vs
Ametek（AME）与NORTHERN TECHNOLOGIES INTERNATIONAL CORP（NTIC）财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是NORTHERN TECHNOLOGIES INTERNATIONAL CORP的85.7倍（$2.0B vs $23.3M）。Ametek净利率更高（19.9% vs 1.0%，领先18.9%）。Ametek同比增速更快（13.4% vs 9.2%）。Ametek自由现金流更多（$527.3M vs $-479.7K）。过去两年Ametek的营收复合增速更高（7.3% vs 5.8%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
该企业为一家美国航天科技公司，专注于地理空间情报、地球观测、在轨卫星服务业务，同时提供卫星产品及相关配套服务。其由数字地球公司与MDA控股公司合并而成，于2017年10月5日正式完成合并组建。
AME vs NTIC — 直观对比
营收规模更大
AME
是对方的85.7倍
$23.3M
营收增速更快
AME
高出4.2%
9.2%
净利率更高
AME
高出18.9%
1.0%
自由现金流更多
AME
多$527.7M
$-479.7K
两年增速更快
AME
近两年复合增速
5.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $23.3M |
| 净利润 | $398.6M | $237.8K |
| 毛利率 | 36.0% | 36.0% |
| 营业利润率 | 25.3% | 4.0% |
| 净利率 | 19.9% | 1.0% |
| 营收同比 | 13.4% | 9.2% |
| 净利润同比 | 2.9% | -57.6% |
| 每股收益（稀释后） | $1.73 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMENTIC
| Q4 25 | $2.0B | $23.3M | ||
| Q3 25 | $1.9B | $22.3M | ||
| Q2 25 | $1.8B | $21.5M | ||
| Q1 25 | $1.7B | $19.1M | ||
| Q4 24 | $1.8B | $21.3M | ||
| Q3 24 | $1.7B | $23.3M | ||
| Q2 24 | $1.7B | $20.7M | ||
| Q1 24 | $1.7B | $20.8M |
净利润AMENTIC
| Q4 25 | $398.6M | $237.8K | ||
| Q3 25 | $371.4M | $-1.1M | ||
| Q2 25 | $358.4M | $121.8K | ||
| Q1 25 | $351.8M | $434.3K | ||
| Q4 24 | $387.3M | $561.1K | ||
| Q3 24 | $340.2M | $1.8M | ||
| Q2 24 | $337.7M | $976.6K | ||
| Q1 24 | $310.9M | $1.7M |
毛利率AMENTIC
| Q4 25 | 36.0% | 36.0% | ||
| Q3 25 | 36.3% | 37.9% | ||
| Q2 25 | 35.8% | 38.4% | ||
| Q1 25 | 36.1% | 35.6% | ||
| Q4 24 | 36.6% | 38.3% | ||
| Q3 24 | 36.0% | 43.8% | ||
| Q2 24 | 36.0% | 38.2% | ||
| Q1 24 | 34.1% | 40.0% |
营业利润率AMENTIC
| Q4 25 | 25.3% | 4.0% | ||
| Q3 25 | 25.8% | 4.2% | ||
| Q2 25 | 26.0% | 4.0% | ||
| Q1 25 | 26.3% | -1.7% | ||
| Q4 24 | 26.6% | 5.2% | ||
| Q3 24 | 26.1% | 11.8% | ||
| Q2 24 | 25.8% | 7.4% | ||
| Q1 24 | 24.0% | 10.6% |
净利率AMENTIC
| Q4 25 | 19.9% | 1.0% | ||
| Q3 25 | 19.6% | -4.9% | ||
| Q2 25 | 20.2% | 0.6% | ||
| Q1 25 | 20.3% | 2.3% | ||
| Q4 24 | 22.0% | 2.6% | ||
| Q3 24 | 19.9% | 7.9% | ||
| Q2 24 | 19.5% | 4.7% | ||
| Q1 24 | 17.9% | 8.2% |
每股收益（稀释后）AMENTIC
| Q4 25 | $1.73 | $0.03 | ||
| Q3 25 | $1.60 | $-0.11 | ||
| Q2 25 | $1.55 | $0.01 | ||
| Q1 25 | $1.52 | $0.04 | ||
| Q4 24 | $1.67 | $0.06 | ||
| Q3 24 | $1.47 | $0.19 | ||
| Q2 24 | $1.45 | $0.10 | ||
| Q1 24 | $1.34 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $6.4M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $72.4M |
| 总资产 | $16.1B | $104.0M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资AMENTIC
