vs
Ametek(AME)与Joby Aviation, Inc.(JOBY)财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是Joby Aviation, Inc.的64.8倍($2.0B vs $30.8M)。Joby Aviation, Inc.同比增速更快(55965.5% vs 13.4%)。Ametek自由现金流更多($527.3M vs $-563.8M)。过去两年Joby Aviation, Inc.的营收复合增速更高(3412.0% vs 7.3%)
AMETEK Inc.是美国跨国综合企业,为全球知名的电子仪器及机电设备设计商与制造商,总部位于美国,在全球范围内设有超过150个运营站点,业务覆盖多个国家和地区,为各行业客户提供高性能的相关产品及配套解决方案。
Joby Aviation是一家获风险投资支持的美国航空企业,专注研发电动垂直起降(eVTOL)飞行器,计划依托该产品推出空中出租车服务。公司总部位于加利福尼亚州圣克鲁斯,在加州圣卡洛斯、马里纳以及德国慕尼黑均设有办公地点。
AME vs JOBY — 直观对比
营收规模更大
AME
是对方的64.8倍
$30.8M
营收增速更快
JOBY
高出55952.0%
13.4%
自由现金流更多
AME
多$1.1B
$-563.8M
两年增速更快
JOBY
近两年复合增速
7.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $30.8M |
| 净利润 | $398.6M | — |
| 毛利率 | 36.0% | — |
| 营业利润率 | 25.3% | — |
| 净利率 | 19.9% | — |
| 营收同比 | 13.4% | 55965.5% |
| 净利润同比 | 2.9% | 50.7% |
| 每股收益(稀释后) | $1.73 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AME
JOBY
| Q4 25 | $2.0B | $30.8M | ||
| Q3 25 | $1.9B | $22.6M | ||
| Q2 25 | $1.8B | $15.0K | ||
| Q1 25 | $1.7B | $0 | ||
| Q4 24 | $1.8B | $55.0K | ||
| Q3 24 | $1.7B | $28.0K | ||
| Q2 24 | $1.7B | $28.0K | ||
| Q1 24 | $1.7B | $25.0K |
净利润
AME
JOBY
| Q4 25 | $398.6M | — | ||
| Q3 25 | $371.4M | $-401.2M | ||
| Q2 25 | $358.4M | $-324.7M | ||
| Q1 25 | $351.8M | $-82.4M | ||
| Q4 24 | $387.3M | — | ||
| Q3 24 | $340.2M | $-143.9M | ||
| Q2 24 | $337.7M | $-123.3M | ||
| Q1 24 | $310.9M | $-94.6M |
毛利率
AME
JOBY
| Q4 25 | 36.0% | — | ||
| Q3 25 | 36.3% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 36.1% | — | ||
| Q4 24 | 36.6% | — | ||
| Q3 24 | 36.0% | — | ||
| Q2 24 | 36.0% | — | ||
| Q1 24 | 34.1% | — |
营业利润率
AME
JOBY
| Q4 25 | 25.3% | — | ||
| Q3 25 | 25.8% | -804.8% | ||
| Q2 25 | 26.0% | -1119093.3% | ||
| Q1 25 | 26.3% | — | ||
| Q4 24 | 26.6% | — | ||
| Q3 24 | 26.1% | -559625.0% | ||
| Q2 24 | 25.8% | -515310.7% | ||
| Q1 24 | 24.0% | -583588.0% |
净利率
AME
JOBY
| Q4 25 | 19.9% | — | ||
| Q3 25 | 19.6% | -1777.4% | ||
| Q2 25 | 20.2% | -2164493.3% | ||
| Q1 25 | 20.3% | — | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 19.9% | -513850.0% | ||
| Q2 24 | 19.5% | -440328.6% | ||
| Q1 24 | 17.9% | -378348.0% |
每股收益(稀释后)
AME
JOBY
| Q4 25 | $1.73 | — | ||
| Q3 25 | $1.60 | $-0.48 | ||
| Q2 25 | $1.55 | $-0.41 | ||
| Q1 25 | $1.52 | $-0.11 | ||
| Q4 24 | $1.67 | — | ||
| Q3 24 | $1.47 | $-0.21 | ||
| Q2 24 | $1.45 | $-0.18 | ||
| Q1 24 | $1.34 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $1.4B |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $1.4B |
