vs
Ametek（AME）与LiveWire Group, Inc.（LVWR）财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是LiveWire Group, Inc.的176.0倍（$2.0B vs $11.4M）。Ametek净利率更高（19.9% vs -155.2%，领先175.1%）。Ametek同比增速更快（13.4% vs 5.5%）。Ametek自由现金流更多（$527.3M vs $-8.9M）。过去两年LiveWire Group, Inc.的营收复合增速更高（51.0% vs 7.3%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
LiveWire集团是美国的电动摩托车制造商，该品牌最初于2021年7月作为哈雷戴维森旗下专属电动出行部门推出，2022年9月27日通过与特殊目的收购公司合并完成分拆，从母公司独立后上市，是美国第一家上市的电动摩托车企业。
AME vs LVWR — 直观对比
营收规模更大
AME
是对方的176.0倍
$11.4M
营收增速更快
AME
高出7.9%
5.5%
净利率更高
AME
高出175.1%
-155.2%
自由现金流更多
AME
多$536.2M
$-8.9M
两年增速更快
LVWR
近两年复合增速
7.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $11.4M |
| 净利润 | $398.6M | $-17.6M |
| 毛利率 | 36.0% | 0.8% |
| 营业利润率 | 25.3% | -156.2% |
| 净利率 | 19.9% | -155.2% |
| 营收同比 | 13.4% | 5.5% |
| 净利润同比 | 2.9% | 22.6% |
| 每股收益（稀释后） | $1.73 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMELVWR
| Q4 25 | $2.0B | $11.4M | ||
| Q3 25 | $1.9B | $5.7M | ||
| Q2 25 | $1.8B | $5.9M | ||
| Q1 25 | $1.7B | $2.7M | ||
| Q4 24 | $1.8B | $10.8M | ||
| Q3 24 | $1.7B | $4.4M | ||
| Q2 24 | $1.7B | $6.4M | ||
| Q1 24 | $1.7B | $5.0M |
净利润AMELVWR
| Q4 25 | $398.6M | $-17.6M | ||
| Q3 25 | $371.4M | $-19.4M | ||
| Q2 25 | $358.4M | $-18.8M | ||
| Q1 25 | $351.8M | $-19.3M | ||
| Q4 24 | $387.3M | $-22.8M | ||
| Q3 24 | $340.2M | $-22.7M | ||
| Q2 24 | $337.7M | $-24.8M | ||
| Q1 24 | $310.9M | $-23.6M |
毛利率AMELVWR
| Q4 25 | 36.0% | 0.8% | ||
| Q3 25 | 36.3% | -50.9% | ||
| Q2 25 | 35.8% | 9.3% | ||
| Q1 25 | 36.1% | -79.0% | ||
| Q4 24 | 36.6% | -49.8% | ||
| Q3 24 | 36.0% | -34.2% | ||
| Q2 24 | 36.0% | -27.6% | ||
| Q1 24 | 34.1% | -82.9% |
营业利润率AMELVWR
| Q4 25 | 25.3% | -156.2% | ||
| Q3 25 | 25.8% | -330.0% | ||
| Q2 25 | 26.0% | -311.0% | ||
| Q1 25 | 26.3% | -753.4% | ||
| Q4 24 | 26.6% | -234.6% | ||
| Q3 24 | 26.1% | -596.7% | ||
| Q2 24 | 25.8% | -436.7% | ||
| Q1 24 | 24.0% | -611.1% |
净利率AMELVWR
| Q4 25 | 19.9% | -155.2% | ||
| Q3 25 | 19.6% | -340.2% | ||
| Q2 25 | 20.2% | -320.6% | ||
| Q1 25 | 20.3% | -702.6% | ||
| Q4 24 | 22.0% | -211.7% | ||
| Q3 24 | 19.9% | -510.6% | ||
| Q2 24 | 19.5% | -384.6% | ||
| Q1 24 | 17.9% | -475.0% |
每股收益（稀释后）AMELVWR
| Q4 25 | $1.73 | $-0.09 | ||
| Q3 25 | $1.60 | $-0.10 | ||
| Q2 25 | $1.55 | $-0.09 | ||
| Q1 25 | $1.52 | $-0.09 | ||
| Q4 24 | $1.67 | $-0.11 | ||
| Q3 24 | $1.47 | $-0.11 | ||
| Q2 24 | $1.45 | $-0.12 | ||
