vs
Ametek（AME）与GREENBRIER COMPANIES INC（GBX）财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是GREENBRIER COMPANIES INC的2.8倍（$2.0B vs $706.1M）。Ametek净利率更高（19.9% vs 5.2%，领先14.8%）。Ametek同比增速更快（13.4% vs -19.4%）。Ametek自由现金流更多（$527.3M vs $18.7M）。过去两年Ametek的营收复合增速更高（7.3% vs -9.5%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
格林布赖尔公司是总部位于美国俄勒冈州奥斯威戈湖的上市交通制造企业，专注于货运铁路车辆制造、翻新及租赁管理服务，是北美和欧洲领先的铁路货运设备设计、生产与销售商之一，业务范围还覆盖南美、波兰、罗马尼亚和土耳其。
AME vs GBX — 直观对比
营收规模更大
AME
是对方的2.8倍
$706.1M
营收增速更快
AME
高出32.8%
-19.4%
净利率更高
AME
高出14.8%
5.2%
自由现金流更多
AME
多$508.6M
$18.7M
两年增速更快
AME
近两年复合增速
-9.5%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $706.1M |
| 净利润 | $398.6M | $36.4M |
| 毛利率 | 36.0% | 14.6% |
| 营业利润率 | 25.3% | 8.7% |
| 净利率 | 19.9% | 5.2% |
| 营收同比 | 13.4% | -19.4% |
| 净利润同比 | 2.9% | -34.2% |
| 每股收益（稀释后） | $1.73 | $1.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMEGBX
| Q4 25 | $2.0B | $706.1M | ||
| Q3 25 | $1.9B | $759.5M | ||
| Q2 25 | $1.8B | $842.7M | ||
| Q1 25 | $1.7B | $762.1M | ||
| Q4 24 | $1.8B | $875.9M | ||
| Q3 24 | $1.7B | $1.1B | ||
| Q2 24 | $1.7B | $820.2M | ||
| Q1 24 | $1.7B | $862.7M |
净利润AMEGBX
| Q4 25 | $398.6M | $36.4M | ||
| Q3 25 | $371.4M | $36.8M | ||
| Q2 25 | $358.4M | $60.1M | ||
| Q1 25 | $351.8M | $51.9M | ||
| Q4 24 | $387.3M | $55.3M | ||
| Q3 24 | $340.2M | $61.6M | ||
| Q2 24 | $337.7M | $33.9M | ||
| Q1 24 | $310.9M | $33.4M |
毛利率AMEGBX
| Q4 25 | 36.0% | 14.6% | ||
| Q3 25 | 36.3% | 18.9% | ||
| Q2 25 | 35.8% | 18.0% | ||
| Q1 25 | 36.1% | 18.2% | ||
| Q4 24 | 36.6% | 19.8% | ||
| Q3 24 | 36.0% | 18.2% | ||
| Q2 24 | 36.0% | 15.1% | ||
| Q1 24 | 34.1% | 14.2% |
营业利润率AMEGBX
| Q4 25 | 25.3% | 8.7% | ||
| Q3 25 | 25.8% | 9.5% | ||
| Q2 25 | 26.0% | 11.0% | ||
| Q1 25 | 26.3% | 11.0% | ||
| Q4 24 | 26.6% | 12.8% | ||
| Q3 24 | 26.1% | 11.8% | ||
| Q2 24 | 25.8% | 8.8% | ||
| Q1 24 | 24.0% | 7.4% |
净利率AMEGBX
| Q4 25 | 19.9% | 5.2% | ||
| Q3 25 | 19.6% | 4.8% | ||
| Q2 25 | 20.2% | 7.1% | ||
| Q1 25 | 20.3% | 6.8% | ||
| Q4 24 | 22.0% | 6.3% | ||
| Q3 24 | 19.9% | 5.8% | ||
| Q2 24 | 19.5% | 4.1% | ||
| Q1 24 | 17.9% | 3.9% |
每股收益（稀释后）AMEGBX
| Q4 25 | $1.73 | $1.14 | ||
| Q3 25 | $1.60 | $1.21 | ||
| Q2 25 | $1.55 | $1.86 | ||
| Q1 25 | $1.52 | $1.56 | ||
| Q4 24 | $1.67 | $1.72 | ||
| Q3 24 | $1.47 | $1.91 | ||
| Q2 24 | $1.45 | $1.06 | ||
| Q1 24 | $1.34 | $1.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $361.8M |
| 总债务越低越好 | $2.3B | $1.8B |
| 股东权益账面价值 | $10.6B | $1.5B |
| 总资产 | $16.1B | $4.3B |
| 负债/权益比越低杠杆越低 | 0.21× | 1.15× |
8季度趋势，按日历期对齐
现金及短期投资AMEGBX
| Q4 25 | $458.0M | $361.8M | ||
