vs
AFFILIATED MANAGERS GROUP, INC.(AMG)与富兰克林邓普顿(BEN)财务数据对比。点击上方公司名可切换其他公司
富兰克林邓普顿的季度营收约是AFFILIATED MANAGERS GROUP, INC.的4.2倍($2.3B vs $556.6M)。AFFILIATED MANAGERS GROUP, INC.净利率更高(62.4% vs 11.0%,领先51.5%)。AFFILIATED MANAGERS GROUP, INC.同比增速更快(6.2% vs 3.4%)。过去两年AFFILIATED MANAGERS GROUP, INC.的营收复合增速更高(5.5% vs 4.0%)
Affiliated Managers Group(简称AMG)是一家成立于1993年的美国金融服务企业,总部位于佛罗里达州西棕榈滩。公司股票在纽约证券交易所挂牌交易,代码为AMG,同时是标普400美国中型企业指数的成份股。
富兰克林资源(运营品牌为富兰克林邓普顿)是美国跨国投资管理控股集团,1947年创立于纽约,纽交所上市代码为BEN,命名源自创始人敬仰的本杰明·富兰克林,是全球知名的综合投资服务机构。
AMG vs BEN — 直观对比
营收规模更大
BEN
是对方的4.2倍
$556.6M
营收增速更快
AMG
高出2.8%
3.4%
净利率更高
AMG
高出51.5%
11.0%
两年增速更快
AMG
近两年复合增速
4.0%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $556.6M | $2.3B |
| 净利润 | $347.5M | $255.5M |
| 毛利率 | — | — |
| 营业利润率 | 94.4% | 12.1% |
| 净利率 | 62.4% | 11.0% |
| 营收同比 | 6.2% | 3.4% |
| 净利润同比 | 114.2% | 56.2% |
| 每股收益(稀释后) | $10.87 | $0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMG
BEN
| Q4 25 | $556.6M | $2.3B | ||
| Q3 25 | $528.0M | $2.3B | ||
| Q2 25 | $493.2M | $2.1B | ||
| Q1 25 | $496.6M | $2.1B | ||
| Q4 24 | $524.3M | $2.3B | ||
| Q3 24 | $516.4M | $2.2B | ||
| Q2 24 | $500.3M | $2.1B | ||
| Q1 24 | $499.9M | $2.2B |
净利润
AMG
BEN
| Q4 25 | $347.5M | $255.5M | ||
| Q3 25 | $212.4M | $117.6M | ||
| Q2 25 | $84.3M | $92.3M | ||
| Q1 25 | $72.4M | $151.4M | ||
| Q4 24 | $162.2M | $163.6M | ||
| Q3 24 | $123.6M | $-84.7M | ||
| Q2 24 | $76.0M | $174.0M | ||
| Q1 24 | $149.8M | $124.2M |
营业利润率
AMG
BEN
| Q4 25 | 94.4% | 12.1% | ||
| Q3 25 | 68.7% | 3.6% | ||
| Q2 25 | 34.8% | 7.5% | ||
| Q1 25 | 25.5% | 6.9% | ||
| Q4 24 | 52.2% | 9.7% | ||
| Q3 24 | 42.0% | -6.8% | ||
| Q2 24 | 35.6% | 10.5% | ||
| Q1 24 | 50.8% | 6.0% |
净利率
AMG
BEN
| Q4 25 | 62.4% | 11.0% | ||
| Q3 25 | 40.2% | 5.0% | ||
| Q2 25 | 17.1% | 4.5% | ||
| Q1 25 | 14.6% | 7.2% | ||
| Q4 24 | 30.9% | 7.3% | ||
| Q3 24 | 23.9% | -3.8% | ||
| Q2 24 | 15.2% | 8.2% | ||
| Q1 24 | 30.0% | 5.8% |
每股收益(稀释后)
AMG
BEN
| Q4 25 | $10.87 | $0.46 | ||
| Q3 25 | $6.87 | $0.21 | ||
| Q2 25 | $2.80 | $0.15 | ||
| Q1 25 | $2.20 | $0.26 | ||
| Q4 24 | $4.95 | $0.29 | ||
| Q3 24 | $3.78 | $-0.20 | ||
| Q2 24 | $2.26 | $0.32 | ||
| Q1 24 | $4.14 | $0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $586.0M | — |
| 总债务越低越好 | $2.7B | $2.4B |
| 股东权益账面价值 | $3.2B | $12.1B |
| 总资产 | $9.2B | $32.5B |
| 负债/权益比越低杠杆越低 | 0.83× | 0.19× |
8季度趋势,按日历期对齐
现金及短期投资
AMG
BEN
| Q4 25 | $586.0M | — | ||
| Q3 25 | $476.1M | — | ||
| Q2 25 | $361.0M | — | ||
| Q1 25 | $816.5M | — | ||
| Q4 24 | $950.0M | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $865.5M | — | ||
| Q1 24 | $793.4M | — |
总债务
AMG
BEN
| Q4 25 | $2.7B | $2.4B | ||
| Q3 25 | $2.4B | $2.4B | ||
| Q2 25 | $2.6B | $2.7B | ||
