vs
Ametek(AME)与富兰克林柯维(FC)财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是富兰克林柯维的31.2倍($2.0B vs $64.0M)。Ametek净利率更高(19.9% vs -5.1%,领先25.1%)。Ametek同比增速更快(13.4% vs -7.3%)。Ametek自由现金流更多($527.3M vs $-1.6M)。过去两年Ametek的营收复合增速更高(7.3% vs 2.2%)
AMETEK Inc.是美国跨国综合企业,为全球知名的电子仪器及机电设备设计商与制造商,总部位于美国,在全球范围内设有超过150个运营站点,业务覆盖多个国家和地区,为各行业客户提供高性能的相关产品及配套解决方案。
富兰克林柯维总部位于美国犹他州盐湖城,是一家专业培训指导企业,面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立,最为人熟知的产品包括富兰克林柯维规划系统等。
AME vs FC — 直观对比
营收规模更大
AME
是对方的31.2倍
$64.0M
营收增速更快
AME
高出20.7%
-7.3%
净利率更高
AME
高出25.1%
-5.1%
自由现金流更多
AME
多$528.9M
$-1.6M
两年增速更快
AME
近两年复合增速
2.2%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $64.0M |
| 净利润 | $398.6M | $-3.3M |
| 毛利率 | 36.0% | 75.5% |
| 营业利润率 | 25.3% | -5.7% |
| 净利率 | 19.9% | -5.1% |
| 营收同比 | 13.4% | -7.3% |
| 净利润同比 | 2.9% | -378.5% |
| 每股收益(稀释后) | $1.73 | $-0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AME
FC
| Q4 25 | $2.0B | $64.0M | ||
| Q3 25 | $1.9B | $71.2M | ||
| Q2 25 | $1.8B | $67.1M | ||
| Q1 25 | $1.7B | $59.6M | ||
| Q4 24 | $1.8B | $69.1M | ||
| Q3 24 | $1.7B | $84.1M | ||
| Q2 24 | $1.7B | $73.4M | ||
| Q1 24 | $1.7B | $61.3M |
净利润
AME
FC
| Q4 25 | $398.6M | $-3.3M | ||
| Q3 25 | $371.4M | $4.4M | ||
| Q2 25 | $358.4M | $-1.4M | ||
| Q1 25 | $351.8M | $-1.1M | ||
| Q4 24 | $387.3M | $1.2M | ||
| Q3 24 | $340.2M | $12.0M | ||
| Q2 24 | $337.7M | $5.7M | ||
| Q1 24 | $310.9M | $874.0K |
毛利率
AME
FC
| Q4 25 | 36.0% | 75.5% | ||
| Q3 25 | 36.3% | 75.5% | ||
| Q2 25 | 35.8% | 76.5% | ||
| Q1 25 | 36.1% | 76.7% | ||
| Q4 24 | 36.6% | 76.3% | ||
| Q3 24 | 36.0% | 78.1% | ||
| Q2 24 | 36.0% | 76.6% | ||
| Q1 24 | 34.1% | 76.4% |
营业利润率
AME
FC
| Q4 25 | 25.3% | -5.7% | ||
| Q3 25 | 25.8% | 11.1% | ||
| Q2 25 | 26.0% | -3.3% | ||
| Q1 25 | 26.3% | -2.4% | ||
| Q4 24 | 26.6% | 2.1% | ||
| Q3 24 | 26.1% | 21.3% | ||
| Q2 24 | 25.8% | 11.4% | ||
| Q1 24 | 24.0% | 2.4% |
净利率
AME
FC
| Q4 25 | 19.9% | -5.1% | ||
| Q3 25 | 19.6% | 6.1% | ||
| Q2 25 | 20.2% | -2.1% | ||
| Q1 25 | 20.3% | -1.8% | ||
| Q4 24 | 22.0% | 1.7% | ||
| Q3 24 | 19.9% | 14.2% | ||
| Q2 24 | 19.5% | 7.8% | ||
| Q1 24 | 17.9% | 1.4% |
每股收益(稀释后)
AME
FC
| Q4 25 | $1.73 | $-0.27 | ||
| Q3 25 | $1.60 | $0.34 | ||
| Q2 25 | $1.55 | $-0.11 | ||
| Q1 25 | $1.52 | $-0.08 | ||
| Q4 24 | $1.67 | $0.09 | ||
| Q3 24 | $1.47 | $0.89 | ||
| Q2 24 | $1.45 | $0.43 | ||
| Q1 24 | $1.34 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $17.5M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $54.0M |
