vs
Ametek（AME）与丹麦皇冠（CCK）财务数据对比。点击上方公司名可切换其他公司
丹麦皇冠的季度营收约是Ametek的1.6倍（$3.1B vs $2.0B）。Ametek净利率更高（19.9% vs 4.8%，领先15.1%）。Ametek同比增速更快（13.4% vs 7.7%）。Ametek自由现金流更多（$527.3M vs $255.0M）。过去两年Ametek的营收复合增速更高（7.3% vs 6.0%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
丹麦皇冠是来自丹麦的国际化食品企业，核心业务涵盖生猪、肉牛的屠宰加工及销售，旗下拥有多家子公司，业务覆盖食品行业多品类产品领域，首席执行官为尼尔斯·迪达尔，总部位于兰讷斯。
AME vs CCK — 直观对比
营收规模更大
CCK
是对方的1.6倍
$2.0B
营收增速更快
AME
高出5.7%
7.7%
净利率更高
AME
高出15.1%
4.8%
自由现金流更多
AME
多$272.3M
$255.0M
两年增速更快
AME
近两年复合增速
6.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $3.1B |
| 净利润 | $398.6M | $150.0M |
| 毛利率 | 36.0% | — |
| 营业利润率 | 25.3% | 12.0% |
| 净利率 | 19.9% | 4.8% |
| 营收同比 | 13.4% | 7.7% |
| 净利润同比 | 2.9% | -58.1% |
| 每股收益（稀释后） | $1.73 | $1.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMECCK
| Q4 25 | $2.0B | $3.1B | ||
| Q3 25 | $1.9B | $3.2B | ||
| Q2 25 | $1.8B | $3.1B | ||
| Q1 25 | $1.7B | $2.9B | ||
| Q4 24 | $1.8B | $2.9B | ||
| Q3 24 | $1.7B | $3.1B | ||
| Q2 24 | $1.7B | $3.0B | ||
| Q1 24 | $1.7B | $2.8B |
净利润AMECCK
| Q4 25 | $398.6M | $150.0M | ||
| Q3 25 | $371.4M | $214.0M | ||
| Q2 25 | $358.4M | $181.0M | ||
| Q1 25 | $351.8M | $193.0M | ||
| Q4 24 | $387.3M | $358.0M | ||
| Q3 24 | $340.2M | $-175.0M | ||
| Q2 24 | $337.7M | $174.0M | ||
| Q1 24 | $310.9M | $67.0M |
毛利率AMECCK
| Q4 25 | 36.0% | — | ||
| Q3 25 | 36.3% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 36.1% | — | ||
| Q4 24 | 36.6% | — | ||
| Q3 24 | 36.0% | — | ||
| Q2 24 | 36.0% | — | ||
| Q1 24 | 34.1% | — |
营业利润率AMECCK
| Q4 25 | 25.3% | 12.0% | ||
| Q3 25 | 25.8% | 13.2% | ||
| Q2 25 | 26.0% | 12.4% | ||
| Q1 25 | 26.3% | 12.6% | ||
| Q4 24 | 26.6% | 12.1% | ||
| Q3 24 | 26.1% | 14.4% | ||
| Q2 24 | 25.8% | 12.5% | ||
| Q1 24 | 24.0% | 8.8% |
净利率AMECCK
| Q4 25 | 19.9% | 4.8% | ||
| Q3 25 | 19.6% | 6.7% | ||
| Q2 25 | 20.2% | 5.7% | ||
| Q1 25 | 20.3% | 6.7% | ||
| Q4 24 | 22.0% | 12.3% | ||
| Q3 24 | 19.9% | -5.7% | ||
| Q2 24 | 19.5% | 5.7% | ||
| Q1 24 | 17.9% | 2.4% |
每股收益（稀释后）AMECCK
| Q4 25 | $1.73 | $1.32 | ||
| Q3 25 | $1.60 | $1.85 | ||
| Q2 25 | $1.55 | $1.56 | ||
| Q1 25 | $1.52 | $1.65 | ||
| Q4 24 | $1.67 | $3.01 | ||
| Q3 24 | $1.47 | $-1.47 | ||
| Q2 24 | $1.45 | $1.45 | ||
| Q1 24 | $1.34 | $0.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $764.0M |
| 总债务越低越好 | $2.3B | $5.9B |
| 股东权益账面价值 | $10.6B | $3.0B |
| 总资产 | $16.1B | $14.3B |
| 负债/权益比越低杠杆越低 | 0.21× | 1.96× |
8季度趋势，按日历期对齐
现金及短期投资AMECCK
| Q4 25 | $458.0M | $764.0M | ||
| Q3 25 | $439.2M | $1.2B | ||
| Q2 25 | $619.7M | $936.0M | ||
| Q1 25 | $399.0M | $779.0M | ||
| Q4 24 | $374.0M | $918.0M | ||
| Q3 24 | $396.3M | $1.7B | ||
| Q2 24 | $396.6M | $1.4B | ||
