vs
Ametek（AME）与Vontier Corp（VNT）财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是Vontier Corp的2.5倍（$2.0B vs $808.5M）。Ametek净利率更高（19.9% vs 15.3%，领先4.7%）。Ametek同比增速更快（13.4% vs 4.1%）。Ametek自由现金流更多（$527.3M vs $174.8M）。过去两年Ametek的营收复合增速更高（7.3% vs 3.4%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
Vontier Corp是一家总部位于美国北卡罗来纳州罗利市的工业制造企业，旗下拥有Gilbarco Veeder-Root、Matco Tools、Teletrac Navman等核心品牌，还控股Hennessy Industries、Gasboy、全球交通技术（GTT）等多家子公司，业务覆盖多个工业制造细分领域。
AME vs VNT — 直观对比
营收规模更大
AME
是对方的2.5倍
$808.5M
营收增速更快
AME
高出9.4%
4.1%
净利率更高
AME
高出4.7%
15.3%
自由现金流更多
AME
多$352.5M
$174.8M
两年增速更快
AME
近两年复合增速
3.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $808.5M |
| 净利润 | $398.6M | $123.5M |
| 毛利率 | 36.0% | — |
| 营业利润率 | 25.3% | 18.9% |
| 净利率 | 19.9% | 15.3% |
| 营收同比 | 13.4% | 4.1% |
| 净利润同比 | 2.9% | 0.0% |
| 每股收益（稀释后） | $1.73 | $0.85 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMEVNT
| Q4 25 | $2.0B | $808.5M | ||
| Q3 25 | $1.9B | $752.5M | ||
| Q2 25 | $1.8B | $773.5M | ||
| Q1 25 | $1.7B | $741.1M | ||
| Q4 24 | $1.8B | $776.8M | ||
| Q3 24 | $1.7B | $750.0M | ||
| Q2 24 | $1.7B | $696.4M | ||
| Q1 24 | $1.7B | $755.8M |
净利润AMEVNT
| Q4 25 | $398.6M | $123.5M | ||
| Q3 25 | $371.4M | $102.8M | ||
| Q2 25 | $358.4M | $91.9M | ||
| Q1 25 | $351.8M | $87.9M | ||
| Q4 24 | $387.3M | $123.5M | ||
| Q3 24 | $340.2M | $91.8M | ||
| Q2 24 | $337.7M | $70.1M | ||
| Q1 24 | $310.9M | $136.8M |
毛利率AMEVNT
| Q4 25 | 36.0% | — | ||
| Q3 25 | 36.3% | 47.3% | ||
| Q2 25 | 35.8% | 47.9% | ||
| Q1 25 | 36.1% | 47.3% | ||
| Q4 24 | 36.6% | — | ||
| Q3 24 | 36.0% | 47.2% | ||
| Q2 24 | 36.0% | 48.2% | ||
| Q1 24 | 34.1% | 49.2% |
营业利润率AMEVNT
| Q4 25 | 25.3% | 18.9% | ||
| Q3 25 | 25.8% | 18.9% | ||
| Q2 25 | 26.0% | 17.6% | ||
| Q1 25 | 26.3% | 17.6% | ||
| Q4 24 | 26.6% | 19.2% | ||
| Q3 24 | 26.1% | 17.5% | ||
| Q2 24 | 25.8% | 16.4% | ||
| Q1 24 | 24.0% | 18.8% |
净利率AMEVNT
| Q4 25 | 19.9% | 15.3% | ||
| Q3 25 | 19.6% | 13.7% | ||
| Q2 25 | 20.2% | 11.9% | ||
| Q1 25 | 20.3% | 11.9% | ||
| Q4 24 | 22.0% | 15.9% | ||
| Q3 24 | 19.9% | 12.2% | ||
| Q2 24 | 19.5% | 10.1% | ||
| Q1 24 | 17.9% | 18.1% |
每股收益（稀释后）AMEVNT
| Q4 25 | $1.73 | $0.85 | ||
| Q3 25 | $1.60 | $0.70 | ||
| Q2 25 | $1.55 | $0.62 | ||
| Q1 25 | $1.52 | $0.59 | ||
| Q4 24 | $1.67 | $0.82 | ||
| Q3 24 | $1.47 | $0.60 | ||
| Q2 24 | $1.45 | $0.45 | ||
| Q1 24 | $1.34 | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $492.2M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $1.2B |
| 总资产 | $16.1B | $4.4B |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资AMEVNT
