vs
Ametek(AME)与Remitly Global, Inc.(RELY)财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是Remitly Global, Inc.的4.5倍($2.0B vs $442.2M)。Ametek净利率更高(19.9% vs 9.3%,领先10.6%)。Remitly Global, Inc.同比增速更快(25.7% vs 13.4%)。Ametek自由现金流更多($527.3M vs $143.3M)。过去两年Remitly Global, Inc.的营收复合增速更高(28.2% vs 7.3%)
AMETEK Inc.是美国跨国综合企业,为全球知名的电子仪器及机电设备设计商与制造商,总部位于美国,在全球范围内设有超过150个运营站点,业务覆盖多个国家和地区,为各行业客户提供高性能的相关产品及配套解决方案。
Remitly Global是总部位于美国西雅图的跨境汇款服务提供商,2011年由马修·奥本海默、乔希·哈格与希瓦斯·古拉蒂共同创立,主要为用户提供覆盖全球170多个国家和地区的国际汇款服务,2021年9月在纳斯达克交易所上市。
AME vs RELY — 直观对比
营收规模更大
AME
是对方的4.5倍
$442.2M
营收增速更快
RELY
高出12.2%
13.4%
净利率更高
AME
高出10.6%
9.3%
自由现金流更多
AME
多$384.0M
$143.3M
两年增速更快
RELY
近两年复合增速
7.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $442.2M |
| 净利润 | $398.6M | $41.2M |
| 毛利率 | 36.0% | — |
| 营业利润率 | 25.3% | 8.8% |
| 净利率 | 19.9% | 9.3% |
| 营收同比 | 13.4% | 25.7% |
| 净利润同比 | 2.9% | 820.1% |
| 每股收益(稀释后) | $1.73 | $0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AME
RELY
| Q4 25 | $2.0B | $442.2M | ||
| Q3 25 | $1.9B | $419.5M | ||
| Q2 25 | $1.8B | $411.9M | ||
| Q1 25 | $1.7B | $361.6M | ||
| Q4 24 | $1.8B | $351.9M | ||
| Q3 24 | $1.7B | $336.5M | ||
| Q2 24 | $1.7B | $306.4M | ||
| Q1 24 | $1.7B | $269.1M |
净利润
AME
RELY
| Q4 25 | $398.6M | $41.2M | ||
| Q3 25 | $371.4M | $8.8M | ||
| Q2 25 | $358.4M | $6.5M | ||
| Q1 25 | $351.8M | $11.4M | ||
| Q4 24 | $387.3M | $-5.7M | ||
| Q3 24 | $340.2M | $1.9M | ||
| Q2 24 | $337.7M | $-12.1M | ||
| Q1 24 | $310.9M | $-21.1M |
毛利率
AME
RELY
| Q4 25 | 36.0% | — | ||
| Q3 25 | 36.3% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 36.1% | — | ||
| Q4 24 | 36.6% | — | ||
| Q3 24 | 36.0% | — | ||
| Q2 24 | 36.0% | — | ||
| Q1 24 | 34.1% | — |
营业利润率
AME
RELY
| Q4 25 | 25.3% | 8.8% | ||
| Q3 25 | 25.8% | 2.8% | ||
| Q2 25 | 26.0% | 3.6% | ||
| Q1 25 | 26.3% | 3.4% | ||
| Q4 24 | 26.6% | -1.1% | ||
| Q3 24 | 26.1% | 0.1% | ||
| Q2 24 | 25.8% | -5.1% | ||
| Q1 24 | 24.0% | -7.4% |
净利率
AME
RELY
| Q4 25 | 19.9% | 9.3% | ||
| Q3 25 | 19.6% | 2.1% | ||
| Q2 25 | 20.2% | 1.6% | ||
| Q1 25 | 20.3% | 3.1% | ||
| Q4 24 | 22.0% | -1.6% | ||
| Q3 24 | 19.9% | 0.6% | ||
| Q2 24 | 19.5% | -3.9% | ||
| Q1 24 | 17.9% | -7.8% |
每股收益(稀释后)
AME
RELY
| Q4 25 | $1.73 | $0.19 | ||
| Q3 25 | $1.60 | $0.04 | ||
| Q2 25 | $1.55 | $0.03 | ||
| Q1 25 | $1.52 | $0.05 | ||
| Q4 24 | $1.67 | $-0.03 | ||
| Q3 24 | $1.47 | $0.01 | ||
| Q2 24 | $1.45 | $-0.06 | ||
| Q1 24 | $1.34 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $542.4M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $868.8M |
