vs
Ametek(AME)与Pure Storage, Inc.(PSTG)财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是Pure Storage, Inc.的2.1倍($2.0B vs $964.5M)。Ametek净利率更高(19.9% vs 5.7%,领先14.3%)。Pure Storage, Inc.同比增速更快(16.0% vs 13.4%)。Ametek自由现金流更多($527.3M vs $52.6M)。过去两年Pure Storage, Inc.的营收复合增速更高(10.5% vs 7.3%)
AMETEK Inc.是美国跨国综合企业,为全球知名的电子仪器及机电设备设计商与制造商,总部位于美国,在全球范围内设有超过150个运营站点,业务覆盖多个国家和地区,为各行业客户提供高性能的相关产品及配套解决方案。
Pure Storage是美国上市科技企业,总部位于加利福尼亚州圣克拉拉,成立于2009年,2011年正式推出自研全闪存数据存储软硬件产品,2015年上市前累计获得超4.7亿美元风险投资,营收长期保持高速增长态势。
AME vs PSTG — 直观对比
营收规模更大
AME
是对方的2.1倍
$964.5M
营收增速更快
PSTG
高出2.6%
13.4%
净利率更高
AME
高出14.3%
5.7%
自由现金流更多
AME
多$474.7M
$52.6M
两年增速更快
PSTG
近两年复合增速
7.3%
损益表 — Q4 2025 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $964.5M |
| 净利润 | $398.6M | $54.8M |
| 毛利率 | 36.0% | 72.3% |
| 营业利润率 | 25.3% | 5.6% |
| 净利率 | 19.9% | 5.7% |
| 营收同比 | 13.4% | 16.0% |
| 净利润同比 | 2.9% | -13.9% |
| 每股收益(稀释后) | $1.73 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AME
PSTG
| Q4 25 | $2.0B | $964.5M | ||
| Q3 25 | $1.9B | $861.0M | ||
| Q2 25 | $1.8B | $778.5M | ||
| Q1 25 | $1.7B | $879.8M | ||
| Q4 24 | $1.8B | $831.1M | ||
| Q3 24 | $1.7B | $763.8M | ||
| Q2 24 | $1.7B | $693.5M | ||
| Q1 24 | $1.7B | $789.8M |
净利润
AME
PSTG
| Q4 25 | $398.6M | $54.8M | ||
| Q3 25 | $371.4M | $47.1M | ||
| Q2 25 | $358.4M | $-14.0M | ||
| Q1 25 | $351.8M | $42.4M | ||
| Q4 24 | $387.3M | $63.6M | ||
| Q3 24 | $340.2M | $35.7M | ||
| Q2 24 | $337.7M | $-35.0M | ||
| Q1 24 | $310.9M | $65.4M |
毛利率
AME
PSTG
| Q4 25 | 36.0% | 72.3% | ||
| Q3 25 | 36.3% | 70.2% | ||
| Q2 25 | 35.8% | 68.9% | ||
| Q1 25 | 36.1% | 67.5% | ||
| Q4 24 | 36.6% | 70.1% | ||
| Q3 24 | 36.0% | 70.7% | ||
| Q2 24 | 36.0% | 71.5% | ||
| Q1 24 | 34.1% | 72.0% |
营业利润率
AME
PSTG
| Q4 25 | 25.3% | 5.6% | ||
| Q3 25 | 25.8% | 0.6% | ||
| Q2 25 | 26.0% | -4.0% | ||
| Q1 25 | 26.3% | 4.8% | ||
| Q4 24 | 26.6% | 7.2% | ||
| Q3 24 | 26.1% | 3.3% | ||
| Q2 24 | 25.8% | -6.0% | ||
| Q1 24 | 24.0% | 7.3% |
净利率
AME
PSTG
| Q4 25 | 19.9% | 5.7% | ||
| Q3 25 | 19.6% | 5.5% | ||
| Q2 25 | 20.2% | -1.8% | ||
| Q1 25 | 20.3% | 4.8% | ||
| Q4 24 | 22.0% | 7.7% | ||
| Q3 24 | 19.9% | 4.7% | ||
| Q2 24 | 19.5% | -5.0% | ||
| Q1 24 | 17.9% | 8.3% |
每股收益(稀释后)
AME
PSTG
| Q4 25 | $1.73 | $0.16 | ||
| Q3 25 | $1.60 | $0.14 | ||
| Q2 25 | $1.55 | $-0.04 | ||
| Q1 25 | $1.52 | $0.13 | ||
| Q4 24 | $1.67 | $0.19 | ||
| Q3 24 | $1.47 | $0.10 | ||
| Q2 24 | $1.45 | $-0.11 | ||
| Q1 24 | $1.34 | $0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $852.8M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $1.4B |
