2 24 | 7.5% | — | ||
| Q1 24 | 6.9% | — |
资本支出强度AMDKKR
| Q4 25 | 2.2% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 2.6% | — |
现金转化率AMDKKR
| Q4 25 | 1.72× | -4.28× | ||
| Q3 25 | 1.74× | 2.65× | ||
| Q2 25 | 2.31× | 0.86× | ||
| Q1 25 | 1.32× | — | ||
| Q4 24 | 2.70× | -0.10× | ||
| Q3 24 | 0.81× | 3.12× | ||
| Q2 24 | 2.24× | 5.03× | ||
| Q1 24 | 4.24× | 2.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMD
| Other | $5.4B | 52% |
| Client | $3.1B | 30% |
| Embedded | $950.0M | 9% |
| Gaming | $843.0M | 8% |
KKR
| Insurance Segment | $3.5B | 61% |
| Asset Management1 | $703.7M | 12% |
| Transaction Fee | $512.0M | 9% |
| Transaction And Monitoring Fees | $268.7M | 5% |
| Fee Credit | $230.1M | 4% |
| Other | $201.5M | 4% |
| Fixed Annuity | $77.0M | 1% |
| Asset Management Segment | $56.9M | 1% |
| Monitoring Fee | $53.5M | 1% |
| Investment Advice | $40.6M | 1% |
| Fee Related Performance | $33.6M | 1% |
| Interest Sensitive Life | $21.7M | 0% |
| Incentive Fee | $11.0M | 0% |
