vs
Ametek（AME）与APi Group Corp（APG）财务数据对比。点击上方公司名可切换其他公司
APi Group Corp的季度营收约是Ametek的1.1倍（$2.1B vs $2.0B）。Ametek净利率更高（19.9% vs 4.6%，领先15.4%）。APi Group Corp同比增速更快（13.8% vs 13.4%）。Ametek自由现金流更多（$527.3M vs $356.0M）。过去两年APi Group Corp的营收复合增速更高（15.0% vs 7.3%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
xAI是埃隆·马斯克2023年创立的美国科技企业，为航天企业SpaceX的全资子公司，业务覆盖人工智能、社交媒体领域，核心产品包括生成式AI聊天机器人Grok，以及2025年3月收购的社交媒体平台X。
AME vs APG — 直观对比
营收规模更大
APG
是对方的1.1倍
$2.0B
营收增速更快
APG
高出0.3%
13.4%
净利率更高
AME
高出15.4%
4.6%
自由现金流更多
AME
多$171.3M
$356.0M
两年增速更快
APG
近两年复合增速
7.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $2.1B |
| 净利润 | $398.6M | $97.0M |
| 毛利率 | 36.0% | 32.0% |
| 营业利润率 | 25.3% | 7.7% |
| 净利率 | 19.9% | 4.6% |
| 营收同比 | 13.4% | 13.8% |
| 净利润同比 | 2.9% | 44.8% |
| 每股收益（稀释后） | $1.73 | $-1.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMEAPG
| Q4 25 | $2.0B | $2.1B | ||
| Q3 25 | $1.9B | $2.1B | ||
| Q2 25 | $1.8B | $2.0B | ||
| Q1 25 | $1.7B | $1.7B | ||
| Q4 24 | $1.8B | $1.9B | ||
| Q3 24 | $1.7B | $1.8B | ||
| Q2 24 | $1.7B | $1.7B | ||
| Q1 24 | $1.7B | $1.6B |
净利润AMEAPG
| Q4 25 | $398.6M | $97.0M | ||
| Q3 25 | $371.4M | $93.0M | ||
| Q2 25 | $358.4M | $77.0M | ||
| Q1 25 | $351.8M | $35.0M | ||
| Q4 24 | $387.3M | $67.0M | ||
| Q3 24 | $340.2M | $69.0M | ||
| Q2 24 | $337.7M | $69.0M | ||
| Q1 24 | $310.9M | $45.0M |
毛利率AMEAPG
| Q4 25 | 36.0% | 32.0% | ||
| Q3 25 | 36.3% | 31.3% | ||
| Q2 25 | 35.8% | 30.9% | ||
| Q1 25 | 36.1% | 31.5% | ||
| Q4 24 | 36.6% | 30.9% | ||
| Q3 24 | 36.0% | 31.1% | ||
| Q2 24 | 36.0% | 31.4% | ||
| Q1 24 | 34.1% | 30.7% |
营业利润率AMEAPG
| Q4 25 | 25.3% | 7.7% | ||
| Q3 25 | 25.8% | 7.8% | ||
| Q2 25 | 26.0% | 7.2% | ||
| Q1 25 | 26.3% | 4.9% | ||
| Q4 24 | 26.6% | 6.2% | ||
| Q3 24 | 26.1% | 7.8% | ||
| Q2 24 | 25.8% | 7.3% | ||
| Q1 24 | 24.0% | 6.2% |
净利率AMEAPG
| Q4 25 | 19.9% | 4.6% | ||
| Q3 25 | 19.6% | 4.5% | ||
| Q2 25 | 20.2% | 3.9% | ||
| Q1 25 | 20.3% | 2.0% | ||
| Q4 24 | 22.0% | 3.6% | ||
| Q3 24 | 19.9% | 3.8% | ||
| Q2 24 | 19.5% | 4.0% | ||
| Q1 24 | 17.9% | 2.8% |
每股收益（稀释后）AMEAPG
| Q4 25 | $1.73 | $-1.16 | ||
| Q3 25 | $1.60 | $0.20 | ||
| Q2 25 | $1.55 | $0.16 | ||
| Q1 25 | $1.52 | $0.11 | ||
| Q4 24 | $1.67 | $0.05 | ||
| Q3 24 | $1.47 | $0.23 | ||
| Q2 24 | $1.45 | $0.22 | ||
| Q1 24 | $1.34 | $-1.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $912.0M |
| 总债务越低越好 | $2.3B | $2.8B |
| 股东权益账面价值 | $10.6B | $3.4B |
| 总资产 | $16.1B | $8.9B |
| 负债/权益比越低杠杆越低 | 0.21× | 0.81× |
8季度趋势，按日历期对齐
现金及短期投资AMEAPG
| Q4 25 | $458.0M | $912.0M | ||
| Q3 25 | $439.2M | $555.0M | ||
| Q2 25 | $619.7M | $432.0M | ||
| Q1 25 | $399.0M | $460.0M | ||