| 总资产 | $16.1B | $4.2B |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势,按日历期对齐
现金及短期投资
AME
PSTG
| Q4 25 | $458.0M | $852.8M | ||
| Q3 25 | $439.2M | $887.8M | ||
| Q2 25 | $619.7M | $739.3M | ||
| Q1 25 | $399.0M | $723.6M | ||
| Q4 24 | $374.0M | $894.6M | ||
| Q3 24 | $396.3M | $965.0M | ||
| Q2 24 | $396.6M | $900.6M | ||
| Q1 24 | $373.8M | $702.5M |
总债务
AME
PSTG
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AME
PSTG
| Q4 25 | $10.6B | $1.4B | ||
| Q3 25 | $10.5B | $1.3B | ||
| Q2 25 | $10.4B | $1.2B | ||
| Q1 25 | $10.0B | $1.3B | ||
| Q4 24 | $9.7B | $1.4B | ||
| Q3 24 | $9.6B | $1.5B | ||
| Q2 24 | $9.3B | $1.4B | ||
| Q1 24 | $9.0B | $1.3B |
总资产
AME
PSTG
| Q4 25 | $16.1B | $4.2B | ||
| Q3 25 | $16.2B | $4.0B | ||
| Q2 25 | $15.3B | $3.8B | ||
| Q1 25 | $14.9B | $4.0B | ||
| Q4 24 | $14.6B | $3.9B | ||
| Q3 24 | $14.8B | $3.8B | ||
| Q2 24 | $14.8B | $3.6B | ||
| Q1 24 | $14.9B | $3.7B |
负债/权益比
AME
PSTG
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $584.3M | $116.0M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $52.6M |
| 自由现金流率自由现金流/营收 | 26.4% | 5.5% |
| 资本支出强度资本支出/营收 | 2.9% | 6.6% |
| 现金转化率经营现金流/净利润 | 1.47× | 2.12× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $566.7M |
8季度趋势,按日历期对齐
经营现金流
AME
PSTG
| Q4 25 | $584.3M | $116.0M | ||
| Q3 25 | $440.9M | $212.2M | ||
| Q2 25 | $359.1M | $283.9M | ||
| Q1 25 | $417.5M | $208.5M | ||
| Q4 24 | $550.0M | $97.0M | ||
| Q3 24 | $487.2M | $226.6M | ||
| Q2 24 | $381.4M | $221.5M | ||
| Q1 24 | $410.2M | $244.4M |
自由现金流
AME
PSTG
| Q4 25 | $527.3M | $52.6M | ||
| Q3 25 | $420.0M | $150.1M | ||
| Q2 25 | $329.8M | $211.6M | ||
| Q1 25 | $394.5M | $152.4M | ||
| Q4 24 | $498.3M | $35.2M | ||
| Q3 24 | $460.9M | $166.6M | ||
| Q2 24 | $360.0M | $172.7M | ||
| Q1 24 | $382.6M | $200.9M |
自由现金流率
AME
PSTG
| Q4 25 | 26.4% | 5.5% | ||
| Q3 25 | 22.2% | 17.4% | ||
| Q2 25 | 18.5% | 27.2% | ||
| Q1 25 | 22.8% | 17.3% | ||
| Q4 24 | 28.3% | 4.2% | ||
| Q3 24 | 27.0% | 21.8% | ||
| Q2 24 | 20.8% | 24.9% | ||
| Q1 24 | 22.0% | 25.4% |
资本支出强度
AME
PSTG
| Q4 25 | 2.9% | 6.6% | ||
| Q3 25 | 1.1% | 7.2% | ||
| Q2 25 | 1.6% | 9.3% | ||
| Q1 25 | 1.3% | 6.4% | ||
| Q4 24 | 2.9% | 7.4% | ||
| Q3 24 | 1.5% | 7.9% | ||
| Q2 24 | 1.2% | 7.0% | ||
| Q1 24 | 1.6% | 5.5% |
现金转化率
AME
PSTG
| Q4 25 | 1.47× | 2.12× | ||
| Q3 25 | 1.19× | 4.50× | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.19× | 4.91× | ||
| Q4 24 | 1.42× | 1.52× | ||
| Q3 24 | 1.43× | 6.35× | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.32× | 3.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
PSTG
| US | $683.2M | 71% |
| Non Us | $281.3M | 29% |