vs
Ametek（AME）与Intuitive Machines, Inc.（LUNR）财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是Intuitive Machines, Inc.的46.1倍（$2.0B vs $43.3M）。Ametek净利率更高（19.9% vs -92.1%，领先112.0%）。Ametek同比增速更快（13.4% vs -20.8%）。Ametek自由现金流更多（$527.3M vs $-22.9M）。过去两年Ametek的营收复合增速更高（7.3% vs -23.1%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
Intuitive Machines是一家总部位于美国得克萨斯州休斯敦的航天探索企业，由斯蒂芬·阿尔特穆斯、卡姆·加法里安和蒂姆·克莱因于2013年创立，主营业务为商业及政府部门提供月球探索相关服务，目前可提供月球表面运输与载荷投递、数据传输服务以及基础设施即服务，还持有NASA商业月球载荷服务项目下的三项合同。
AME vs LUNR — 直观对比
营收规模更大
AME
是对方的46.1倍
$43.3M
营收增速更快
AME
高出34.2%
-20.8%
净利率更高
AME
高出112.0%
-92.1%
自由现金流更多
AME
多$550.2M
$-22.9M
两年增速更快
AME
近两年复合增速
-23.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $43.3M |
| 净利润 | $398.6M | $-39.9M |
| 毛利率 | 36.0% | — |
| 营业利润率 | 25.3% | -76.4% |
| 净利率 | 19.9% | -92.1% |
| 营收同比 | 13.4% | -20.8% |
| 净利润同比 | 2.9% | 73.3% |
| 每股收益（稀释后） | $1.73 | $-0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMELUNR
| Q4 25 | $2.0B | $43.3M | ||
| Q3 25 | $1.9B | $51.0M | ||
| Q2 25 | $1.8B | $50.3M | ||
| Q1 25 | $1.7B | $62.5M | ||
| Q4 24 | $1.8B | $54.7M | ||
| Q3 24 | $1.7B | $58.5M | ||
| Q2 24 | $1.7B | $41.6M | ||
| Q1 24 | $1.7B | $73.2M |
净利润AMELUNR
| Q4 25 | $398.6M | $-39.9M | ||
| Q3 25 | $371.4M | $-6.8M | ||
| Q2 25 | $358.4M | $-25.2M | ||
| Q1 25 | $351.8M | $-11.4M | ||
| Q4 24 | $387.3M | $-149.2M | ||
| Q3 24 | $340.2M | $-55.4M | ||
| Q2 24 | $337.7M | $18.7M | ||
| Q1 24 | $310.9M | $-97.5M |
毛利率AMELUNR
| Q4 25 | 36.0% | — | ||
| Q3 25 | 36.3% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 36.1% | — | ||
| Q4 24 | 36.6% | — | ||
| Q3 24 | 36.0% | — | ||
| Q2 24 | 36.0% | — | ||
| Q1 24 | 34.1% | — |
营业利润率AMELUNR
| Q4 25 | 25.3% | -76.4% | ||
| Q3 25 | 25.8% | -30.2% | ||
| Q2 25 | 26.0% | -56.9% | ||
| Q1 25 | 26.3% | -16.1% | ||
| Q4 24 | 26.6% | -24.5% | ||
| Q3 24 | 26.1% | -23.5% | ||
| Q2 24 | 25.8% | -66.0% | ||
| Q1 24 | 24.0% | -3.8% |
净利率AMELUNR
| Q4 25 | 19.9% | -92.1% | ||
| Q3 25 | 19.6% | -13.4% | ||
| Q2 25 | 20.2% | -50.0% | ||
| Q1 25 | 20.3% | -18.2% | ||
| Q4 24 | 22.0% | -272.9% | ||
| Q3 24 | 19.9% | -94.7% | ||
| Q2 24 | 19.5% | 44.8% | ||
| Q1 24 | 17.9% | -133.1% |
每股收益（稀释后）AMELUNR
| Q4 25 | $1.73 | $-0.34 | ||
| Q3 25 | $1.60 | $-0.06 | ||
| Q2 25 | $1.55 | $-0.22 | ||
| Q1 25 | $1.52 | $-0.11 | ||
| Q4 24 | $1.67 | $-1.42 | ||
| Q3 24 | $1.47 | $-0.83 | ||
| Q2 24 | $1.45 | $0.30 | ||
| Q1 24 | $1.34 | $-2.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $582.6M |
| 总债务越低越好 | $2.3B | $335.3M |
