vs
超威半导体(AMD)与Southern Company(SO)财务数据对比。点击上方公司名可切换其他公司
超威半导体的季度营收约是Southern Company的1.2倍($10.3B vs $8.4B),Southern Company净利率更高(15.9% vs 13.5%,领先2.4%),超威半导体同比增速更快(37.8% vs 8.0%),过去两年超威半导体的营收复合增速更高(32.6% vs 14.0%)
超威半导体(AMD)是总部位于美国加利福尼亚州圣克拉拉的跨国半导体企业,专注研发生产面向数据中心、游戏、个人电脑、嵌入式系统的高性能CPU、GPU及自适应片上系统,旗下拥有锐龙、霄龙、镭龙、Instinct等核心产品线,2022年收购赛灵思后拓展了FPGA及自适应计算业务,直接与英特尔、英伟达展开竞争。
Southern Company是美国燃气电力公用事业控股企业,总部位于佐治亚州亚特兰大,在阿拉巴马州伯明翰设有行政办公室。截至2021年按用户规模计为美国第二大公用事业公司,旗下子公司覆盖6个州,为900万燃气及电力用户提供服务,供电区域达12万平方英里。
AMD vs SO — 直观对比
营收规模更大
AMD
是对方的1.2倍
$8.4B
营收增速更快
AMD
高出29.8%
8.0%
净利率更高
SO
高出2.4%
13.5%
两年增速更快
AMD
近两年复合增速
14.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $10.3B | $8.4B |
| 净利润 | $1.4B | $1.3B |
| 毛利率 | 52.8% | — |
| 营业利润率 | 14.4% | 24.0% |
| 净利率 | 13.5% | 15.9% |
| 营收同比 | 37.8% | 8.0% |
| 净利润同比 | 95.1% | 5.4% |
| 每股收益(稀释后) | $0.84 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMD
SO
| Q1 26 | $10.3B | $8.4B | ||
| Q4 25 | $10.3B | $7.0B | ||
| Q3 25 | $9.2B | $7.8B | ||
| Q2 25 | $7.7B | $7.0B | ||
| Q1 25 | $7.4B | $7.8B | ||
| Q4 24 | $7.7B | $6.3B | ||
| Q3 24 | $6.8B | $7.3B | ||
| Q2 24 | $5.8B | $6.5B |
净利润
AMD
SO
| Q1 26 | $1.4B | $1.3B | ||
| Q4 25 | $1.5B | $341.0M | ||
| Q3 25 | $1.2B | $1.7B | ||
| Q2 25 | $872.0M | $880.0M | ||
| Q1 25 | $709.0M | $1.3B | ||
| Q4 24 | $482.0M | $466.0M | ||
| Q3 24 | $771.0M | $1.5B | ||
| Q2 24 | $265.0M | $1.2B |
毛利率
AMD
SO
| Q1 26 | 52.8% | — | ||
| Q4 25 | 54.3% | — | ||
| Q3 25 | 51.7% | — | ||
| Q2 25 | 39.8% | — | ||
| Q1 25 | 50.2% | — | ||
| Q4 24 | 50.7% | — | ||
| Q3 24 | 50.1% | — | ||
| Q2 24 | 49.1% | — |
营业利润率
AMD
SO
| Q1 26 | 14.4% | 24.0% | ||
| Q4 25 | 17.1% | 13.1% | ||
| Q3 25 | 13.7% | 33.2% | ||
| Q2 25 | -1.7% | 25.3% | ||
| Q1 25 | 10.8% | 25.9% | ||
| Q4 24 | 11.4% | 16.7% | ||
| Q3 24 | 10.6% | 32.6% | ||
| Q2 24 | 4.6% | 30.0% |
净利率
AMD
SO
| Q1 26 | 13.5% | 15.9% | ||
| Q4 25 | 14.7% | 4.9% | ||
| Q3 25 | 13.4% | 21.9% | ||
| Q2 25 | 11.3% | 12.6% | ||
| Q1 25 | 9.5% | 16.3% | ||
| Q4 24 | 6.3% | 7.3% | ||
| Q3 24 | 11.3% | 21.1% | ||
| Q2 24 | 4.5% | 18.6% |
每股收益(稀释后)
AMD
SO
| Q1 26 | $0.84 | — | ||
| Q4 25 | $0.92 | $0.38 | ||
| Q3 25 | $0.75 | $1.54 | ||
| Q2 25 | $0.54 | $0.79 | ||
| Q1 25 | $0.44 | $1.21 | ||
| Q4 24 | $0.30 | $0.48 | ||
| Q3 24 | $0.47 | $1.39 | ||
| Q2 24 | $0.16 | $1.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $12.3B | — |
| 总债务越低越好 | $2.4B | — |
| 股东权益账面价值 | $64.5B | — |
| 总资产 | $79.6B | — |
| 负债/权益比越低杠杆越低 | 0.04× | — |
8季度趋势,按日历期对齐
现金及短期投资
AMD
SO
| Q1 26 | $12.3B | — | ||
| Q4 25 | $10.6B | $1.6B | ||
| Q3 25 | $7.2B | $3.3B | ||
| Q2 25 | $5.9B | $1.3B | ||
| Q1 25 | $7.3B | $2.3B | ||