| 总资产 | $16.1B | $221.3M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势,按日历期对齐
现金及短期投资
AME
FC
| Q4 25 | $458.0M | $17.5M | ||
| Q3 25 | $439.2M | $31.7M | ||
| Q2 25 | $619.7M | $33.7M | ||
| Q1 25 | $399.0M | $40.4M | ||
| Q4 24 | $374.0M | $53.3M | ||
| Q3 24 | $396.3M | $48.7M | ||
| Q2 24 | $396.6M | $36.6M | ||
| Q1 24 | $373.8M | $40.9M |
总债务
AME
FC
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AME
FC
| Q4 25 | $10.6B | $54.0M | ||
| Q3 25 | $10.5B | $66.9M | ||
| Q2 25 | $10.4B | $65.6M | ||
| Q1 25 | $10.0B | $72.5M | ||
| Q4 24 | $9.7B | $80.6M | ||
| Q3 24 | $9.6B | $83.1M | ||
| Q2 24 | $9.3B | $72.2M | ||
| Q1 24 | $9.0B | $70.8M |
总资产
AME
FC
| Q4 25 | $16.1B | $221.3M | ||
| Q3 25 | $16.2B | $242.9M | ||
| Q2 25 | $15.3B | $218.3M | ||
| Q1 25 | $14.9B | $221.3M | ||
| Q4 24 | $14.6B | $239.9M | ||
| Q3 24 | $14.8B | $261.5M | ||
| Q2 24 | $14.8B | $221.0M | ||
| Q1 24 | $14.9B | $221.9M |
负债/权益比
AME
FC
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $584.3M | $98.0K |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $-1.6M |
| 自由现金流率自由现金流/营收 | 26.4% | -2.5% |
| 资本支出强度资本支出/营收 | 2.9% | 2.7% |
| 现金转化率经营现金流/净利润 | 1.47× | — |
| 过去12个月自由现金流最近4个季度 | $1.7B | $5.9M |
8季度趋势,按日历期对齐
经营现金流
AME
FC
| Q4 25 | $584.3M | $98.0K | ||
| Q3 25 | $440.9M | $9.9M | ||
| Q2 25 | $359.1M | $6.3M | ||
| Q1 25 | $417.5M | $-1.4M | ||
| Q4 24 | $550.0M | $14.1M | ||
| Q3 24 | $487.2M | $21.9M | ||
| Q2 24 | $381.4M | $8.2M | ||
| Q1 24 | $410.2M | $12.8M |
自由现金流
AME
FC
| Q4 25 | $527.3M | $-1.6M | ||
| Q3 25 | $420.0M | $5.7M | ||
| Q2 25 | $329.8M | $4.5M | ||
| Q1 25 | $394.5M | $-2.6M | ||
| Q4 24 | $498.3M | $13.1M | ||
| Q3 24 | $460.9M | $20.8M | ||
| Q2 24 | $360.0M | $7.3M | ||
| Q1 24 | $382.6M | $12.1M |
自由现金流率
AME
FC
| Q4 25 | 26.4% | -2.5% | ||
| Q3 25 | 22.2% | 8.0% | ||
| Q2 25 | 18.5% | 6.7% | ||
| Q1 25 | 22.8% | -4.4% | ||
| Q4 24 | 28.3% | 19.0% | ||
| Q3 24 | 27.0% | 24.7% | ||
| Q2 24 | 20.8% | 9.9% | ||
| Q1 24 | 22.0% | 19.8% |
资本支出强度
AME
FC
| Q4 25 | 2.9% | 2.7% | ||
| Q3 25 | 1.1% | 5.9% | ||
| Q2 25 | 1.6% | 2.7% | ||
| Q1 25 | 1.3% | 2.1% | ||
| Q4 24 | 2.9% | 1.4% | ||
| Q3 24 | 1.5% | 1.3% | ||
| Q2 24 | 1.2% | 1.2% | ||
| Q1 24 | 1.6% | 1.0% |
现金转化率
AME
FC
| Q4 25 | 1.47× | — | ||
| Q3 25 | 1.19× | 2.27× | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.42× | 11.98× | ||
| Q3 24 | 1.43× | 1.83× | ||
| Q2 24 | 1.13× | 1.43× | ||
| Q1 24 | 1.32× | 14.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
FC
暂无分部数据