vs
Ametek(AME)与POWER SOLUTIONS INTERNATIONAL, INC.(PSIX)财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的10.5倍($2.0B vs $191.2M)。Ametek净利率更高(19.9% vs 8.4%,领先11.5%)。POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快(32.5% vs 13.4%)。Ametek自由现金流更多($527.3M vs $-7.6M)。过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高(41.7% vs 7.3%)
AMETEK Inc.是美国跨国综合企业,为全球知名的电子仪器及机电设备设计商与制造商,总部位于美国,在全球范围内设有超过150个运营站点,业务覆盖多个国家和地区,为各行业客户提供高性能的相关产品及配套解决方案。
阿达尼能源解决方案有限公司(前身为阿达尼输电有限公司)是一家电力输配企业,总部位于艾哈迈达巴德。截至2025年4月,公司累计输电网络总长26696回路公里,是印度规模最大的民营输电企业之一。
AME vs PSIX — 直观对比
营收规模更大
AME
是对方的10.5倍
$191.2M
营收增速更快
PSIX
高出19.1%
13.4%
净利率更高
AME
高出11.5%
8.4%
自由现金流更多
AME
多$534.9M
$-7.6M
两年增速更快
PSIX
近两年复合增速
7.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $191.2M |
| 净利润 | $398.6M | $16.1M |
| 毛利率 | 36.0% | 21.9% |
| 营业利润率 | 25.3% | 12.7% |
| 净利率 | 19.9% | 8.4% |
| 营收同比 | 13.4% | 32.5% |
| 净利润同比 | 2.9% | -31.0% |
| 每股收益(稀释后) | $1.73 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AME
PSIX
| Q4 25 | $2.0B | $191.2M | ||
| Q3 25 | $1.9B | $203.8M | ||
| Q2 25 | $1.8B | $191.9M | ||
| Q1 25 | $1.7B | $135.4M | ||
| Q4 24 | $1.8B | $144.3M | ||
| Q3 24 | $1.7B | $125.8M | ||
| Q2 24 | $1.7B | $110.6M | ||
| Q1 24 | $1.7B | $95.2M |
净利润
AME
PSIX
| Q4 25 | $398.6M | $16.1M | ||
| Q3 25 | $371.4M | $27.6M | ||
| Q2 25 | $358.4M | $51.2M | ||
| Q1 25 | $351.8M | $19.1M | ||
| Q4 24 | $387.3M | $23.3M | ||
| Q3 24 | $340.2M | $17.3M | ||
| Q2 24 | $337.7M | $21.5M | ||
| Q1 24 | $310.9M | $7.1M |
毛利率
AME
PSIX
| Q4 25 | 36.0% | 21.9% | ||
| Q3 25 | 36.3% | 23.9% | ||
| Q2 25 | 35.8% | 28.2% | ||
| Q1 25 | 36.1% | 29.7% | ||
| Q4 24 | 36.6% | 29.9% | ||
| Q3 24 | 36.0% | 28.9% | ||
| Q2 24 | 36.0% | 31.8% | ||
| Q1 24 | 34.1% | 27.0% |
营业利润率
AME
PSIX
| Q4 25 | 25.3% | 12.7% | ||
| Q3 25 | 25.8% | 13.9% | ||
| Q2 25 | 26.0% | 16.9% | ||
| Q1 25 | 26.3% | 18.2% | ||
| Q4 24 | 26.6% | 17.5% | ||
| Q3 24 | 26.1% | 16.3% | ||
| Q2 24 | 25.8% | 22.9% | ||
| Q1 24 | 24.0% | 11.2% |
净利率
AME
PSIX
| Q4 25 | 19.9% | 8.4% | ||
| Q3 25 | 19.6% | 13.5% | ||
| Q2 25 | 20.2% | 26.7% | ||
| Q1 25 | 20.3% | 14.1% | ||
| Q4 24 | 22.0% | 16.1% | ||
| Q3 24 | 19.9% | 13.8% | ||
| Q2 24 | 19.5% | 19.5% | ||
| Q1 24 | 17.9% | 7.5% |
每股收益(稀释后)
AME
PSIX
| Q4 25 | $1.73 | $0.69 | ||
| Q3 25 | $1.60 | $1.20 | ||
| Q2 25 | $1.55 | $2.22 | ||
| Q1 25 | $1.52 | $0.83 | ||
| Q4 24 | $1.67 | $1.01 | ||
| Q3 24 | $1.47 | $0.75 | ||
| Q2 24 | $1.45 | $0.94 | ||
| Q1 24 | $1.34 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $41.3M |
| 总债务越低越好 | $2.3B | $96.6M |
| 股东权益账面价值 | $10.6B | $178.6M |
| 总资产 | $16.1B | $424.7M |
| 负债/权益比越低杠杆越低 | 0.21× | 0.54× |