| Q4 25 | $458.0M | $6.4M | ||
| Q3 25 | $439.2M | $7.3M | ||
| Q2 25 | $619.7M | $6.8M | ||
| Q1 25 | $399.0M | $5.1M | ||
| Q4 24 | $374.0M | $5.6M | ||
| Q3 24 | $396.3M | $5.0M | ||
| Q2 24 | $396.6M | $5.8M | ||
| Q1 24 | $373.8M | $4.8M |
总债务AMENTIC
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMENTIC
| Q4 25 | $10.6B | $72.4M | ||
| Q3 25 | $10.5B | $72.1M | ||
| Q2 25 | $10.4B | $72.4M | ||
| Q1 25 | $10.0B | $69.7M | ||
| Q4 24 | $9.7B | $70.2M | ||
| Q3 24 | $9.6B | $71.2M | ||
| Q2 24 | $9.3B | $68.9M | ||
| Q1 24 | $9.0B | $68.4M |
总资产AMENTIC
| Q4 25 | $16.1B | $104.0M | ||
| Q3 25 | $16.2B | $102.7M | ||
| Q2 25 | $15.3B | $99.3M | ||
| Q1 25 | $14.9B | $93.7M | ||
| Q4 24 | $14.6B | $94.0M | ||
| Q3 24 | $14.8B | $94.7M | ||
| Q2 24 | $14.8B | $89.3M | ||
| Q1 24 | $14.9B | $87.3M |
负债/权益比AMENTIC
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $341.9K |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $-479.7K |
| 自由现金流率自由现金流/营收 | 26.4% | -2.1% |
| 资本支出强度资本支出/营收 | 2.9% | 3.5% |
| 现金转化率经营现金流/净利润 | 1.47× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $-1.8M |
8季度趋势，按日历期对齐
经营现金流AMENTIC
| Q4 25 | $584.3M | $341.9K | ||
| Q3 25 | $440.9M | $-1.4M | ||
| Q2 25 | $359.1M | $609.7K | ||
| Q1 25 | $417.5M | $803.7K | ||
| Q4 24 | $550.0M | $2.4M | ||
| Q3 24 | $487.2M | — | ||
| Q2 24 | $381.4M | $1.9M | ||
| Q1 24 | $410.2M | — |
自由现金流AMENTIC
| Q4 25 | $527.3M | $-479.7K | ||
| Q3 25 | $420.0M | $-1.4M | ||
| Q2 25 | $329.8M | $-171.2K | ||
| Q1 25 | $394.5M | $293.1K | ||
| Q4 24 | $498.3M | $1.2M | ||
| Q3 24 | $460.9M | — | ||
| Q2 24 | $360.0M | $869.4K | ||
| Q1 24 | $382.6M | — |
自由现金流率AMENTIC
| Q4 25 | 26.4% | -2.1% | ||
| Q3 25 | 22.2% | -6.3% | ||
| Q2 25 | 18.5% | -0.8% | ||
| Q1 25 | 22.8% | 1.5% | ||
| Q4 24 | 28.3% | 5.5% | ||
| Q3 24 | 27.0% | — | ||
| Q2 24 | 20.8% | 4.2% | ||
| Q1 24 | 22.0% | — |
资本支出强度AMENTIC
| Q4 25 | 2.9% | 3.5% | ||
| Q3 25 | 1.1% | 0.2% | ||
| Q2 25 | 1.6% | 3.6% | ||
| Q1 25 | 1.3% | 2.7% | ||
| Q4 24 | 2.9% | 5.7% | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 1.2% | 5.2% | ||
| Q1 24 | 1.6% | — |
现金转化率AMENTIC
| Q4 25 | 1.47× | 1.44× | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.00× | 5.01× | ||
| Q1 25 | 1.19× | 1.85× | ||
| Q4 24 | 1.42× | 4.27× | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | 1.99× | ||
| Q1 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
NTIC
| Inside The USA To Unaffiliated Customers | $7.5M | 32% |
| Natur Tec | $6.0M | 26% |
| Acobal | $3.6M | 15% |
| Other | $2.7M | 12% |
| BR | $2.1M | 9% |
| Zerust OY | $1.4M | 6% |
