vs
Ametek（AME）与GORMAN RUPP CO（GRC）财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是GORMAN RUPP CO的12.0倍（$2.0B vs $166.6M）。Ametek净利率更高（19.9% vs 8.3%，领先11.7%）。Ametek同比增速更快（13.4% vs 2.4%）。Ametek自由现金流更多（$527.3M vs $10.2M）。过去两年Ametek的营收复合增速更高（7.3% vs 2.3%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
戈尔曼-拉普是一家总部位于俄亥俄州曼斯菲尔德的泵类制造商，产品面向市政供水、污水处理、工业、建筑、石油、消防及原始设备制造等多个领域提供配套水泵，公司在纽约证券交易所上市，现任首席执行官为斯科特·金。
AME vs GRC — 直观对比
营收规模更大
AME
是对方的12.0倍
$166.6M
营收增速更快
AME
高出11.1%
2.4%
净利率更高
AME
高出11.7%
8.3%
自由现金流更多
AME
多$517.1M
$10.2M
两年增速更快
AME
近两年复合增速
2.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $166.6M |
| 净利润 | $398.6M | $13.7M |
| 毛利率 | 36.0% | 31.4% |
| 营业利润率 | 25.3% | 14.9% |
| 净利率 | 19.9% | 8.3% |
| 营收同比 | 13.4% | 2.4% |
| 净利润同比 | 2.9% | 25.2% |
| 每股收益（稀释后） | $1.73 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMEGRC
| Q4 25 | $2.0B | $166.6M | ||
| Q3 25 | $1.9B | $172.8M | ||
| Q2 25 | $1.8B | $179.0M | ||
| Q1 25 | $1.7B | $163.9M | ||
| Q4 24 | $1.8B | $162.7M | ||
| Q3 24 | $1.7B | $168.2M | ||
| Q2 24 | $1.7B | $169.5M | ||
| Q1 24 | $1.7B | $159.3M |
净利润AMEGRC
| Q4 25 | $398.6M | $13.7M | ||
| Q3 25 | $371.4M | $11.3M | ||
| Q2 25 | $358.4M | $15.8M | ||
| Q1 25 | $351.8M | $12.1M | ||
| Q4 24 | $387.3M | $11.0M | ||
| Q3 24 | $340.2M | $12.9M | ||
| Q2 24 | $337.7M | $8.3M | ||
| Q1 24 | $310.9M | $7.9M |
毛利率AMEGRC
| Q4 25 | 36.0% | 31.4% | ||
| Q3 25 | 36.3% | 29.2% | ||
| Q2 25 | 35.8% | 31.3% | ||
| Q1 25 | 36.1% | 30.7% | ||
| Q4 24 | 36.6% | 30.2% | ||
| Q3 24 | 36.0% | 31.3% | ||
| Q2 24 | 36.0% | 31.9% | ||
| Q1 24 | 34.1% | 30.4% |
营业利润率AMEGRC
| Q4 25 | 25.3% | 14.9% | ||
| Q3 25 | 25.8% | 12.4% | ||
| Q2 25 | 26.0% | 15.0% | ||
| Q1 25 | 26.3% | 13.5% | ||
| Q4 24 | 26.6% | 13.0% | ||
| Q3 24 | 26.1% | 14.2% | ||
| Q2 24 | 25.8% | 15.4% | ||
| Q1 24 | 24.0% | 12.8% |
净利率AMEGRC
| Q4 25 | 19.9% | 8.3% | ||
| Q3 25 | 19.6% | 6.6% | ||
| Q2 25 | 20.2% | 8.8% | ||
| Q1 25 | 20.3% | 7.4% | ||
| Q4 24 | 22.0% | 6.7% | ||
| Q3 24 | 19.9% | 7.7% | ||
| Q2 24 | 19.5% | 4.9% | ||
| Q1 24 | 17.9% | 5.0% |
每股收益（稀释后）AMEGRC
| Q4 25 | $1.73 | $0.53 | ||
| Q3 25 | $1.60 | $0.43 | ||
| Q2 25 | $1.55 | $0.60 | ||
| Q1 25 | $1.52 | $0.46 | ||
| Q4 24 | $1.67 | $0.42 | ||
| Q3 24 | $1.47 | $0.49 | ||
| Q2 24 | $1.45 | $0.32 | ||
| Q1 24 | $1.34 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $35.1M |
| 总债务越低越好 | $2.3B | $307.5M |
| 股东权益账面价值 | $10.6B | $414.7M |
| 总资产 | $16.1B | $860.1M |
| 负债/权益比越低杠杆越低 | 0.21× | 0.74× |
8季度趋势，按日历期对齐
现金及短期投资AMEGRC
| Q4 25 | $458.0M | $35.1M | ||
| Q3 25 | $439.2M | $42.9M | ||
| Q2 25 | $619.7M | $27.0M | ||
| Q1 25 | $399.0M | $21.8M | ||
| Q4 24 | $374.0M | $24.2M | ||
| Q3 24 | $396.3M | $39.7M | ||
| Q2 24 | $396.6M | $34.2M | ||
| Q1 24 | $373.8M | $27.8M |
总债务AMEGRC