| Q1 24 | $373.8M | $1.1B |
总债务AMECCK
| Q4 25 | $2.3B | $5.9B | ||
| Q3 25 | — | $6.2B | ||
| Q2 25 | — | $6.3B | ||
| Q1 25 | — | $6.2B | ||
| Q4 24 | $2.1B | $6.1B | ||
| Q3 24 | — | $7.4B | ||
| Q2 24 | — | $7.3B | ||
| Q1 24 | — | $7.4B |
股东权益AMECCK
| Q4 25 | $10.6B | $3.0B | ||
| Q3 25 | $10.5B | $3.0B | ||
| Q2 25 | $10.4B | $2.9B | ||
| Q1 25 | $10.0B | $2.7B | ||
| Q4 24 | $9.7B | $2.8B | ||
| Q3 24 | $9.6B | $2.5B | ||
| Q2 24 | $9.3B | $2.5B | ||
| Q1 24 | $9.0B | $2.5B |
总资产AMECCK
| Q4 25 | $16.1B | $14.3B | ||
| Q3 25 | $16.2B | $14.6B | ||
| Q2 25 | $15.3B | $14.5B | ||
| Q1 25 | $14.9B | $13.8B | ||
| Q4 24 | $14.6B | $13.8B | ||
| Q3 24 | $14.8B | $15.1B | ||
| Q2 24 | $14.8B | $14.9B | ||
| Q1 24 | $14.9B | $14.7B |
负债/权益比AMECCK
| Q4 25 | 0.21× | 1.96× | ||
| Q3 25 | — | 2.07× | ||
| Q2 25 | — | 2.18× | ||
| Q1 25 | — | 2.31× | ||
| Q4 24 | 0.22× | 2.23× | ||
| Q3 24 | — | 2.93× | ||
| Q2 24 | — | 2.92× | ||
| Q1 24 | — | 2.98× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $487.0M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $255.0M |
| 自由现金流率自由现金流/营收 | 26.4% | 8.2% |
| 资本支出强度资本支出/营收 | 2.9% | 7.4% |
| 现金转化率经营现金流/净利润 | 1.47× | 3.25× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $1.1B |
8季度趋势，按日历期对齐
经营现金流AMECCK
| Q4 25 | $584.3M | $487.0M | ||
| Q3 25 | $440.9M | $580.0M | ||
| Q2 25 | $359.1M | $449.0M | ||
| Q1 25 | $417.5M | $14.0M | ||
| Q4 24 | $550.0M | $295.0M | ||
| Q3 24 | $487.2M | $554.0M | ||
| Q2 24 | $381.4M | $445.0M | ||
| Q1 24 | $410.2M | $-102.0M |
自由现金流AMECCK
| Q4 25 | $527.3M | $255.0M | ||
| Q3 25 | $420.0M | $488.0M | ||
| Q2 25 | $329.8M | $393.0M | ||
| Q1 25 | $394.5M | $-19.0M | ||
| Q4 24 | $498.3M | $146.0M | ||
| Q3 24 | $460.9M | $478.0M | ||
| Q2 24 | $360.0M | $361.0M | ||
| Q1 24 | $382.6M | $-196.0M |
自由现金流率AMECCK
| Q4 25 | 26.4% | 8.2% | ||
| Q3 25 | 22.2% | 15.2% | ||
| Q2 25 | 18.5% | 12.5% | ||
| Q1 25 | 22.8% | -0.7% | ||
| Q4 24 | 28.3% | 5.0% | ||
| Q3 24 | 27.0% | 15.5% | ||
| Q2 24 | 20.8% | 11.9% | ||
| Q1 24 | 22.0% | -7.0% |
资本支出强度AMECCK
| Q4 25 | 2.9% | 7.4% | ||
| Q3 25 | 1.1% | 2.9% | ||
| Q2 25 | 1.6% | 1.8% | ||
| Q1 25 | 1.3% | 1.1% | ||
| Q4 24 | 2.9% | 5.1% | ||
| Q3 24 | 1.5% | 2.5% | ||
| Q2 24 | 1.2% | 2.8% | ||
| Q1 24 | 1.6% | 3.4% |
现金转化率AMECCK
| Q4 25 | 1.47× | 3.25× | ||
| Q3 25 | 1.19× | 2.71× | ||
| Q2 25 | 1.00× | 2.48× | ||
| Q1 25 | 1.19× | 0.07× | ||
| Q4 24 | 1.42× | 0.82× | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | 2.56× | ||
| Q1 24 | 1.32× | -1.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
CCK
| Transferred Over Time | $1.8B | 57% |
| Transferred At Point In Time | $1.3B | 43% |
