vs
Ametek(AME)与弗雷斯特研究公司(FORR)财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是弗雷斯特研究公司的19.8倍($2.0B vs $101.1M)。Ametek净利率更高(19.9% vs -33.5%,领先53.5%)。Ametek同比增速更快(13.4% vs -6.5%)。Ametek自由现金流更多($527.3M vs $-4.3M)。过去两年Ametek的营收复合增速更高(7.3% vs 0.5%)
AMETEK Inc.是美国跨国综合企业,为全球知名的电子仪器及机电设备设计商与制造商,总部位于美国,在全球范围内设有超过150个运营站点,业务覆盖多个国家和地区,为各行业客户提供高性能的相关产品及配套解决方案。
福雷斯特研究公司是一家全球领先的研究咨询机构,主营业务涵盖行业研究、管理咨询与行业峰会举办,客户群体包括全球大型企业、科技公司与消费领域领军企业,公司总部位于美国马萨诸塞州剑桥市。
AME vs FORR — 直观对比
营收规模更大
AME
是对方的19.8倍
$101.1M
营收增速更快
AME
高出19.9%
-6.5%
净利率更高
AME
高出53.5%
-33.5%
自由现金流更多
AME
多$531.5M
$-4.3M
两年增速更快
AME
近两年复合增速
0.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $101.1M |
| 净利润 | $398.6M | $-33.9M |
| 毛利率 | 36.0% | 56.7% |
| 营业利润率 | 25.3% | -36.6% |
| 净利率 | 19.9% | -33.5% |
| 营收同比 | 13.4% | -6.5% |
| 净利润同比 | 2.9% | -7941.4% |
| 每股收益(稀释后) | $1.73 | $-1.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AME
FORR
| Q4 25 | $2.0B | $101.1M | ||
| Q3 25 | $1.9B | $94.3M | ||
| Q2 25 | $1.8B | $111.7M | ||
| Q1 25 | $1.7B | $89.9M | ||
| Q4 24 | $1.8B | $108.0M | ||
| Q3 24 | $1.7B | $102.5M | ||
| Q2 24 | $1.7B | $121.8M | ||
| Q1 24 | $1.7B | $100.1M |
净利润
AME
FORR
| Q4 25 | $398.6M | $-33.9M | ||
| Q3 25 | $371.4M | $-2.1M | ||
| Q2 25 | $358.4M | $3.9M | ||
| Q1 25 | $351.8M | $-87.3M | ||
| Q4 24 | $387.3M | $432.0K | ||
| Q3 24 | $340.2M | $-5.8M | ||
| Q2 24 | $337.7M | $6.3M | ||
| Q1 24 | $310.9M | $-6.7M |
毛利率
AME
FORR
| Q4 25 | 36.0% | 56.7% | ||
| Q3 25 | 36.3% | 60.0% | ||
| Q2 25 | 35.8% | 55.5% | ||
| Q1 25 | 36.1% | 55.9% | ||
| Q4 24 | 36.6% | 58.8% | ||
| Q3 24 | 36.0% | 60.5% | ||
| Q2 24 | 36.0% | 57.3% | ||
| Q1 24 | 34.1% | 54.9% |
营业利润率
AME
FORR
| Q4 25 | 25.3% | -36.6% | ||
| Q3 25 | 25.8% | 4.7% | ||
| Q2 25 | 26.0% | 6.2% | ||
| Q1 25 | 26.3% | -97.5% | ||
| Q4 24 | 26.6% | -0.5% | ||
| Q3 24 | 26.1% | -0.7% | ||
| Q2 24 | 25.8% | 9.3% | ||
| Q1 24 | 24.0% | -9.3% |
净利率
AME
FORR
| Q4 25 | 19.9% | -33.5% | ||
| Q3 25 | 19.6% | -2.3% | ||
| Q2 25 | 20.2% | 3.5% | ||
| Q1 25 | 20.3% | -97.1% | ||
| Q4 24 | 22.0% | 0.4% | ||
| Q3 24 | 19.9% | -5.7% | ||
| Q2 24 | 19.5% | 5.2% | ||
| Q1 24 | 17.9% | -6.7% |
每股收益(稀释后)
AME
FORR
| Q4 25 | $1.73 | $-1.75 | ||
| Q3 25 | $1.60 | $-0.11 | ||
| Q2 25 | $1.55 | $0.20 | ||
| Q1 25 | $1.52 | $-4.62 | ||
| Q4 24 | $1.67 | $0.02 | ||
| Q3 24 | $1.47 | $-0.30 | ||
| Q2 24 | $1.45 | $0.33 | ||
| Q1 24 | $1.34 | $-0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $63.3M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $126.5M |
| 总资产 | $16.1B | $404.0M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势,按日历期对齐
现金及短期投资
AME
