vs
Ametek(AME)与NEXTNAV INC.(NN)财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是NEXTNAV INC.的2114.8倍($2.0B vs $945.0K)。Ametek净利率更高(19.9% vs -7191.7%,领先7211.7%)。Ametek同比增速更快(13.4% vs -50.5%)。Ametek自由现金流更多($527.3M vs $-16.1M)。过去两年Ametek的营收复合增速更高(7.3% vs -5.0%)
AMETEK Inc.是美国跨国综合企业,为全球知名的电子仪器及机电设备设计商与制造商,总部位于美国,在全球范围内设有超过150个运营站点,业务覆盖多个国家和地区,为各行业客户提供高性能的相关产品及配套解决方案。
NextNav Inc.是一家专注于高精度3D地理定位解决方案的科技企业,其提供的垂直位置数据可应用于公共安全运营、物联网场景、移动网络管理及商业定位服务,服务覆盖北美及部分全球市场的企业与政府客户。
AME vs NN — 直观对比
营收规模更大
AME
是对方的2114.8倍
$945.0K
营收增速更快
AME
高出64.0%
-50.5%
净利率更高
AME
高出7211.7%
-7191.7%
自由现金流更多
AME
多$543.4M
$-16.1M
两年增速更快
AME
近两年复合增速
-5.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $945.0K |
| 净利润 | $398.6M | $-68.0M |
| 毛利率 | 36.0% | — |
| 营业利润率 | 25.3% | -1706.1% |
| 净利率 | 19.9% | -7191.7% |
| 营收同比 | 13.4% | -50.5% |
| 净利润同比 | 2.9% | -110.6% |
| 每股收益(稀释后) | $1.73 | $-0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AME
NN
| Q4 25 | $2.0B | $945.0K | ||
| Q3 25 | $1.9B | $887.0K | ||
| Q2 25 | $1.8B | $1.2M | ||
| Q1 25 | $1.7B | $1.5M | ||
| Q4 24 | $1.8B | $1.9M | ||
| Q3 24 | $1.7B | $1.6M | ||
| Q2 24 | $1.7B | $1.1M | ||
| Q1 24 | $1.7B | $1.0M |
净利润
AME
NN
| Q4 25 | $398.6M | $-68.0M | ||
| Q3 25 | $371.4M | $483.0K | ||
| Q2 25 | $358.4M | $-63.2M | ||
| Q1 25 | $351.8M | $-58.6M | ||
| Q4 24 | $387.3M | $-32.3M | ||
| Q3 24 | $340.2M | $-13.6M | ||
| Q2 24 | $337.7M | $-24.4M | ||
| Q1 24 | $310.9M | $-31.6M |
毛利率
AME
NN
| Q4 25 | 36.0% | — | ||
| Q3 25 | 36.3% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 36.1% | — | ||
| Q4 24 | 36.6% | — | ||
| Q3 24 | 36.0% | — | ||
| Q2 24 | 36.0% | — | ||
| Q1 24 | 34.1% | — |
营业利润率
AME
NN
| Q4 25 | 25.3% | -1706.1% | ||
| Q3 25 | 25.8% | -2239.6% | ||
| Q2 25 | 26.0% | -1434.3% | ||
| Q1 25 | 26.3% | -1104.9% | ||
| Q4 24 | 26.6% | -772.6% | ||
| Q3 24 | 26.1% | -862.0% | ||
| Q2 24 | 25.8% | -1387.5% | ||
| Q1 24 | 24.0% | -1544.0% |
净利率
AME
NN
| Q4 25 | 19.9% | -7191.7% | ||
| Q3 25 | 19.6% | 54.5% | ||
| Q2 25 | 20.2% | -5257.5% | ||
| Q1 25 | 20.3% | -3806.3% | ||
| Q4 24 | 22.0% | -1688.6% | ||
| Q3 24 | 19.9% | -846.9% | ||
| Q2 24 | 19.5% | -2207.2% | ||
| Q1 24 | 17.9% | -3022.0% |
每股收益(稀释后)
AME
NN
| Q4 25 | $1.73 | $-0.37 | ||
| Q3 25 | $1.60 | $-0.12 | ||
| Q2 25 | $1.55 | $-0.48 | ||
| Q1 25 | $1.52 | $-0.45 | ||
| Q4 24 | $1.67 | $-0.24 | ||
| Q3 24 | $1.47 | $-0.11 | ||
| Q2 24 | $1.45 | $-0.21 | ||