| Q4 24 | $5.1B | $1.1B | ||
| Q3 24 | $4.5B | $1.0B | ||
| Q2 24 | $5.3B | $1.2B |
总债务
AMD
SO
| Q1 26 | $2.4B | — | ||
| Q4 25 | — | $65.6B | ||
| Q3 25 | — | $64.6B | ||
| Q2 25 | — | $63.0B | ||
| Q1 25 | — | $62.9B | ||
| Q4 24 | — | $58.8B | ||
| Q3 24 | — | $61.3B | ||
| Q2 24 | — | $59.9B |
股东权益
AMD
SO
| Q1 26 | $64.5B | — | ||
| Q4 25 | $63.0B | $36.0B | ||
| Q3 25 | $60.8B | $38.3B | ||
| Q2 25 | $59.7B | $37.3B | ||
| Q1 25 | $57.9B | $37.2B | ||
| Q4 24 | $57.6B | $33.2B | ||
| Q3 24 | $57.0B | $36.9B | ||
| Q2 24 | $56.5B | $36.1B |
总资产
AMD
SO
| Q1 26 | $79.6B | — | ||
| Q4 25 | $76.9B | $155.7B | ||
| Q3 25 | $76.9B | $153.2B | ||
| Q2 25 | $74.8B | $148.9B | ||
| Q1 25 | $71.5B | $148.1B | ||
| Q4 24 | $69.2B | $145.2B | ||
| Q3 24 | $69.6B | $144.0B | ||
| Q2 24 | $67.9B | $141.9B |
负债/权益比
AMD
SO
| Q1 26 | 0.04× | — | ||
| Q4 25 | — | 1.82× | ||
| Q3 25 | — | 1.69× | ||
| Q2 25 | — | 1.69× | ||
| Q1 25 | — | 1.69× | ||
| Q4 24 | — | 1.77× | ||
| Q3 24 | — | 1.66× | ||
| Q2 24 | — | 1.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.0B | — |
| 自由现金流经营现金流 - 资本支出 | $2.6B | — |
| 自由现金流率自由现金流/营收 | 25.0% | — |
| 资本支出强度资本支出/营收 | 3.8% | — |
| 现金转化率经营现金流/净利润 | 2.14× | — |
| 过去12个月自由现金流最近4个季度 | $8.6B | — |
8季度趋势,按日历期对齐
经营现金流
AMD
SO
| Q1 26 | $3.0B | — | ||
| Q4 25 | $2.6B | $2.6B | ||
| Q3 25 | $2.2B | $3.8B | ||
| Q2 25 | $2.0B | $2.2B | ||
| Q1 25 | $939.0M | $1.3B | ||
| Q4 24 | $1.3B | $2.2B | ||
| Q3 24 | $628.0M | $3.6B | ||
| Q2 24 | $593.0M | $2.7B |
自由现金流
AMD
SO
| Q1 26 | $2.6B | — | ||
| Q4 25 | $2.4B | $-1.7B | ||
| Q3 25 | $1.9B | $559.0M | ||
| Q2 25 | $1.7B | $-619.0M | ||
| Q1 25 | $727.0M | $-1.2B | ||
| Q4 24 | $1.1B | $-576.0M | ||
| Q3 24 | $496.0M | $1.3B | ||
| Q2 24 | $439.0M | $563.0M |
自由现金流率
AMD
SO
| Q1 26 | 25.0% | — | ||
| Q4 25 | 23.2% | -24.2% | ||
| Q3 25 | 20.6% | 7.1% | ||
| Q2 25 | 22.5% | -8.9% | ||
| Q1 25 | 9.8% | -15.3% | ||
| Q4 24 | 14.2% | -9.1% | ||
| Q3 24 | 7.3% | 17.9% | ||
| Q2 24 | 7.5% | 8.7% |
资本支出强度
AMD
SO
| Q1 26 | 3.8% | — | ||
| Q4 25 | 2.2% | 61.4% | ||
| Q3 25 | 2.8% | 41.1% | ||
| Q2 25 | 3.7% | 40.2% | ||
| Q1 25 | 2.9% | 31.3% | ||
| Q4 24 | 2.7% | 43.4% | ||
| Q3 24 | 1.9% | 31.8% | ||
| Q2 24 | 2.6% | 32.9% |
现金转化率
AMD
SO
| Q1 26 | 2.14× | — | ||
| Q4 25 | 1.72× | 7.62× | ||
| Q3 25 | 1.74× | 2.21× | ||
| Q2 25 | 2.31× | 2.48× | ||
| Q1 25 | 1.32× | 0.98× | ||
| Q4 24 | 2.70× | 4.66× | ||
| Q3 24 | 0.81× | 2.36× | ||
| Q2 24 | 2.24× | 2.23× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMD
| Data Center Segment | $5.8B | 56% |
| Client | $2.9B | 28% |
| Embedded Segment | $873.0M | 9% |
| Gaming | $720.0M | 7% |
SO
暂无分部数据