vs
Ametek（AME）与SILGAN HOLDINGS INC（SLGN）财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是SILGAN HOLDINGS INC的1.4倍（$2.0B vs $1.5B）。Ametek净利率更高（19.9% vs 1.2%，领先18.7%）。Ametek同比增速更快（13.4% vs 4.1%）。SILGAN HOLDINGS INC自由现金流更多（$1.2B vs $527.3M）。过去两年Ametek的营收复合增速更高（7.3% vs 5.6%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
西尔根控股是一家总部位于美国康涅狄格州的消费品包装制造企业，1987年由原大陆制罐公司的两名高管菲尔·西尔弗与格雷格·霍里根共同创立，公司名称正是取自两位创始人的名字组合，目前在全球包装供应链中占据重要市场地位，为众多快消品牌提供各类包装解决方案。
AME vs SLGN — 直观对比
营收规模更大
AME
是对方的1.4倍
$1.5B
营收增速更快
AME
高出9.4%
4.1%
净利率更高
AME
高出18.7%
1.2%
自由现金流更多
SLGN
多$695.2M
$527.3M
两年增速更快
AME
近两年复合增速
5.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.5B |
| 净利润 | $398.6M | $18.2M |
| 毛利率 | 36.0% | 17.2% |
| 营业利润率 | 25.3% | 3.6% |
| 净利率 | 19.9% | 1.2% |
| 营收同比 | 13.4% | 4.1% |
| 净利润同比 | 2.9% | -59.6% |
| 每股收益（稀释后） | $1.73 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMESLGN
| Q4 25 | $2.0B | $1.5B | ||
| Q3 25 | $1.9B | $2.0B | ||
| Q2 25 | $1.8B | $1.5B | ||
| Q1 25 | $1.7B | $1.5B | ||
| Q4 24 | $1.8B | $1.4B | ||
| Q3 24 | $1.7B | $1.7B | ||
| Q2 24 | $1.7B | $1.4B | ||
| Q1 24 | $1.7B | $1.3B |
净利润AMESLGN
| Q4 25 | $398.6M | $18.2M | ||
| Q3 25 | $371.4M | $113.3M | ||
| Q2 25 | $358.4M | $88.9M | ||
| Q1 25 | $351.8M | $68.0M | ||
| Q4 24 | $387.3M | $45.1M | ||
| Q3 24 | $340.2M | $100.1M | ||
| Q2 24 | $337.7M | $76.1M | ||
| Q1 24 | $310.9M | $55.2M |
毛利率AMESLGN
| Q4 25 | 36.0% | 17.2% | ||
| Q3 25 | 36.3% | 16.3% | ||
| Q2 25 | 35.8% | 19.4% | ||
| Q1 25 | 36.1% | 18.4% | ||
| Q4 24 | 36.6% | 16.9% | ||
| Q3 24 | 36.0% | 16.8% | ||
| Q2 24 | 36.0% | 18.5% | ||
| Q1 24 | 34.1% | 17.0% |
营业利润率AMESLGN
| Q4 25 | 25.3% | 3.6% | ||
| Q3 25 | 25.8% | 7.4% | ||
| Q2 25 | 26.0% | 7.7% | ||
| Q1 25 | 26.3% | 6.0% | ||
| Q4 24 | 26.6% | 3.4% | ||
| Q3 24 | 26.1% | 7.2% | ||
| Q2 24 | 25.8% | 7.3% | ||
| Q1 24 | 24.0% | 5.5% |
净利率AMESLGN
| Q4 25 | 19.9% | 1.2% | ||
| Q3 25 | 19.6% | 5.6% | ||
| Q2 25 | 20.2% | 5.8% | ||
| Q1 25 | 20.3% | 4.6% | ||
| Q4 24 | 22.0% | 3.2% | ||
| Q3 24 | 19.9% | 5.7% | ||
| Q2 24 | 19.5% | 5.5% | ||
| Q1 24 | 17.9% | 4.2% |
每股收益（稀释后）AMESLGN
| Q4 25 | $1.73 | $0.18 | ||
| Q3 25 | $1.60 | $1.06 | ||
| Q2 25 | $1.55 | $0.83 | ||
| Q1 25 | $1.52 | $0.63 | ||
| Q4 24 | $1.67 | $0.42 | ||
| Q3 24 | $1.47 | $0.93 | ||
| Q2 24 | $1.45 | $0.71 | ||
| Q1 24 | $1.34 | $0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $1.1B |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $2.3B |
| 总资产 | $16.1B | $9.4B |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资AMESLGN
| Q4 25 | $458.0M | $1.1B | ||
