vs
Ametek（AME）与Proto Labs Inc（PRLB）财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是Proto Labs Inc的14.6倍（$2.0B vs $136.5M）。Ametek同比增速更快（13.4% vs 12.1%）。Ametek自由现金流更多（$527.3M vs $8.4M）。过去两年Ametek的营收复合增速更高（7.3% vs 3.3%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
Proto Labs是一家提供快速制造服务的企业，可通过3D打印、CNC加工、钣金加工以及注塑成型工艺，为客户生产用于原型制作和量产的定制零部件，产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域，公司总部位于美国明尼苏达州，在美国多地设有生产基地。
AME vs PRLB — 直观对比
营收规模更大
AME
是对方的14.6倍
$136.5M
营收增速更快
AME
高出1.3%
12.1%
自由现金流更多
AME
多$518.9M
$8.4M
两年增速更快
AME
近两年复合增速
3.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $136.5M |
| 净利润 | $398.6M | — |
| 毛利率 | 36.0% | 44.2% |
| 营业利润率 | 25.3% | 5.0% |
| 净利率 | 19.9% | — |
| 营收同比 | 13.4% | 12.1% |
| 净利润同比 | 2.9% | — |
| 每股收益（稀释后） | $1.73 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMEPRLB
| Q4 25 | $2.0B | $136.5M | ||
| Q3 25 | $1.9B | $135.4M | ||
| Q2 25 | $1.8B | $135.1M | ||
| Q1 25 | $1.7B | $126.2M | ||
| Q4 24 | $1.8B | $121.8M | ||
| Q3 24 | $1.7B | $125.6M | ||
| Q2 24 | $1.7B | $125.6M | ||
| Q1 24 | $1.7B | $127.9M |
净利润AMEPRLB
| Q4 25 | $398.6M | — | ||
| Q3 25 | $371.4M | $7.2M | ||
| Q2 25 | $358.4M | $4.4M | ||
| Q1 25 | $351.8M | $3.6M | ||
| Q4 24 | $387.3M | — | ||
| Q3 24 | $340.2M | $7.2M | ||
| Q2 24 | $337.7M | $4.5M | ||
| Q1 24 | $310.9M | $5.3M |
毛利率AMEPRLB
| Q4 25 | 36.0% | 44.2% | ||
| Q3 25 | 36.3% | 45.3% | ||
| Q2 25 | 35.8% | 44.3% | ||
| Q1 25 | 36.1% | 44.1% | ||
| Q4 24 | 36.6% | 42.7% | ||
| Q3 24 | 36.0% | 45.6% | ||
| Q2 24 | 36.0% | 45.0% | ||
| Q1 24 | 34.1% | 44.9% |
营业利润率AMEPRLB
| Q4 25 | 25.3% | 5.0% | ||
| Q3 25 | 25.8% | 6.5% | ||
| Q2 25 | 26.0% | 3.7% | ||
| Q1 25 | 26.3% | 3.6% | ||
| Q4 24 | 26.6% | -1.2% | ||
| Q3 24 | 26.1% | 6.8% | ||
| Q2 24 | 25.8% | 4.8% | ||
| Q1 24 | 24.0% | 5.3% |
净利率AMEPRLB
| Q4 25 | 19.9% | — | ||
| Q3 25 | 19.6% | 5.3% | ||
| Q2 25 | 20.2% | 3.3% | ||
| Q1 25 | 20.3% | 2.9% | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 19.9% | 5.7% | ||
| Q2 24 | 19.5% | 3.6% | ||
| Q1 24 | 17.9% | 4.1% |
每股收益（稀释后）AMEPRLB
| Q4 25 | $1.73 | $0.25 | ||
| Q3 25 | $1.60 | $0.30 | ||
| Q2 25 | $1.55 | $0.18 | ||
| Q1 25 | $1.52 | $0.15 | ||
| Q4 24 | $1.67 | $-0.01 | ||
| Q3 24 | $1.47 | $0.29 | ||
| Q2 24 | $1.45 | $0.18 | ||
| Q1 24 | $1.34 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $128.1M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $673.9M |
| 总资产 | $16.1B | $763.4M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资AMEPRLB
| Q4 25 | $458.0M | $128.1M | ||
| Q3 25 | $439.2M | $119.2M | ||
