vs
Ametek（AME）与Flex LNG Ltd.（FLNG）财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是Flex LNG Ltd.的11.5倍（$2.0B vs $173.2M）。Flex LNG Ltd.净利率更高（22.2% vs 19.9%，领先2.2%）。Ametek同比增速更快（13.4% vs -4.5%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
该企业主要拥有并运营液化天然气海运基础设施，基于现有液化天然气运输船改造，已开发出浮式液化天然气液化终端（FLNG）与浮式存储再气化装置（FSRU）项目，目前已完成新型大型新建浮式液化天然气方案的前端工程设计，还与业内头部企业合作探索蓝氨、绿氨浮动生产及碳相关解决方案。
AME vs FLNG — 直观对比
营收规模更大
AME
是对方的11.5倍
$173.2M
营收增速更快
AME
高出18.0%
-4.5%
净利率更高
FLNG
高出2.2%
19.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $173.2M |
| 净利润 | $398.6M | $38.4M |
| 毛利率 | 36.0% | — |
| 营业利润率 | 25.3% | 48.9% |
| 净利率 | 19.9% | 22.2% |
| 营收同比 | 13.4% | -4.5% |
| 净利润同比 | 2.9% | -38.7% |
| 每股收益（稀释后） | $1.73 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMEFLNG
| Q4 25 | $2.0B | $173.2M | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.8B | $181.4M | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.7B | — |
净利润AMEFLNG
| Q4 25 | $398.6M | $38.4M | ||
| Q3 25 | $371.4M | — | ||
| Q2 25 | $358.4M | — | ||
| Q1 25 | $351.8M | — | ||
| Q4 24 | $387.3M | $62.6M | ||
| Q3 24 | $340.2M | — | ||
| Q2 24 | $337.7M | — | ||
| Q1 24 | $310.9M | — |
毛利率AMEFLNG
| Q4 25 | 36.0% | — | ||
| Q3 25 | 36.3% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 36.1% | — | ||
| Q4 24 | 36.6% | — | ||
| Q3 24 | 36.0% | — | ||
| Q2 24 | 36.0% | — | ||
| Q1 24 | 34.1% | — |
营业利润率AMEFLNG
| Q4 25 | 25.3% | 48.9% | ||
| Q3 25 | 25.8% | — | ||
| Q2 25 | 26.0% | — | ||
| Q1 25 | 26.3% | — | ||
| Q4 24 | 26.6% | 55.9% | ||
| Q3 24 | 26.1% | — | ||
| Q2 24 | 25.8% | — | ||
| Q1 24 | 24.0% | — |
净利率AMEFLNG
| Q4 25 | 19.9% | 22.2% | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 20.2% | — | ||
| Q1 25 | 20.3% | — | ||
| Q4 24 | 22.0% | 34.5% | ||
| Q3 24 | 19.9% | — | ||
| Q2 24 | 19.5% | — | ||
| Q1 24 | 17.9% | — |
每股收益（稀释后）AMEFLNG
| Q4 25 | $1.73 | $0.71 | ||
| Q3 25 | $1.60 | — | ||
| Q2 25 | $1.55 | — | ||
| Q1 25 | $1.52 | — | ||
| Q4 24 | $1.67 | $1.16 | ||
| Q3 24 | $1.47 | — | ||
| Q2 24 | $1.45 | — | ||
| Q1 24 | $1.34 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $447.6M |
| 总债务越低越好 | $2.3B | $1.9B |
| 股东权益账面价值 | $10.6B | $719.3M |
| 总资产 | $16.1B | $2.6B |
| 负债/权益比越低杠杆越低 | 0.21× | 2.59× |
8季度趋势，按日历期对齐
现金及短期投资AMEFLNG
| Q4 25 | $458.0M | $447.6M | ||
| Q3 25 | $439.2M | — | ||
| Q2 25 | $619.7M | — | ||
| Q1 25 | $399.0M | — | ||
| Q4 24 | $374.0M | $437.2M | ||
| Q3 24 | $396.3M | — | ||
| Q2 24 | $396.6M | — | ||
| Q1 24 | $373.8M | — |
总债务AMEFLNG
| Q4 25 | $2.3B | $1.9B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | $1.8B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMEFLNG
| Q4 25 | $10.6B | $719.3M | ||
| Q3 25 | $10.5B | — | ||
| Q2 25 | $10.4B | — | ||
| Q1 25 | $10.0B | — | ||
| Q4 24 | $9.7B | $806.6M | ||
| Q3 24 | $9.6B | — | ||
| Q2 24 | $9.3B | — | ||
| Q1 24 | $9.0B | — |
总资产AMEFLNG
| Q4 25 | $16.1B | $2.6B | ||
| Q3 25 | $16.2B | — | ||
| Q2 25 | $15.3B | — | ||
| Q1 25 | $14.9B | — | ||
| Q4 24 | $14.6B | $2.7B | ||
| Q3 24 | $14.8B | — | ||
| Q2 24 | $14.8B | — | ||
| Q1 24 | $14.9B | — |
负债/权益比AMEFLNG
| Q4 25 | 0.21× | 2.59× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | 2.26× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $73.7M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | — |
| 自由现金流率自由现金流/营收 | 26.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | 1.47× | 1.92× |
| 过去12个月自由现金流最近4个季度 | $1.7B | — |
8季度趋势，按日历期对齐
经营现金流AMEFLNG
| Q4 25 | $584.3M | $73.7M | ||
| Q3 25 | $440.9M | — | ||
| Q2 25 | $359.1M | — | ||
| Q1 25 | $417.5M | — | ||
| Q4 24 | $550.0M | $100.4M | ||
| Q3 24 | $487.2M | — | ||
| Q2 24 | $381.4M | — | ||
| Q1 24 | $410.2M | — |
自由现金流AMEFLNG
| Q4 25 | $527.3M | — | ||
| Q3 25 | $420.0M | — | ||
| Q2 25 | $329.8M | — | ||
| Q1 25 | $394.5M | — | ||
| Q4 24 | $498.3M | — | ||
| Q3 24 | $460.9M | — | ||
| Q2 24 | $360.0M | — | ||
| Q1 24 | $382.6M | — |
自由现金流率AMEFLNG
| Q4 25 | 26.4% | — | ||
| Q3 25 | 22.2% | — | ||
| Q2 25 | 18.5% | — | ||
| Q1 25 | 22.8% | — | ||
| Q4 24 | 28.3% | — | ||
| Q3 24 | 27.0% | — | ||
| Q2 24 | 20.8% | — | ||
| Q1 24 | 22.0% | — |
资本支出强度AMEFLNG
| Q4 25 | 2.9% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | 1.6% | — |
现金转化率AMEFLNG
| Q4 25 | 1.47× | 1.92× | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.42× | 1.60× | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
FLNG
暂无分部数据