| Q1 24 | $1.34 | $-0.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $259.5M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $-86.2M |
| 总资产 | $16.1B | $247.0M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势,按日历期对齐
现金及短期投资
AME
NN
| Q4 25 | $458.0M | $259.5M | ||
| Q3 25 | $439.2M | $167.6M | ||
| Q2 25 | $619.7M | $176.1M | ||
| Q1 25 | $399.0M | $188.4M | ||
| Q4 24 | $374.0M | $80.1M | ||
| Q3 24 | $396.3M | $86.8M | ||
| Q2 24 | $396.6M | $86.3M | ||
| Q1 24 | $373.8M | $79.2M |
总债务
AME
NN
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AME
NN
| Q4 25 | $10.6B | $-86.2M | ||
| Q3 25 | $10.5B | $-22.1M | ||
| Q2 25 | $10.4B | $-47.2M | ||
| Q1 25 | $10.0B | $6.6M | ||
| Q4 24 | $9.7B | $50.1M | ||
| Q3 24 | $9.6B | $65.6M | ||
| Q2 24 | $9.3B | $63.8M | ||
| Q1 24 | $9.0B | $55.9M |
总资产
AME
NN
| Q4 25 | $16.1B | $247.0M | ||
| Q3 25 | $16.2B | $263.1M | ||
| Q2 25 | $15.3B | $256.7M | ||
| Q1 25 | $14.9B | $268.6M | ||
| Q4 24 | $14.6B | $161.7M | ||
| Q3 24 | $14.8B | $171.7M | ||
| Q2 24 | $14.8B | $172.3M | ||
| Q1 24 | $14.9B | $165.6M |
负债/权益比
AME
NN
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $584.3M | $-16.1M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $-16.1M |
| 自由现金流率自由现金流/营收 | 26.4% | -1702.9% |
| 资本支出强度资本支出/营收 | 2.9% | 1.6% |
| 现金转化率经营现金流/净利润 | 1.47× | — |
| 过去12个月自由现金流最近4个季度 | $1.7B | $-50.8M |
8季度趋势,按日历期对齐
经营现金流
AME
NN
| Q4 25 | $584.3M | $-16.1M | ||
| Q3 25 | $440.9M | $-9.0M | ||
| Q2 25 | $359.1M | $-13.5M | ||
| Q1 25 | $417.5M | $-12.2M | ||
| Q4 24 | $550.0M | $-11.9M | ||
| Q3 24 | $487.2M | $-6.8M | ||
| Q2 24 | $381.4M | $-12.3M | ||
| Q1 24 | $410.2M | $-7.0M |
自由现金流
AME
NN
| Q4 25 | $527.3M | $-16.1M | ||
| Q3 25 | $420.0M | $-9.0M | ||
| Q2 25 | $329.8M | $-13.6M | ||
| Q1 25 | $394.5M | $-12.2M | ||
| Q4 24 | $498.3M | $-12.1M | ||
| Q3 24 | $460.9M | $-6.8M | ||
| Q2 24 | $360.0M | $-12.4M | ||
| Q1 24 | $382.6M | $-7.0M |
自由现金流率
AME
NN
| Q4 25 | 26.4% | -1702.9% | ||
| Q3 25 | 22.2% | -1011.6% | ||
| Q2 25 | 18.5% | -1127.4% | ||
| Q1 25 | 22.8% | -793.3% | ||
| Q4 24 | 28.3% | -634.0% | ||
| Q3 24 | 27.0% | -422.0% | ||
| Q2 24 | 20.8% | -1126.1% | ||
| Q1 24 | 22.0% | -670.8% |
资本支出强度
AME
NN
| Q4 25 | 2.9% | 1.6% | ||
| Q3 25 | 1.1% | 0.9% | ||
| Q2 25 | 1.6% | 2.2% | ||
| Q1 25 | 1.3% | 1.9% | ||
| Q4 24 | 2.9% | 8.8% | ||
| Q3 24 | 1.5% | 0.1% | ||
| Q2 24 | 1.2% | 13.5% | ||
| Q1 24 | 1.6% | 3.1% |
现金转化率
AME
NN
| Q4 25 | 1.47× | — | ||
| Q3 25 | 1.19× | -18.56× | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
NN
暂无分部数据