| Q1 24 | $1.34 | $-0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $82.8M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $46.0M |
| 总资产 | $16.1B | $146.4M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资AMELVWR
| Q4 25 | $458.0M | $82.8M | ||
| Q3 25 | $439.2M | $16.3M | ||
| Q2 25 | $619.7M | $29.3M | ||
| Q1 25 | $399.0M | $46.2M | ||
| Q4 24 | $374.0M | $64.4M | ||
| Q3 24 | $396.3M | $88.4M | ||
| Q2 24 | $396.6M | $113.0M | ||
| Q1 24 | $373.8M | $141.0M |
总债务AMELVWR
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMELVWR
| Q4 25 | $10.6B | $46.0M | ||
| Q3 25 | $10.5B | $61.8M | ||
| Q2 25 | $10.4B | $79.7M | ||
| Q1 25 | $10.0B | $97.2M | ||
| Q4 24 | $9.7B | $115.1M | ||
| Q3 24 | $9.6B | $137.7M | ||
| Q2 24 | $9.3B | $159.0M | ||
| Q1 24 | $9.0B | $183.8M |
总资产AMELVWR
| Q4 25 | $16.1B | $146.4M | ||
| Q3 25 | $16.2B | $89.2M | ||
| Q2 25 | $15.3B | $109.8M | ||
| Q1 25 | $14.9B | $128.3M | ||
| Q4 24 | $14.6B | $148.0M | ||
| Q3 24 | $14.8B | $178.3M | ||
| Q2 24 | $14.8B | $204.9M | ||
| Q1 24 | $14.9B | $237.1M |
负债/权益比AMELVWR
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $-7.9M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $-8.9M |
| 自由现金流率自由现金流/营收 | 26.4% | -78.7% |
| 资本支出强度资本支出/营收 | 2.9% | 9.1% |
| 现金转化率经营现金流/净利润 | 1.47× | — |
| 过去12个月自由现金流最近4个季度 | $1.7B | $-57.4M |
8季度趋势，按日历期对齐
经营现金流AMELVWR
| Q4 25 | $584.3M | $-7.9M | ||
| Q3 25 | $440.9M | $-13.3M | ||
| Q2 25 | $359.1M | $-14.9M | ||
| Q1 25 | $417.5M | $-17.5M | ||
| Q4 24 | $550.0M | $-21.9M | ||
| Q3 24 | $487.2M | $-23.1M | ||
| Q2 24 | $381.4M | $-26.0M | ||
| Q1 24 | $410.2M | $-22.9M |
自由现金流AMELVWR
| Q4 25 | $527.3M | $-8.9M | ||
| Q3 25 | $420.0M | $-14.0M | ||
| Q2 25 | $329.8M | $-16.3M | ||
| Q1 25 | $394.5M | $-18.1M | ||
| Q4 24 | $498.3M | $-23.3M | ||
| Q3 24 | $460.9M | $-24.7M | ||
| Q2 24 | $360.0M | $-27.8M | ||
| Q1 24 | $382.6M | $-26.2M |
自由现金流率AMELVWR
| Q4 25 | 26.4% | -78.7% | ||
| Q3 25 | 22.2% | -245.9% | ||
| Q2 25 | 18.5% | -277.7% | ||
| Q1 25 | 22.8% | -660.0% | ||
| Q4 24 | 28.3% | -216.3% | ||
| Q3 24 | 27.0% | -555.3% | ||
| Q2 24 | 20.8% | -431.1% | ||
| Q1 24 | 22.0% | -525.6% |
资本支出强度AMELVWR
| Q4 25 | 2.9% | 9.1% | ||
| Q3 25 | 1.1% | 12.9% | ||
| Q2 25 | 1.6% | 24.3% | ||
| Q1 25 | 1.3% | 22.3% | ||
| Q4 24 | 2.9% | 13.1% | ||
| Q3 24 | 1.5% | 35.6% | ||
| Q2 24 | 1.2% | 28.5% | ||
| Q1 24 | 1.6% | 65.1% |
现金转化率AMELVWR
| Q4 25 | 1.47× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
LVWR
暂无分部数据
