vs
Ametek（AME）与MATERION Corp（MTRN）财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是MATERION Corp的4.1倍（$2.0B vs $489.8M）。Ametek净利率更高（19.9% vs 1.3%，领先18.6%）。Ametek同比增速更快（13.4% vs 12.1%）。过去两年MATERION Corp的营收复合增速更高（12.7% vs 7.3%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
Materion是一家专注于高性能先进材料领域的跨国企业，核心产品涵盖先进铍金属、薄膜沉积材料、高性能合金及复合材料、特种工程铍、工程金属、工业陶瓷、钽、铌等各类贵金属与非贵金属，同时提供无机化学品及特种涂层解决方案，广泛应用于高端制造领域。
AME vs MTRN — 直观对比
营收规模更大
AME
是对方的4.1倍
$489.8M
营收增速更快
AME
高出1.3%
12.1%
净利率更高
AME
高出18.6%
1.3%
两年增速更快
MTRN
近两年复合增速
7.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $489.8M |
| 净利润 | $398.6M | $6.6M |
| 毛利率 | 36.0% | 13.0% |
| 营业利润率 | 25.3% | 2.2% |
| 净利率 | 19.9% | 1.3% |
| 营收同比 | 13.4% | 12.1% |
| 净利润同比 | 2.9% | 113.5% |
| 每股收益（稀释后） | $1.73 | $0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMEMTRN
| Q4 25 | $2.0B | $489.8M | ||
| Q3 25 | $1.9B | $444.8M | ||
| Q2 25 | $1.8B | $431.7M | ||
| Q1 25 | $1.7B | $420.3M | ||
| Q4 24 | $1.8B | $436.9M | ||
| Q3 24 | $1.7B | $436.7M | ||
| Q2 24 | $1.7B | $425.9M | ||
| Q1 24 | $1.7B | $385.3M |
净利润AMEMTRN
| Q4 25 | $398.6M | $6.6M | ||
| Q3 25 | $371.4M | $25.4M | ||
| Q2 25 | $358.4M | $25.1M | ||
| Q1 25 | $351.8M | $17.7M | ||
| Q4 24 | $387.3M | $-48.9M | ||
| Q3 24 | $340.2M | $22.3M | ||
| Q2 24 | $337.7M | $19.0M | ||
| Q1 24 | $310.9M | $13.4M |
毛利率AMEMTRN
| Q4 25 | 36.0% | 13.0% | ||
| Q3 25 | 36.3% | 19.4% | ||
| Q2 25 | 35.8% | 19.1% | ||
| Q1 25 | 36.1% | 18.1% | ||
| Q4 24 | 36.6% | 21.3% | ||
| Q3 24 | 36.0% | 18.5% | ||
| Q2 24 | 36.0% | 19.0% | ||
| Q1 24 | 34.1% | 18.5% |
营业利润率AMEMTRN
| Q4 25 | 25.3% | 2.2% | ||
| Q3 25 | 25.8% | 7.9% | ||
| Q2 25 | 26.0% | 8.5% | ||
| Q1 25 | 26.3% | 6.5% | ||
| Q4 24 | 26.6% | -8.8% | ||
| Q3 24 | 26.1% | 7.2% | ||
| Q2 24 | 25.8% | 7.5% | ||
| Q1 24 | 24.0% | 5.8% |
净利率AMEMTRN
| Q4 25 | 19.9% | 1.3% | ||
| Q3 25 | 19.6% | 5.7% | ||
| Q2 25 | 20.2% | 5.8% | ||
| Q1 25 | 20.3% | 4.2% | ||
| Q4 24 | 22.0% | -11.2% | ||
| Q3 24 | 19.9% | 5.1% | ||
| Q2 24 | 19.5% | 4.5% | ||
| Q1 24 | 17.9% | 3.5% |
每股收益（稀释后）AMEMTRN
| Q4 25 | $1.73 | $0.30 | ||
| Q3 25 | $1.60 | $1.22 | ||
| Q2 25 | $1.55 | $1.21 | ||
| Q1 25 | $1.52 | $0.85 | ||
| Q4 24 | $1.67 | $-2.34 | ||
| Q3 24 | $1.47 | $1.07 | ||
| Q2 24 | $1.45 | $0.91 | ||
| Q1 24 | $1.34 | $0.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $13.7M |
| 总债务越低越好 | $2.3B | $460.6M |
| 股东权益账面价值 | $10.6B | $943.3M |
| 总资产 | $16.1B | $1.8B |
| 负债/权益比越低杠杆越低 | 0.21× | 0.49× |
8季度趋势，按日历期对齐
现金及短期投资AMEMTRN
| Q4 25 | $458.0M | $13.7M | ||
| Q3 25 | $439.2M | $16.4M | ||
| Q2 25 | $619.7M | $12.6M | ||
| Q1 25 | $399.0M | $15.6M | ||
| Q4 24 | $374.0M | $16.7M | ||
| Q3 24 | $396.3M | $17.9M | ||
| Q2 24 | $396.6M | $17.1M | ||
| Q1 24 | $373.8M | $13.1M |