| Q4 25 | $458.0M | $492.2M | ||
| Q3 25 | $439.2M | $433.8M | ||
| Q2 25 | $619.7M | $364.2M | ||
| Q1 25 | $399.0M | $333.6M | ||
| Q4 24 | $374.0M | $356.4M | ||
| Q3 24 | $396.3M | $330.9M | ||
| Q2 24 | $396.6M | $331.3M | ||
| Q1 24 | $373.8M | $406.0M |
总债务AMEVNT
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMEVNT
| Q4 25 | $10.6B | $1.2B | ||
| Q3 25 | $10.5B | $1.2B | ||
| Q2 25 | $10.4B | $1.2B | ||
| Q1 25 | $10.0B | $1.1B | ||
| Q4 24 | $9.7B | $1.1B | ||
| Q3 24 | $9.6B | $1.0B | ||
| Q2 24 | $9.3B | $1.0B | ||
| Q1 24 | $9.0B | $984.9M |
总资产AMEVNT
| Q4 25 | $16.1B | $4.4B | ||
| Q3 25 | $16.2B | $4.4B | ||
| Q2 25 | $15.3B | $4.4B | ||
| Q1 25 | $14.9B | $4.3B | ||
| Q4 24 | $14.6B | $4.3B | ||
| Q3 24 | $14.8B | $4.3B | ||
| Q2 24 | $14.8B | $4.2B | ||
| Q1 24 | $14.9B | $4.3B |
负债/权益比AMEVNT
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $190.1M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $174.8M |
| 自由现金流率自由现金流/营收 | 26.4% | 21.6% |
| 资本支出强度资本支出/营收 | 2.9% | 1.9% |
| 现金转化率经营现金流/净利润 | 1.47× | 1.54× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $441.1M |
8季度趋势，按日历期对齐
经营现金流AMEVNT
| Q4 25 | $584.3M | $190.1M | ||
| Q3 25 | $440.9M | $110.5M | ||
| Q2 25 | $359.1M | $100.0M | ||
| Q1 25 | $417.5M | $110.4M | ||
| Q4 24 | $550.0M | $168.1M | ||
| Q3 24 | $487.2M | $121.8M | ||
| Q2 24 | $381.4M | $46.1M | ||
| Q1 24 | $410.2M | $91.5M |
自由现金流AMEVNT
| Q4 25 | $527.3M | $174.8M | ||
| Q3 25 | $420.0M | $90.3M | ||
| Q2 25 | $329.8M | $83.3M | ||
| Q1 25 | $394.5M | $92.7M | ||
| Q4 24 | $498.3M | $148.0M | ||
| Q3 24 | $460.9M | $103.2M | ||
| Q2 24 | $360.0M | $22.3M | ||
| Q1 24 | $382.6M | $71.3M |
自由现金流率AMEVNT
| Q4 25 | 26.4% | 21.6% | ||
| Q3 25 | 22.2% | 12.0% | ||
| Q2 25 | 18.5% | 10.8% | ||
| Q1 25 | 22.8% | 12.5% | ||
| Q4 24 | 28.3% | 19.1% | ||
| Q3 24 | 27.0% | 13.8% | ||
| Q2 24 | 20.8% | 3.2% | ||
| Q1 24 | 22.0% | 9.4% |
资本支出强度AMEVNT
| Q4 25 | 2.9% | 1.9% | ||
| Q3 25 | 1.1% | 2.7% | ||
| Q2 25 | 1.6% | 2.2% | ||
| Q1 25 | 1.3% | 2.4% | ||
| Q4 24 | 2.9% | 2.6% | ||
| Q3 24 | 1.5% | 2.5% | ||
| Q2 24 | 1.2% | 3.4% | ||
| Q1 24 | 1.6% | 2.7% |
现金转化率AMEVNT
| Q4 25 | 1.47× | 1.54× | ||
| Q3 25 | 1.19× | 1.07× | ||
| Q2 25 | 1.00× | 1.09× | ||
| Q1 25 | 1.19× | 1.26× | ||
| Q4 24 | 1.42× | 1.36× | ||
| Q3 24 | 1.43× | 1.33× | ||
| Q2 24 | 1.13× | 0.66× | ||
| Q1 24 | 1.32× | 0.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
VNT
| Environmental Fueling Solutions Segment | $387.5M | 48% |
| Services | $191.0M | 24% |
| Repair Solutions Segment | $144.5M | 18% |
| Other | $85.5M | 11% |