| 股东权益账面价值 | $10.6B | $-755.0M |
| 总资产 | $16.1B | $757.2M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资AMELUNR
| Q4 25 | $458.0M | $582.6M | ||
| Q3 25 | $439.2M | $622.0M | ||
| Q2 25 | $619.7M | $344.9M | ||
| Q1 25 | $399.0M | $373.3M | ||
| Q4 24 | $374.0M | $207.6M | ||
| Q3 24 | $396.3M | $89.6M | ||
| Q2 24 | $396.6M | $31.6M | ||
| Q1 24 | $373.8M | $55.2M |
总债务AMELUNR
| Q4 25 | $2.3B | $335.3M | ||
| Q3 25 | — | $334.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMELUNR
| Q4 25 | $10.6B | $-755.0M | ||
| Q3 25 | $10.5B | $-404.2M | ||
| Q2 25 | $10.4B | $-381.2M | ||
| Q1 25 | $10.0B | $-136.9M | ||
| Q4 24 | $9.7B | $-1.0B | ||
| Q3 24 | $9.6B | $-496.8M | ||
| Q2 24 | $9.3B | $-235.0M | ||
| Q1 24 | $9.0B | $-493.6M |
总资产AMELUNR
| Q4 25 | $16.1B | $757.2M | ||
| Q3 25 | $16.2B | $753.5M | ||
| Q2 25 | $15.3B | $475.6M | ||
| Q1 25 | $14.9B | $500.0M | ||
| Q4 24 | $14.6B | $355.4M | ||
| Q3 24 | $14.8B | $224.8M | ||
| Q2 24 | $14.8B | $140.1M | ||
| Q1 24 | $14.9B | $170.8M |
负债/权益比AMELUNR
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $-7.3M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $-22.9M |
| 自由现金流率自由现金流/营收 | 26.4% | -53.0% |
| 资本支出强度资本支出/营收 | 2.9% | 36.1% |
| 现金转化率经营现金流/净利润 | 1.47× | — |
| 过去12个月自由现金流最近4个季度 | $1.7B | $-56.0M |
8季度趋势，按日历期对齐
经营现金流AMELUNR
| Q4 25 | $584.3M | $-7.3M | ||
| Q3 25 | $440.9M | $-7.2M | ||
| Q2 25 | $359.1M | $-19.3M | ||
| Q1 25 | $417.5M | $19.4M | ||
| Q4 24 | $550.0M | $-2.0M | ||
| Q3 24 | $487.2M | $-17.9M | ||
| Q2 24 | $381.4M | $-31.3M | ||
| Q1 24 | $410.2M | $-6.4M |
自由现金流AMELUNR
| Q4 25 | $527.3M | $-22.9M | ||
| Q3 25 | $420.0M | $-19.0M | ||
| Q2 25 | $329.8M | $-27.3M | ||
| Q1 25 | $394.5M | $13.3M | ||
| Q4 24 | $498.3M | $-6.9M | ||
| Q3 24 | $460.9M | $-19.3M | ||
| Q2 24 | $360.0M | $-33.5M | ||
| Q1 24 | $382.6M | $-8.0M |
自由现金流率AMELUNR
| Q4 25 | 26.4% | -53.0% | ||
| Q3 25 | 22.2% | -37.2% | ||
| Q2 25 | 18.5% | -54.3% | ||
| Q1 25 | 22.8% | 21.3% | ||
| Q4 24 | 28.3% | -12.6% | ||
| Q3 24 | 27.0% | -33.0% | ||
| Q2 24 | 20.8% | -80.4% | ||
| Q1 24 | 22.0% | -11.0% |
资本支出强度AMELUNR
| Q4 25 | 2.9% | 36.1% | ||
| Q3 25 | 1.1% | 23.2% | ||
| Q2 25 | 1.6% | 16.0% | ||
| Q1 25 | 1.3% | 9.8% | ||
| Q4 24 | 2.9% | 9.0% | ||
| Q3 24 | 1.5% | 2.4% | ||
| Q2 24 | 1.2% | 5.3% | ||
| Q1 24 | 1.6% | 2.2% |
现金转化率AMELUNR
| Q4 25 | 1.47× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | -1.67× | ||
| Q1 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
LUNR
暂无分部数据