总债务AMEMTRN
| Q4 25 | $2.3B | $460.6M | ||
| Q3 25 | — | $458.9M | ||
| Q2 25 | — | $427.6M | ||
| Q1 25 | — | $453.0M | ||
| Q4 24 | $2.1B | $443.9M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $477.9M |
股东权益AMEMTRN
| Q4 25 | $10.6B | $943.3M | ||
| Q3 25 | $10.5B | $934.6M | ||
| Q2 25 | $10.4B | $910.6M | ||
| Q1 25 | $10.0B | $887.9M | ||
| Q4 24 | $9.7B | $868.9M | ||
| Q3 24 | $9.6B | $931.9M | ||
| Q2 24 | $9.3B | $907.1M | ||
| Q1 24 | $9.0B | $889.9M |
总资产AMEMTRN
| Q4 25 | $16.1B | $1.8B | ||
| Q3 25 | $16.2B | $1.8B | ||
| Q2 25 | $15.3B | $1.7B | ||
| Q1 25 | $14.9B | $1.8B | ||
| Q4 24 | $14.6B | $1.7B | ||
| Q3 24 | $14.8B | $1.9B | ||
| Q2 24 | $14.8B | $1.8B | ||
| Q1 24 | $14.9B | $1.8B |
负债/权益比AMEMTRN
| Q4 25 | 0.21× | 0.49× | ||
| Q3 25 | — | 0.49× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.51× | ||
| Q4 24 | 0.22× | 0.51× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $19.5M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | — |
| 自由现金流率自由现金流/营收 | 26.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | 1.47× | 2.97× |
| 过去12个月自由现金流最近4个季度 | $1.7B | — |
8季度趋势，按日历期对齐
经营现金流AMEMTRN
| Q4 25 | $584.3M | $19.5M | ||
| Q3 25 | $440.9M | $18.3M | ||
| Q2 25 | $359.1M | $49.9M | ||
| Q1 25 | $417.5M | $15.5M | ||
| Q4 24 | $550.0M | $76.3M | ||
| Q3 24 | $487.2M | $5.1M | ||
| Q2 24 | $381.4M | $20.3M | ||
| Q1 24 | $410.2M | $-13.8M |
自由现金流AMEMTRN
| Q4 25 | $527.3M | — | ||
| Q3 25 | $420.0M | — | ||
| Q2 25 | $329.8M | — | ||
| Q1 25 | $394.5M | $3.2M | ||
| Q4 24 | $498.3M | — | ||
| Q3 24 | $460.9M | $-24.3M | ||
| Q2 24 | $360.0M | — | ||
| Q1 24 | $382.6M | $-35.1M |
自由现金流率AMEMTRN
| Q4 25 | 26.4% | — | ||
| Q3 25 | 22.2% | — | ||
| Q2 25 | 18.5% | — | ||
| Q1 25 | 22.8% | 0.8% | ||
| Q4 24 | 28.3% | — | ||
| Q3 24 | 27.0% | -5.6% | ||
| Q2 24 | 20.8% | — | ||
| Q1 24 | 22.0% | -9.1% |
资本支出强度AMEMTRN
| Q4 25 | 2.9% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 1.3% | 2.9% | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 1.5% | 6.7% | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | 1.6% | 5.5% |
现金转化率AMEMTRN
| Q4 25 | 1.47× | 2.97× | ||
| Q3 25 | 1.19× | 0.72× | ||
| Q2 25 | 1.00× | 1.99× | ||
| Q1 25 | 1.19× | 0.88× | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | 1.43× | 0.23× | ||
| Q2 24 | 1.13× | 1.07× | ||
| Q1 24 | 1.32× | -1.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
MTRN
| Electronic Materials | $313.9M | 64% |
| Aerospaceand Defense | $48.4M | 10% |
| Industrial Components | $34.3M | 7% |
| Precision Optics | $27.5M | 6% |
| Other End Market | $22.3M | 5% |
| Energy | $18.8M | 4% |
| Automotive Electronics | $18.5M | 4% |
| Semiconductor | $3.6M | 1% |
| Consumer Electronics | $362.0K | 0% |