8季度趋势,按日历期对齐
现金及短期投资
AME
PSIX
| Q4 25 | $458.0M | $41.3M | ||
| Q3 25 | $439.2M | $49.0M | ||
| Q2 25 | $619.7M | $49.5M | ||
| Q1 25 | $399.0M | $50.0M | ||
| Q4 24 | $374.0M | $55.3M | ||
| Q3 24 | $396.3M | $40.5M | ||
| Q2 24 | $396.6M | $28.8M | ||
| Q1 24 | $373.8M | $33.1M |
总债务
AME
PSIX
| Q4 25 | $2.3B | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | $2.1B | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
股东权益
AME
PSIX
| Q4 25 | $10.6B | $178.6M | ||
| Q3 25 | $10.5B | $162.5M | ||
| Q2 25 | $10.4B | $135.7M | ||
| Q1 25 | $10.0B | $84.3M | ||
| Q4 24 | $9.7B | $65.3M | ||
| Q3 24 | $9.6B | $42.1M | ||
| Q2 24 | $9.3B | $24.8M | ||
| Q1 24 | $9.0B | $3.2M |
总资产
AME
PSIX
| Q4 25 | $16.1B | $424.7M | ||
| Q3 25 | $16.2B | $458.9M | ||
| Q2 25 | $15.3B | $437.7M | ||
| Q1 25 | $14.9B | $372.7M | ||
| Q4 24 | $14.6B | $328.2M | ||
| Q3 24 | $14.8B | $339.1M | ||
| Q2 24 | $14.8B | $307.6M | ||
| Q1 24 | $14.9B | $286.8M |
负债/权益比
AME
PSIX
| Q4 25 | 0.21× | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | 0.22× | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $584.3M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $-7.6M |
| 自由现金流率自由现金流/营收 | 26.4% | -4.0% |
| 资本支出强度资本支出/营收 | 2.9% | 1.6% |
| 现金转化率经营现金流/净利润 | 1.47× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $14.1M |
8季度趋势,按日历期对齐
经营现金流
AME
PSIX
| Q4 25 | $584.3M | $-4.6M | ||
| Q3 25 | $440.9M | $3.3M | ||
| Q2 25 | $359.1M | $16.7M | ||
| Q1 25 | $417.5M | $8.8M | ||
| Q4 24 | $550.0M | $32.7M | ||
| Q3 24 | $487.2M | $12.6M | ||
| Q2 24 | $381.4M | $1.5M | ||
| Q1 24 | $410.2M | $15.6M |
自由现金流
AME
PSIX
| Q4 25 | $527.3M | $-7.6M | ||
| Q3 25 | $420.0M | $1.7M | ||
| Q2 25 | $329.8M | $14.6M | ||
| Q1 25 | $394.5M | $5.4M | ||
| Q4 24 | $498.3M | $30.0M | ||
| Q3 24 | $460.9M | $12.1M | ||
| Q2 24 | $360.0M | $822.0K | ||
| Q1 24 | $382.6M | $14.8M |
自由现金流率
AME
PSIX
| Q4 25 | 26.4% | -4.0% | ||
| Q3 25 | 22.2% | 0.8% | ||
| Q2 25 | 18.5% | 7.6% | ||
| Q1 25 | 22.8% | 4.0% | ||
| Q4 24 | 28.3% | 20.8% | ||
| Q3 24 | 27.0% | 9.7% | ||
| Q2 24 | 20.8% | 0.7% | ||
| Q1 24 | 22.0% | 15.6% |
资本支出强度
AME
PSIX
| Q4 25 | 2.9% | 1.6% | ||
| Q3 25 | 1.1% | 0.8% | ||
| Q2 25 | 1.6% | 1.1% | ||
| Q1 25 | 1.3% | 2.5% | ||
| Q4 24 | 2.9% | 1.8% | ||
| Q3 24 | 1.5% | 0.3% | ||
| Q2 24 | 1.2% | 0.6% | ||
| Q1 24 | 1.6% | 0.9% |
现金转化率
AME
PSIX
| Q4 25 | 1.47× | -0.29× | ||
| Q3 25 | 1.19× | 0.12× | ||
| Q2 25 | 1.00× | 0.33× | ||
| Q1 25 | 1.19× | 0.46× | ||
| Q4 24 | 1.42× | 1.40× | ||
| Q3 24 | 1.43× | 0.73× | ||
| Q2 24 | 1.13× | 0.07× | ||
| Q1 24 | 1.32× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |