vs
Ametek(AME)与NUSCALE POWER Corp(SMR)财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是NUSCALE POWER Corp的1105.3倍($2.0B vs $1.8M)。Ametek净利率更高(19.9% vs -2811.3%,领先2831.3%)。Ametek同比增速更快(13.4% vs -94.7%)。过去两年NUSCALE POWER Corp的营收复合增速更高(14.5% vs 7.3%)
AMETEK Inc.是美国跨国综合企业,为全球知名的电子仪器及机电设备设计商与制造商,总部位于美国,在全球范围内设有超过150个运营站点,业务覆盖多个国家和地区,为各行业客户提供高性能的相关产品及配套解决方案。
NuScale Power是美国上市企业,总部位于俄勒冈州蒂加德,专注于小型模块化反应堆(SMR)的设计与商业化推广。旗下采用50兆瓦级模块的VOYGR核电站是2022年首个获得美国核管理委员会认证的SMR产品,后续推出的77兆瓦级VOYGR-4、VOYGR-6设计也于2025年5月正式获批。
AME vs SMR — 直观对比
营收规模更大
AME
是对方的1105.3倍
$1.8M
营收增速更快
AME
高出108.2%
-94.7%
净利率更高
AME
高出2831.3%
-2811.3%
两年增速更快
SMR
近两年复合增速
7.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $1.8M |
| 净利润 | $398.6M | $-50.8M |
| 毛利率 | 36.0% | -3.4% |
| 营业利润率 | 25.3% | -4022.2% |
| 净利率 | 19.9% | -2811.3% |
| 营收同比 | 13.4% | -94.7% |
| 净利润同比 | 2.9% | 32.2% |
| 每股收益(稀释后) | $1.73 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AME
SMR
| Q4 25 | $2.0B | $1.8M | ||
| Q3 25 | $1.9B | $8.2M | ||
| Q2 25 | $1.8B | $8.1M | ||
| Q1 25 | $1.7B | $13.4M | ||
| Q4 24 | $1.8B | $34.2M | ||
| Q3 24 | $1.7B | $475.0K | ||
| Q2 24 | $1.7B | $967.0K | ||
| Q1 24 | $1.7B | $1.4M |
净利润
AME
SMR
| Q4 25 | $398.6M | $-50.8M | ||
| Q3 25 | $371.4M | $-273.3M | ||
| Q2 25 | $358.4M | $-17.6M | ||
| Q1 25 | $351.8M | $-14.0M | ||
| Q4 24 | $387.3M | $-75.0M | ||
| Q3 24 | $340.2M | $-17.5M | ||
| Q2 24 | $337.7M | $-27.6M | ||
| Q1 24 | $310.9M | $-16.6M |
毛利率
AME
SMR
| Q4 25 | 36.0% | -3.4% | ||
| Q3 25 | 36.3% | 32.9% | ||
| Q2 25 | 35.8% | 22.1% | ||
| Q1 25 | 36.1% | 52.4% | ||
| Q4 24 | 36.6% | 91.1% | ||
| Q3 24 | 36.0% | 37.9% | ||
| Q2 24 | 36.0% | 12.1% | ||
| Q1 24 | 34.1% | 46.7% |
营业利润率
AME
SMR
| Q4 25 | 25.3% | -4022.2% | ||
| Q3 25 | 25.8% | -6532.9% | ||
| Q2 25 | 26.0% | -534.9% | ||
| Q1 25 | 26.3% | -264.1% | ||
| Q4 24 | 26.6% | -34.6% | ||
| Q3 24 | 26.1% | -8635.6% | ||
| Q2 24 | 25.8% | -4330.7% | ||
| Q1 24 | 24.0% | -3188.8% |
净利率
AME
SMR
| Q4 25 | 19.9% | -2811.3% | ||
| Q3 25 | 19.6% | -3316.2% | ||
| Q2 25 | 20.2% | -219.0% | ||
| Q1 25 | 20.3% | -104.7% | ||
| Q4 24 | 22.0% | -219.1% | ||
| Q3 24 | 19.9% | -3675.6% | ||
| Q2 24 | 19.5% | -2855.9% | ||
| Q1 24 | 17.9% | -1201.7% |
每股收益(稀释后)
AME
SMR
| Q4 25 | $1.73 | $-0.08 | ||
| Q3 25 | $1.60 | $-1.85 | ||
| Q2 25 | $1.55 | $-0.13 | ||
| Q1 25 | $1.52 | $-0.11 | ||
| Q4 24 | $1.67 | $-0.77 | ||
| Q3 24 | $1.47 | $-0.18 | ||
| Q2 24 | $1.45 | $-0.31 | ||
| Q1 24 | $1.34 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $1.3B |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $1.2B |
| 总资产 | $16.1B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势,按日历期对齐
现金及短期投资
AME
SMR
| Q4 25 | $458.0M | $1.3B | ||
| Q3 25 | $439.2M | $691.8M | ||
| Q2 25 | $619.7M | $420.7M | ||
| Q1 25 | $399.0M | $521.4M | ||
| Q4 24 | $374.0M | $441.6M | ||
| Q3 24 | $396.3M | $156.6M | ||
| Q2 24 | $396.6M | $130.9M | ||
| Q1 24 | $373.8M | $132.0M |
总债务
AME
SMR
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AME
SMR
| Q4 25 | $10.6B | $1.2B | ||
| Q3 25 | $10.5B | $828.7M | ||
| Q2 25 | $10.4B | $692.9M | ||
| Q1 25 | $10.0B | $704.0M | ||
| Q4 24 | $9.7B | $618.7M | ||
| Q3 24 | $9.6B | $160.1M | ||
| Q2 24 | $9.3B | $136.3M | ||
| Q1 24 | $9.0B | $125.1M |
总资产
AME
SMR
| Q4 25 | $16.1B | $1.4B | ||
| Q3 25 | $16.2B | $883.1M | ||
| Q2 25 | $15.3B | $606.5M | ||
| Q1 25 | $14.9B | $618.1M | ||
| Q4 24 | $14.6B | $544.7M | ||
| Q3 24 | $14.8B | $253.3M | ||
| Q2 24 | $14.8B | $229.2M | ||
| Q1 24 | $14.9B | $229.8M |
负债/权益比
AME
SMR
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $584.3M | $-203.7M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | — |
| 自由现金流率自由现金流/营收 | 26.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | 1.47× | — |
| 过去12个月自由现金流最近4个季度 | $1.7B | — |
8季度趋势,按日历期对齐
经营现金流
AME
SMR
| Q4 25 | $584.3M | $-203.7M | ||
| Q3 25 | $440.9M | $-199.8M | ||
| Q2 25 | $359.1M | $-33.3M | ||
| Q1 25 | $417.5M | $-22.8M | ||
| Q4 24 | $550.0M | $-26.4M | ||
| Q3 24 | $487.2M | $-12.7M | ||
| Q2 24 | $381.4M | $-36.0M | ||
| Q1 24 | $410.2M | $-33.5M |
自由现金流
AME
SMR
| Q4 25 | $527.3M | — | ||
| Q3 25 | $420.0M | $-199.9M | ||
| Q2 25 | $329.8M | — | ||
| Q1 25 | $394.5M | $-22.9M | ||
| Q4 24 | $498.3M | $-26.5M | ||
| Q3 24 | $460.9M | — | ||
| Q2 24 | $360.0M | — | ||
| Q1 24 | $382.6M | — |
自由现金流率
AME
SMR
| Q4 25 | 26.4% | — | ||
| Q3 25 | 22.2% | -2425.1% | ||
| Q2 25 | 18.5% | — | ||
| Q1 25 | 22.8% | -170.9% | ||
| Q4 24 | 28.3% | -77.3% | ||
| Q3 24 | 27.0% | — | ||
| Q2 24 | 20.8% | — | ||
| Q1 24 | 22.0% | — |
资本支出强度
AME
SMR
| Q4 25 | 2.9% | — | ||
| Q3 25 | 1.1% | 0.9% | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 1.3% | 0.5% | ||
| Q4 24 | 2.9% | 0.1% | ||
| Q3 24 | 1.5% | 0.0% | ||
| Q2 24 | 1.2% | 0.0% | ||
| Q1 24 | 1.6% | 0.0% |
现金转化率
AME
SMR
| Q4 25 | 1.47× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
SMR
暂无分部数据