| Q2 25 | $619.7M | $103.2M | ||
| Q1 25 | $399.0M | $96.8M | ||
| Q4 24 | $374.0M | $103.1M | ||
| Q3 24 | $396.3M | $100.5M | ||
| Q2 24 | $396.6M | $112.9M | ||
| Q1 24 | $373.8M | $109.7M |
总债务AMEPRLB
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMEPRLB
| Q4 25 | $10.6B | $673.9M | ||
| Q3 25 | $10.5B | $664.7M | ||
| Q2 25 | $10.4B | $664.7M | ||
| Q1 25 | $10.0B | $656.8M | ||
| Q4 24 | $9.7B | $670.2M | ||
| Q3 24 | $9.6B | $680.0M | ||
| Q2 24 | $9.3B | $685.2M | ||
| Q1 24 | $9.0B | $687.3M |
总资产AMEPRLB
| Q4 25 | $16.1B | $763.4M | ||
| Q3 25 | $16.2B | $756.9M | ||
| Q2 25 | $15.3B | $743.3M | ||
| Q1 25 | $14.9B | $737.5M | ||
| Q4 24 | $14.6B | $743.5M | ||
| Q3 24 | $14.8B | $753.8M | ||
| Q2 24 | $14.8B | $758.2M | ||
| Q1 24 | $14.9B | $769.8M |
负债/权益比AMEPRLB
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $16.5M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $8.4M |
| 自由现金流率自由现金流/营收 | 26.4% | 6.2% |
| 资本支出强度资本支出/营收 | 2.9% | 5.9% |
| 现金转化率经营现金流/净利润 | 1.47× | — |
| 过去12个月自由现金流最近4个季度 | $1.7B | $59.7M |
8季度趋势，按日历期对齐
经营现金流AMEPRLB
| Q4 25 | $584.3M | $16.5M | ||
| Q3 25 | $440.9M | $29.1M | ||
| Q2 25 | $359.1M | $10.6M | ||
| Q1 25 | $417.5M | $18.4M | ||
| Q4 24 | $550.0M | $17.3M | ||
| Q3 24 | $487.2M | $24.8M | ||
| Q2 24 | $381.4M | $14.4M | ||
| Q1 24 | $410.2M | $21.3M |
自由现金流AMEPRLB
| Q4 25 | $527.3M | $8.4M | ||
| Q3 25 | $420.0M | $25.0M | ||
| Q2 25 | $329.8M | $9.1M | ||
| Q1 25 | $394.5M | $17.1M | ||
| Q4 24 | $498.3M | $16.5M | ||
| Q3 24 | $460.9M | $23.2M | ||
| Q2 24 | $360.0M | $10.2M | ||
| Q1 24 | $382.6M | $18.8M |
自由现金流率AMEPRLB
| Q4 25 | 26.4% | 6.2% | ||
| Q3 25 | 22.2% | 18.5% | ||
| Q2 25 | 18.5% | 6.7% | ||
| Q1 25 | 22.8% | 13.6% | ||
| Q4 24 | 28.3% | 13.5% | ||
| Q3 24 | 27.0% | 18.5% | ||
| Q2 24 | 20.8% | 8.2% | ||
| Q1 24 | 22.0% | 14.7% |
资本支出强度AMEPRLB
| Q4 25 | 2.9% | 5.9% | ||
| Q3 25 | 1.1% | 3.0% | ||
| Q2 25 | 1.6% | 1.1% | ||
| Q1 25 | 1.3% | 1.0% | ||
| Q4 24 | 2.9% | 0.7% | ||
| Q3 24 | 1.5% | 1.2% | ||
| Q2 24 | 1.2% | 3.3% | ||
| Q1 24 | 1.6% | 2.0% |
现金转化率AMEPRLB
| Q4 25 | 1.47× | — | ||
| Q3 25 | 1.19× | 4.03× | ||
| Q2 25 | 1.00× | 2.39× | ||
| Q1 25 | 1.19× | 5.11× | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | 1.43× | 3.44× | ||
| Q2 24 | 1.13× | 3.18× | ||
| Q1 24 | 1.32× | 4.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
PRLB
| CNC Machining Firstcut | $65.5M | 48% |
| Injection Molding Protomold | $47.6M | 35% |
| Three D Printing Fineline | $18.8M | 14% |
| Sheet Metal | $4.4M | 3% |