| Q3 25 | $439.2M | $306.1M | ||
| Q2 25 | $619.7M | $296.8M | ||
| Q1 25 | $399.0M | $263.5M | ||
| Q4 24 | $374.0M | $300.0M | ||
| Q3 24 | $396.3M | $351.8M | ||
| Q2 24 | $396.6M | $271.6M | ||
| Q1 24 | $373.8M | $252.0M |
总债务AMEGBX
| Q4 25 | $2.3B | $1.8B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMEGBX
| Q4 25 | $10.6B | $1.5B | ||
| Q3 25 | $10.5B | $1.5B | ||
| Q2 25 | $10.4B | $1.5B | ||
| Q1 25 | $10.0B | $1.5B | ||
| Q4 24 | $9.7B | $1.4B | ||
| Q3 24 | $9.6B | $1.4B | ||
| Q2 24 | $9.3B | $1.3B | ||
| Q1 24 | $9.0B | $1.3B |
总资产AMEGBX
| Q4 25 | $16.1B | $4.3B | ||
| Q3 25 | $16.2B | $4.4B | ||
| Q2 25 | $15.3B | $4.4B | ||
| Q1 25 | $14.9B | $4.3B | ||
| Q4 24 | $14.6B | $4.3B | ||
| Q3 24 | $14.8B | $4.3B | ||
| Q2 24 | $14.8B | $4.1B | ||
| Q1 24 | $14.9B | $4.0B |
负债/权益比AMEGBX
| Q4 25 | 0.21× | 1.15× | ||
| Q3 25 | — | 1.14× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $76.2M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $18.7M |
| 自由现金流率自由现金流/营收 | 26.4% | 2.6% |
| 资本支出强度资本支出/营收 | 2.9% | 8.1% |
| 现金转化率经营现金流/净利润 | 1.47× | 2.09× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $128.2M |
8季度趋势，按日历期对齐
经营现金流AMEGBX
| Q4 25 | $584.3M | $76.2M | ||
| Q3 25 | $440.9M | $98.0M | ||
| Q2 25 | $359.1M | $139.2M | ||
| Q1 25 | $417.5M | $93.6M | ||
| Q4 24 | $550.0M | $-65.1M | ||
| Q3 24 | $487.2M | $191.2M | ||
| Q2 24 | $381.4M | $84.0M | ||
| Q1 24 | $410.2M | $99.1M |
自由现金流AMEGBX
| Q4 25 | $527.3M | $18.7M | ||
| Q3 25 | $420.0M | $26.7M | ||
| Q2 25 | $329.8M | $56.5M | ||
| Q1 25 | $394.5M | $26.3M | ||
| Q4 24 | $498.3M | $-124.2M | ||
| Q3 24 | $460.9M | $117.6M | ||
| Q2 24 | $360.0M | $-50.2M | ||
| Q1 24 | $382.6M | $-23.1M |
自由现金流率AMEGBX
| Q4 25 | 26.4% | 2.6% | ||
| Q3 25 | 22.2% | 3.5% | ||
| Q2 25 | 18.5% | 6.7% | ||
| Q1 25 | 22.8% | 3.5% | ||
| Q4 24 | 28.3% | -14.2% | ||
| Q3 24 | 27.0% | 11.2% | ||
| Q2 24 | 20.8% | -6.1% | ||
| Q1 24 | 22.0% | -2.7% |
资本支出强度AMEGBX
| Q4 25 | 2.9% | 8.1% | ||
| Q3 25 | 1.1% | 9.4% | ||
| Q2 25 | 1.6% | 9.8% | ||
| Q1 25 | 1.3% | 8.8% | ||
| Q4 24 | 2.9% | 6.7% | ||
| Q3 24 | 1.5% | 7.0% | ||
| Q2 24 | 1.2% | 16.4% | ||
| Q1 24 | 1.6% | 14.2% |
现金转化率AMEGBX
| Q4 25 | 1.47× | 2.09× | ||
| Q3 25 | 1.19× | 2.66× | ||
| Q2 25 | 1.00× | 2.32× | ||
| Q1 25 | 1.19× | 1.80× | ||
| Q4 24 | 1.42× | -1.18× | ||
| Q3 24 | 1.43× | 3.10× | ||
| Q2 24 | 1.13× | 2.48× | ||
| Q1 24 | 1.32× | 2.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
GBX
| Rail Cars | $456.6M | 65% |
| Other | $118.6M | 17% |
| Railcar Maintenance | $84.9M | 12% |
| Leasing And Fleet Management | $46.0M | 7% |