| 总资产 | $16.1B | $1.8B |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势,按日历期对齐
现金及短期投资
AME
JOBY
| Q4 25 | $458.0M | $1.4B | ||
| Q3 25 | $439.2M | $978.1M | ||
| Q2 25 | $619.7M | $991.0M | ||
| Q1 25 | $399.0M | $812.5M | ||
| Q4 24 | $374.0M | $932.9M | ||
| Q3 24 | $396.3M | $710.0M | ||
| Q2 24 | $396.6M | $825.0M | ||
| Q1 24 | $373.8M | $923.9M |
总债务
AME
JOBY
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AME
JOBY
| Q4 25 | $10.6B | $1.4B | ||
| Q3 25 | $10.5B | $896.5M | ||
| Q2 25 | $10.4B | $898.3M | ||
| Q1 25 | $10.0B | $859.4M | ||
| Q4 24 | $9.7B | $912.4M | ||
| Q3 24 | $9.6B | $781.0M | ||
| Q2 24 | $9.3B | $894.6M | ||
| Q1 24 | $9.0B | $975.1M |
总资产
AME
JOBY
| Q4 25 | $16.1B | $1.8B | ||
| Q3 25 | $16.2B | $1.4B | ||
| Q2 25 | $15.3B | $1.3B | ||
| Q1 25 | $14.9B | $1.1B | ||
| Q4 24 | $14.6B | $1.2B | ||
| Q3 24 | $14.8B | $964.3M | ||
| Q2 24 | $14.8B | $1.1B | ||
| Q1 24 | $14.9B | $1.2B |
负债/权益比
AME
JOBY
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $584.3M | $-509.9M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $-563.8M |
| 自由现金流率自由现金流/营收 | 26.4% | -1828.4% |
| 资本支出强度资本支出/营收 | 2.9% | 174.9% |
| 现金转化率经营现金流/净利润 | 1.47× | — |
| 过去12个月自由现金流最近4个季度 | $1.7B | $-960.6M |
8季度趋势,按日历期对齐
经营现金流
AME
JOBY
| Q4 25 | $584.3M | $-509.9M | ||
| Q3 25 | $440.9M | $-139.2M | ||
| Q2 25 | $359.1M | $-106.6M | ||
| Q1 25 | $417.5M | $-111.0M | ||
| Q4 24 | $550.0M | $-436.3M | ||
| Q3 24 | $487.2M | $-110.3M | ||
| Q2 24 | $381.4M | $-98.8M | ||
| Q1 24 | $410.2M | $-106.6M |
自由现金流
AME
JOBY
| Q4 25 | $527.3M | $-563.8M | ||
| Q3 25 | $420.0M | $-152.2M | ||
| Q2 25 | $329.8M | $-118.7M | ||
| Q1 25 | $394.5M | $-125.9M | ||
| Q4 24 | $498.3M | $-476.9M | ||
| Q3 24 | $460.9M | $-120.2M | ||
| Q2 24 | $360.0M | $-107.3M | ||
| Q1 24 | $382.6M | $-113.5M |
自由现金流率
AME
JOBY
| Q4 25 | 26.4% | -1828.4% | ||
| Q3 25 | 22.2% | -674.3% | ||
| Q2 25 | 18.5% | -791333.3% | ||
| Q1 25 | 22.8% | — | ||
| Q4 24 | 28.3% | -867061.8% | ||
| Q3 24 | 27.0% | -429128.6% | ||
| Q2 24 | 20.8% | -383178.6% | ||
| Q1 24 | 22.0% | -454080.0% |
资本支出强度
AME
JOBY
| Q4 25 | 2.9% | 174.9% | ||
| Q3 25 | 1.1% | 57.7% | ||
| Q2 25 | 1.6% | 80913.3% | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 2.9% | 73849.1% | ||
| Q3 24 | 1.5% | 35207.1% | ||
| Q2 24 | 1.2% | 30192.9% | ||
| Q1 24 | 1.6% | 27540.0% |
现金转化率
AME
JOBY
| Q4 25 | 1.47× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
JOBY
暂无分部数据