| Q4 25 | $2.3B | $307.5M | ||
| Q3 25 | — | $322.3M | ||
| Q2 25 | — | $337.1M | ||
| Q1 25 | — | $352.2M | ||
| Q4 24 | $2.1B | $366.6M | ||
| Q3 24 | — | $381.0M | ||
| Q2 24 | — | $395.4M | ||
| Q1 24 | — | $400.7M |
股东权益AMEGRC
| Q4 25 | $10.6B | $414.7M | ||
| Q3 25 | $10.5B | $405.2M | ||
| Q2 25 | $10.4B | $397.8M | ||
| Q1 25 | $10.0B | $382.1M | ||
| Q4 24 | $9.7B | $373.8M | ||
| Q3 24 | $9.6B | $367.3M | ||
| Q2 24 | $9.3B | $358.6M | ||
| Q1 24 | $9.0B | $353.7M |
总资产AMEGRC
| Q4 25 | $16.1B | $860.1M | ||
| Q3 25 | $16.2B | $869.9M | ||
| Q2 25 | $15.3B | $861.8M | ||
| Q1 25 | $14.9B | $857.8M | ||
| Q4 24 | $14.6B | $858.5M | ||
| Q3 24 | $14.8B | $883.5M | ||
| Q2 24 | $14.8B | $891.1M | ||
| Q1 24 | $14.9B | $887.4M |
负债/权益比AMEGRC
| Q4 25 | 0.21× | 0.74× | ||
| Q3 25 | — | 0.80× | ||
| Q2 25 | — | 0.85× | ||
| Q1 25 | — | 0.92× | ||
| Q4 24 | 0.22× | 0.98× | ||
| Q3 24 | — | 1.04× | ||
| Q2 24 | — | 1.10× | ||
| Q1 24 | — | 1.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $15.0M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $10.2M |
| 自由现金流率自由现金流/营收 | 26.4% | 6.1% |
| 资本支出强度资本支出/营收 | 2.9% | 2.9% |
| 现金转化率经营现金流/净利润 | 1.47× | 1.09× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $88.9M |
8季度趋势，按日历期对齐
经营现金流AMEGRC
| Q4 25 | $584.3M | $15.0M | ||
| Q3 25 | $440.9M | $42.3M | ||
| Q2 25 | $359.1M | $27.8M | ||
| Q1 25 | $417.5M | $21.1M | ||
| Q4 24 | $550.0M | $9.3M | ||
| Q3 24 | $487.2M | $27.2M | ||
| Q2 24 | $381.4M | $22.7M | ||
| Q1 24 | $410.2M | $10.7M |
自由现金流AMEGRC
| Q4 25 | $527.3M | $10.2M | ||
| Q3 25 | $420.0M | $35.8M | ||
| Q2 25 | $329.8M | $24.8M | ||
| Q1 25 | $394.5M | $18.1M | ||
| Q4 24 | $498.3M | $5.2M | ||
| Q3 24 | $460.9M | $24.0M | ||
| Q2 24 | $360.0M | $19.4M | ||
| Q1 24 | $382.6M | $6.8M |
自由现金流率AMEGRC
| Q4 25 | 26.4% | 6.1% | ||
| Q3 25 | 22.2% | 20.7% | ||
| Q2 25 | 18.5% | 13.9% | ||
| Q1 25 | 22.8% | 11.0% | ||
| Q4 24 | 28.3% | 3.2% | ||
| Q3 24 | 27.0% | 14.3% | ||
| Q2 24 | 20.8% | 11.5% | ||
| Q1 24 | 22.0% | 4.3% |
资本支出强度AMEGRC
| Q4 25 | 2.9% | 2.9% | ||
| Q3 25 | 1.1% | 3.8% | ||
| Q2 25 | 1.6% | 1.7% | ||
| Q1 25 | 1.3% | 1.8% | ||
| Q4 24 | 2.9% | 2.5% | ||
| Q3 24 | 1.5% | 1.9% | ||
| Q2 24 | 1.2% | 1.9% | ||
| Q1 24 | 1.6% | 2.5% |
现金转化率AMEGRC
| Q4 25 | 1.47× | 1.09× | ||
| Q3 25 | 1.19× | 3.73× | ||
| Q2 25 | 1.00× | 1.76× | ||
| Q1 25 | 1.19× | 1.74× | ||
| Q4 24 | 1.42× | 0.84× | ||
| Q3 24 | 1.43× | 2.10× | ||
| Q2 24 | 1.13× | 2.72× | ||
| Q1 24 | 1.32× | 1.36× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
GRC
| Industrial | $34.7M | 21% |
| Fire Market | $31.4M | 19% |
| Municipal | $25.3M | 15% |
| Agriculture | $22.5M | 14% |
| Repair Parts | $18.9M | 11% |
| Construction | $17.3M | 10% |
| Original Equipment Manufacturer | $10.8M | 7% |
| Petroleum | $5.6M | 3% |