FORR
| Q4 25 | $458.0M | $63.3M | ||
| Q3 25 | $439.2M | $65.1M | ||
| Q2 25 | $619.7M | $67.8M | ||
| Q1 25 | $399.0M | $75.6M | ||
| Q4 24 | $374.0M | $56.1M | ||
| Q3 24 | $396.3M | $62.8M | ||
| Q2 24 | $396.6M | $58.9M | ||
| Q1 24 | $373.8M | $61.4M |
总债务
AME
FORR
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AME
FORR
| Q4 25 | $10.6B | $126.5M | ||
| Q3 25 | $10.5B | $157.7M | ||
| Q2 25 | $10.4B | $159.5M | ||
| Q1 25 | $10.0B | $147.4M | ||
| Q4 24 | $9.7B | $229.5M | ||
| Q3 24 | $9.6B | $234.3M | ||
| Q2 24 | $9.3B | $237.1M | ||
| Q1 24 | $9.0B | $230.9M |
总资产
AME
FORR
| Q4 25 | $16.1B | $404.0M | ||
| Q3 25 | $16.2B | $414.2M | ||
| Q2 25 | $15.3B | $436.0M | ||
| Q1 25 | $14.9B | $439.8M | ||
| Q4 24 | $14.6B | $503.9M | ||
| Q3 24 | $14.8B | $505.3M | ||
| Q2 24 | $14.8B | $524.2M | ||
| Q1 24 | $14.9B | $555.7M |
负债/权益比
AME
FORR
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $584.3M | $-3.2M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $-4.3M |
| 自由现金流率自由现金流/营收 | 26.4% | -4.2% |
| 资本支出强度资本支出/营收 | 2.9% | 1.1% |
| 现金转化率经营现金流/净利润 | 1.47× | — |
| 过去12个月自由现金流最近4个季度 | $1.7B | $18.1M |
8季度趋势,按日历期对齐
经营现金流
AME
FORR
| Q4 25 | $584.3M | $-3.2M | ||
| Q3 25 | $440.9M | $1.2M | ||
| Q2 25 | $359.1M | $-3.6M | ||
| Q1 25 | $417.5M | $26.7M | ||
| Q4 24 | $550.0M | $-1.8M | ||
| Q3 24 | $487.2M | $264.0K | ||
| Q2 24 | $381.4M | $-2.9M | ||
| Q1 24 | $410.2M | $611.0K |
自由现金流
AME
FORR
| Q4 25 | $527.3M | $-4.3M | ||
| Q3 25 | $420.0M | $524.0K | ||
| Q2 25 | $329.8M | $-4.2M | ||
| Q1 25 | $394.5M | $26.1M | ||
| Q4 24 | $498.3M | $-2.5M | ||
| Q3 24 | $460.9M | $-223.0K | ||
| Q2 24 | $360.0M | $-3.7M | ||
| Q1 24 | $382.6M | $-815.0K |
自由现金流率
AME
FORR
| Q4 25 | 26.4% | -4.2% | ||
| Q3 25 | 22.2% | 0.6% | ||
| Q2 25 | 18.5% | -3.8% | ||
| Q1 25 | 22.8% | 29.0% | ||
| Q4 24 | 28.3% | -2.3% | ||
| Q3 24 | 27.0% | -0.2% | ||
| Q2 24 | 20.8% | -3.1% | ||
| Q1 24 | 22.0% | -0.8% |
资本支出强度
AME
FORR
| Q4 25 | 2.9% | 1.1% | ||
| Q3 25 | 1.1% | 0.7% | ||
| Q2 25 | 1.6% | 0.5% | ||
| Q1 25 | 1.3% | 0.7% | ||
| Q4 24 | 2.9% | 0.6% | ||
| Q3 24 | 1.5% | 0.5% | ||
| Q2 24 | 1.2% | 0.7% | ||
| Q1 24 | 1.6% | 1.4% |
现金转化率
AME
FORR
| Q4 25 | 1.47× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.00× | -0.93× | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.42× | -4.24× | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | -0.46× | ||
| Q1 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
FORR
| Research Segment | $82.2M | 81% |
| Consulting Segment | $16.2M | 16% |
| Billable Expenses | $1.5M | 2% |
| Professional Services | $1.4M | 1% |