| Q1 25 | $2.6B | $2.7B | ||
| Q4 24 | $2.6B | $2.8B | ||
| Q3 24 | $2.6B | $2.8B | ||
| Q2 24 | $2.5B | $3.0B | ||
| Q1 24 | $2.5B | $3.0B |
股东权益
AMG
BEN
| Q4 25 | $3.2B | $12.1B | ||
| Q3 25 | $3.3B | $12.1B | ||
| Q2 25 | $3.2B | $12.2B | ||
| Q1 25 | $3.2B | $12.3B | ||
| Q4 24 | $3.3B | $12.5B | ||
| Q3 24 | $3.3B | $12.5B | ||
| Q2 24 | $3.3B | $12.9B | ||
| Q1 24 | $3.6B | $12.9B |
总资产
AMG
BEN
| Q4 25 | $9.2B | $32.5B | ||
| Q3 25 | $8.9B | $32.4B | ||
| Q2 25 | $8.8B | $32.6B | ||
| Q1 25 | $8.7B | $32.0B | ||
| Q4 24 | $8.8B | $32.4B | ||
| Q3 24 | $8.9B | $32.5B | ||
| Q2 24 | $8.8B | $33.3B | ||
| Q1 24 | $9.0B | $32.9B |
负债/权益比
AMG
BEN
| Q4 25 | 0.83× | 0.19× | ||
| Q3 25 | 0.71× | 0.20× | ||
| Q2 25 | 0.81× | 0.22× | ||
| Q1 25 | 0.82× | 0.22× | ||
| Q4 24 | 0.78× | 0.22× | ||
| Q3 24 | 0.79× | 0.22× | ||
| Q2 24 | 0.76× | 0.24× | ||
| Q1 24 | 0.70× | 0.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $256.4M | $-255.1M |
| 自由现金流经营现金流 - 资本支出 | $254.5M | — |
| 自由现金流率自由现金流/营收 | 45.7% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 0.74× | -1.00× |
| 过去12个月自由现金流最近4个季度 | $967.1M | — |
8季度趋势,按日历期对齐
经营现金流
AMG
BEN
| Q4 25 | $256.4M | $-255.1M | ||
| Q3 25 | $277.1M | $-20.7M | ||
| Q2 25 | $230.8M | $1.3B | ||
| Q1 25 | $208.9M | $-50.1M | ||
| Q4 24 | $212.5M | $-145.2M | ||
| Q3 24 | $265.2M | $558.2M | ||
| Q2 24 | $245.2M | $528.4M | ||
| Q1 24 | $209.2M | $136.6M |
自由现金流
AMG
BEN
| Q4 25 | $254.5M | — | ||
| Q3 25 | $275.9M | $-51.9M | ||
| Q2 25 | $229.4M | $1.3B | ||
| Q1 25 | $207.3M | $-87.6M | ||
| Q4 24 | $211.4M | $-217.0M | ||
| Q3 24 | $264.5M | $488.4M | ||
| Q2 24 | $244.6M | $482.3M | ||
| Q1 24 | $208.2M | $94.9M |
自由现金流率
AMG
BEN
| Q4 25 | 45.7% | — | ||
| Q3 25 | 52.3% | -2.2% | ||
| Q2 25 | 46.5% | 61.4% | ||
| Q1 25 | 41.7% | -4.1% | ||
| Q4 24 | 40.3% | -9.6% | ||
| Q3 24 | 51.2% | 22.1% | ||
| Q2 24 | 48.9% | 22.7% | ||
| Q1 24 | 41.6% | 4.4% |
资本支出强度
AMG
BEN
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.2% | 1.3% | ||
| Q2 25 | 0.3% | 0.7% | ||
| Q1 25 | 0.3% | 1.8% | ||
| Q4 24 | 0.2% | 3.2% | ||
| Q3 24 | 0.1% | 3.2% | ||
| Q2 24 | 0.1% | 2.2% | ||
| Q1 24 | 0.2% | 1.9% |
现金转化率
AMG
BEN
| Q4 25 | 0.74× | -1.00× | ||
| Q3 25 | 1.30× | -0.18× | ||
| Q2 25 | 2.74× | 13.89× | ||
| Q1 25 | 2.89× | -0.33× | ||
| Q4 24 | 1.31× | -0.89× | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 3.23× | 3.04× | ||
| Q1 24 | 1.40× | 1.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMG
暂无分部数据
BEN
| Investment Advisory Management And Administrative Service | $1.8B | 79% |
| Sales And Distribution Fees | $388.7M | 17% |
| Shareholder Service | $70.9M | 3% |
| Service Other | $19.6M | 1% |