| Q3 25 | $439.2M | $389.2M | ||
| Q2 25 | $619.7M | $317.5M | ||
| Q1 25 | $399.0M | $353.0M | ||
| Q4 24 | $374.0M | $822.9M | ||
| Q3 24 | $396.3M | $368.5M | ||
| Q2 24 | $396.6M | $302.8M | ||
| Q1 24 | $373.8M | $308.6M |
总债务AMESLGN
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMESLGN
| Q4 25 | $10.6B | $2.3B | ||
| Q3 25 | $10.5B | $2.3B | ||
| Q2 25 | $10.4B | $2.2B | ||
| Q1 25 | $10.0B | $2.1B | ||
| Q4 24 | $9.7B | $2.0B | ||
| Q3 24 | $9.6B | $2.1B | ||
| Q2 24 | $9.3B | $1.9B | ||
| Q1 24 | $9.0B | $1.9B |
总资产AMESLGN
| Q4 25 | $16.1B | $9.4B | ||
| Q3 25 | $16.2B | $9.5B | ||
| Q2 25 | $15.3B | $9.4B | ||
| Q1 25 | $14.9B | $8.8B | ||
| Q4 24 | $14.6B | $8.6B | ||
| Q3 24 | $14.8B | $7.7B | ||
| Q2 24 | $14.8B | $7.7B | ||
| Q1 24 | $14.9B | $7.6B |
负债/权益比AMESLGN
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $1.3B |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $1.2B |
| 自由现金流率自由现金流/营收 | 26.4% | 83.2% |
| 资本支出强度资本支出/营收 | 2.9% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.47× | 71.07× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $422.7M |
8季度趋势，按日历期对齐
经营现金流AMESLGN
| Q4 25 | $584.3M | $1.3B | ||
| Q3 25 | $440.9M | $340.9M | ||
| Q2 25 | $359.1M | $-221.4M | ||
| Q1 25 | $417.5M | $-683.4M | ||
| Q4 24 | $550.0M | $935.8M | ||
| Q3 24 | $487.2M | $313.0M | ||
| Q2 24 | $381.4M | $20.9M | ||
| Q1 24 | $410.2M | $-547.8M |
自由现金流AMESLGN
| Q4 25 | $527.3M | $1.2B | ||
| Q3 25 | $420.0M | $260.8M | ||
| Q2 25 | $329.8M | $-294.2M | ||
| Q1 25 | $394.5M | $-766.3M | ||
| Q4 24 | $498.3M | $865.0M | ||
| Q3 24 | $460.9M | $252.4M | ||
| Q2 24 | $360.0M | $-35.3M | ||
| Q1 24 | $382.6M | $-623.1M |
自由现金流率AMESLGN
| Q4 25 | 26.4% | 83.2% | ||
| Q3 25 | 22.2% | 13.0% | ||
| Q2 25 | 18.5% | -19.1% | ||
| Q1 25 | 22.8% | -52.2% | ||
| Q4 24 | 28.3% | 61.3% | ||
| Q3 24 | 27.0% | 14.5% | ||
| Q2 24 | 20.8% | -2.6% | ||
| Q1 24 | 22.0% | -47.3% |
资本支出强度AMESLGN
| Q4 25 | 2.9% | 4.9% | ||
| Q3 25 | 1.1% | 4.0% | ||
| Q2 25 | 1.6% | 4.7% | ||
| Q1 25 | 1.3% | 5.7% | ||
| Q4 24 | 2.9% | 5.0% | ||
| Q3 24 | 1.5% | 3.5% | ||
| Q2 24 | 1.2% | 4.1% | ||
| Q1 24 | 1.6% | 5.7% |
现金转化率AMESLGN
| Q4 25 | 1.47× | 71.07× | ||
| Q3 25 | 1.19× | 3.01× | ||
| Q2 25 | 1.00× | -2.49× | ||
| Q1 25 | 1.19× | -10.06× | ||
| Q4 24 | 1.42× | 20.77× | ||
| Q3 24 | 1.43× | 3.13× | ||
| Q2 24 | 1.13× | 0.27× | ||
| Q1 24 | 1.32× | -9.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
SLGN
| Metal Containers | $675.6M | 46% |
| Dispensing And Specialty Closures | $643.6M | 44% |
| Custom Containers | $149.4M | 10% |