| 总资产 | $16.1B | $1.5B |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势,按日历期对齐
现金及短期投资
AME
RELY
| Q4 25 | $458.0M | $542.4M | ||
| Q3 25 | $439.2M | $476.9M | ||
| Q2 25 | $619.7M | $515.9M | ||
| Q1 25 | $399.0M | $493.9M | ||
| Q4 24 | $374.0M | $368.1M | ||
| Q3 24 | $396.3M | $324.4M | ||
| Q2 24 | $396.6M | $185.2M | ||
| Q1 24 | $373.8M | $286.0M |
总债务
AME
RELY
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AME
RELY
| Q4 25 | $10.6B | $868.8M | ||
| Q3 25 | $10.5B | $797.2M | ||
| Q2 25 | $10.4B | $764.9M | ||
| Q1 25 | $10.0B | $723.5M | ||
| Q4 24 | $9.7B | $665.5M | ||
| Q3 24 | $9.6B | $630.8M | ||
| Q2 24 | $9.3B | $578.9M | ||
| Q1 24 | $9.0B | $549.4M |
总资产
AME
RELY
| Q4 25 | $16.1B | $1.5B | ||
| Q3 25 | $16.2B | $1.2B | ||
| Q2 25 | $15.3B | $1.2B | ||
| Q1 25 | $14.9B | $1.1B | ||
| Q4 24 | $14.6B | $1.0B | ||
| Q3 24 | $14.8B | $970.4M | ||
| Q2 24 | $14.8B | $950.2M | ||
| Q1 24 | $14.9B | $1.1B |
负债/权益比
AME
RELY
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $584.3M | $149.6M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $143.3M |
| 自由现金流率自由现金流/营收 | 26.4% | 32.4% |
| 资本支出强度资本支出/营收 | 2.9% | 1.4% |
| 现金转化率经营现金流/净利润 | 1.47× | 3.63× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $288.7M |
8季度趋势,按日历期对齐
经营现金流
AME
RELY
| Q4 25 | $584.3M | $149.6M | ||
| Q3 25 | $440.9M | $1.4M | ||
| Q2 25 | $359.1M | $41.2M | ||
| Q1 25 | $417.5M | $132.9M | ||
| Q4 24 | $550.0M | $-27.3M | ||
| Q3 24 | $487.2M | $146.8M | ||
| Q2 24 | $381.4M | $48.9M | ||
| Q1 24 | $410.2M | $-56.8M |
自由现金流
AME
RELY
| Q4 25 | $527.3M | $143.3M | ||
| Q3 25 | $420.0M | $-2.1M | ||
| Q2 25 | $329.8M | $28.6M | ||
| Q1 25 | $394.5M | $118.9M | ||
| Q4 24 | $498.3M | $-30.1M | ||
| Q3 24 | $460.9M | $145.6M | ||
| Q2 24 | $360.0M | $47.8M | ||
| Q1 24 | $382.6M | $-57.8M |
自由现金流率
AME
RELY
| Q4 25 | 26.4% | 32.4% | ||
| Q3 25 | 22.2% | -0.5% | ||
| Q2 25 | 18.5% | 6.9% | ||
| Q1 25 | 22.8% | 32.9% | ||
| Q4 24 | 28.3% | -8.5% | ||
| Q3 24 | 27.0% | 43.3% | ||
| Q2 24 | 20.8% | 15.6% | ||
| Q1 24 | 22.0% | -21.5% |
资本支出强度
AME
RELY
| Q4 25 | 2.9% | 1.4% | ||
| Q3 25 | 1.1% | 0.8% | ||
| Q2 25 | 1.6% | 3.1% | ||
| Q1 25 | 1.3% | 3.9% | ||
| Q4 24 | 2.9% | 0.8% | ||
| Q3 24 | 1.5% | 0.3% | ||
| Q2 24 | 1.2% | 0.4% | ||
| Q1 24 | 1.6% | 0.4% |
现金转化率
AME
RELY
| Q4 25 | 1.47× | 3.63× | ||
| Q3 25 | 1.19× | 0.16× | ||
| Q2 25 | 1.00× | 6.30× | ||
| Q1 25 | 1.19× | 11.71× | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | 1.43× | 76.56× | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
RELY
暂无分部数据