| Q4 24 | $374.0M | $499.0M | ||
| Q3 24 | $396.3M | $487.0M | ||
| Q2 24 | $396.6M | $324.0M | ||
| Q1 24 | $373.8M | $247.0M |
总债务AMEAPG
| Q4 25 | $2.3B | $2.8B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | $2.1B | $2.8B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | — | $2.7B |
股东权益AMEAPG
| Q4 25 | $10.6B | $3.4B | ||
| Q3 25 | $10.5B | $3.3B | ||
| Q2 25 | $10.4B | $3.2B | ||
| Q1 25 | $10.0B | $3.0B | ||
| Q4 24 | $9.7B | $3.0B | ||
| Q3 24 | $9.6B | $3.0B | ||
| Q2 24 | $9.3B | $2.8B | ||
| Q1 24 | $9.0B | $2.3B |
总资产AMEAPG
| Q4 25 | $16.1B | $8.9B | ||
| Q3 25 | $16.2B | $8.7B | ||
| Q2 25 | $15.3B | $8.5B | ||
| Q1 25 | $14.9B | $8.1B | ||
| Q4 24 | $14.6B | $8.2B | ||
| Q3 24 | $14.8B | $8.2B | ||
| Q2 24 | $14.8B | $8.0B | ||
| Q1 24 | $14.9B | $7.2B |
负债/权益比AMEAPG
| Q4 25 | 0.21× | 0.81× | ||
| Q3 25 | — | 0.84× | ||
| Q2 25 | — | 0.87× | ||
| Q1 25 | — | 0.92× | ||
| Q4 24 | 0.22× | 0.93× | ||
| Q3 24 | — | 0.96× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 1.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $382.0M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $356.0M |
| 自由现金流率自由现金流/营收 | 26.4% | 16.8% |
| 资本支出强度资本支出/营收 | 2.9% | 1.2% |
| 现金转化率经营现金流/净利润 | 1.47× | 3.94× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $663.0M |
8季度趋势，按日历期对齐
经营现金流AMEAPG
| Q4 25 | $584.3M | $382.0M | ||
| Q3 25 | $440.9M | $232.0M | ||
| Q2 25 | $359.1M | $83.0M | ||
| Q1 25 | $417.5M | $62.0M | ||
| Q4 24 | $550.0M | $283.0M | ||
| Q3 24 | $487.2M | $220.0M | ||
| Q2 24 | $381.4M | $110.0M | ||
| Q1 24 | $410.2M | $7.0M |
自由现金流AMEAPG
| Q4 25 | $527.3M | $356.0M | ||
| Q3 25 | $420.0M | $201.0M | ||
| Q2 25 | $329.8M | $56.0M | ||
| Q1 25 | $394.5M | $50.0M | ||
| Q4 24 | $498.3M | $265.0M | ||
| Q3 24 | $460.9M | $198.0M | ||
| Q2 24 | $360.0M | $88.0M | ||
| Q1 24 | $382.6M | $-15.0M |
自由现金流率AMEAPG
| Q4 25 | 26.4% | 16.8% | ||
| Q3 25 | 22.2% | 9.6% | ||
| Q2 25 | 18.5% | 2.8% | ||
| Q1 25 | 22.8% | 2.9% | ||
| Q4 24 | 28.3% | 14.2% | ||
| Q3 24 | 27.0% | 10.8% | ||
| Q2 24 | 20.8% | 5.1% | ||
| Q1 24 | 22.0% | -0.9% |
资本支出强度AMEAPG
| Q4 25 | 2.9% | 1.2% | ||
| Q3 25 | 1.1% | 1.5% | ||
| Q2 25 | 1.6% | 1.4% | ||
| Q1 25 | 1.3% | 0.7% | ||
| Q4 24 | 2.9% | 1.0% | ||
| Q3 24 | 1.5% | 1.2% | ||
| Q2 24 | 1.2% | 1.3% | ||
| Q1 24 | 1.6% | 1.4% |
现金转化率AMEAPG
| Q4 25 | 1.47× | 3.94× | ||
| Q3 25 | 1.19× | 2.49× | ||
| Q2 25 | 1.00× | 1.08× | ||
| Q1 25 | 1.19× | 1.77× | ||
| Q4 24 | 1.42× | 4.22× | ||
| Q3 24 | 1.43× | 3.19× | ||
| Q2 24 | 1.13× | 1.59× | ||
| Q1 24 | 1.32× | 0.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
APG
暂无分部数据
