vs
AFFILIATED MANAGERS GROUP, INC.(AMG)与Evercore Inc.(EVR)财务数据对比。点击上方公司名可切换其他公司
Evercore Inc.的季度营收约是AFFILIATED MANAGERS GROUP, INC.的2.3倍($1.3B vs $556.6M)。AFFILIATED MANAGERS GROUP, INC.净利率更高(62.4% vs 15.7%,领先46.7%)。Evercore Inc.同比增速更快(32.4% vs 6.2%)。Evercore Inc.自由现金流更多($798.6M vs $254.5M)。过去两年Evercore Inc.的营收复合增速更高(48.9% vs 5.5%)
Affiliated Managers Group(简称AMG)是一家成立于1993年的美国金融服务企业,总部位于佛罗里达州西棕榈滩。公司股票在纽约证券交易所挂牌交易,代码为AMG,同时是标普400美国中型企业指数的成份股。
Evercore Inc.(前称Evercore Partners)是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今,公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务,在全球投行业务领域拥有较高声誉。
AMG vs EVR — 直观对比
营收规模更大
EVR
是对方的2.3倍
$556.6M
营收增速更快
EVR
高出26.3%
6.2%
净利率更高
AMG
高出46.7%
15.7%
自由现金流更多
EVR
多$544.1M
$254.5M
两年增速更快
EVR
近两年复合增速
5.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $556.6M | $1.3B |
| 净利润 | $347.5M | $204.0M |
| 毛利率 | — | — |
| 营业利润率 | 94.4% | 24.2% |
| 净利率 | 62.4% | 15.7% |
| 营收同比 | 6.2% | 32.4% |
| 净利润同比 | 114.2% | 45.2% |
| 每股收益(稀释后) | $10.87 | $4.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMG
EVR
| Q4 25 | $556.6M | $1.3B | ||
| Q3 25 | $528.0M | $1.0B | ||
| Q2 25 | $493.2M | $838.0M | ||
| Q1 25 | $496.6M | $699.0M | ||
| Q4 24 | $524.3M | $979.5M | ||
| Q3 24 | $516.4M | $738.4M | ||
| Q2 24 | $500.3M | $693.4M | ||
| Q1 24 | $499.9M | $585.0M |
净利润
AMG
EVR
| Q4 25 | $347.5M | $204.0M | ||
| Q3 25 | $212.4M | $144.6M | ||
| Q2 25 | $84.3M | $97.2M | ||
| Q1 25 | $72.4M | $146.2M | ||
| Q4 24 | $162.2M | $140.4M | ||
| Q3 24 | $123.6M | $78.4M | ||
| Q2 24 | $76.0M | $73.8M | ||
| Q1 24 | $149.8M | $85.7M |
营业利润率
AMG
EVR
| Q4 25 | 94.4% | 24.2% | ||
| Q3 25 | 68.7% | 20.8% | ||
| Q2 25 | 34.8% | 18.0% | ||
| Q1 25 | 25.5% | 16.0% | ||
| Q4 24 | 52.2% | 21.8% | ||
| Q3 24 | 42.0% | 16.7% | ||
| Q2 24 | 35.6% | 15.9% | ||
| Q1 24 | 50.8% | 14.8% |
净利率
AMG
EVR
| Q4 25 | 62.4% | 15.7% | ||
| Q3 25 | 40.2% | 13.8% | ||
| Q2 25 | 17.1% | 11.6% | ||
| Q1 25 | 14.6% | 20.9% | ||
| Q4 24 | 30.9% | 14.3% | ||
| Q3 24 | 23.9% | 10.6% | ||
| Q2 24 | 15.2% | 10.6% | ||
| Q1 24 | 30.0% | 14.6% |
每股收益(稀释后)
AMG
EVR
| Q4 25 | $10.87 | $4.80 | ||
| Q3 25 | $6.87 | $3.41 | ||
| Q2 25 | $2.80 | $2.36 | ||
| Q1 25 | $2.20 | $3.48 | ||
| Q4 24 | $4.95 | $3.32 | ||
| Q3 24 | $3.78 | $1.86 | ||
| Q2 24 | $2.26 | $1.81 | ||
| Q1 24 | $4.14 | $2.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $586.0M | $3.0B |
| 总债务越低越好 | $2.7B | — |
| 股东权益账面价值 | $3.2B | $2.0B |
| 总资产 | $9.2B | $5.4B |
| 负债/权益比越低杠杆越低 | 0.83× | — |
8季度趋势,按日历期对齐
现金及短期投资
AMG
EVR
| Q4 25 | $586.0M | $3.0B | ||
| Q3 25 | $476.1M | $2.4B | ||
| Q2 25 | $361.0M | $1.7B | ||
| Q1 25 | $816.5M | $1.4B | ||
| Q4 24 | $950.0M | $2.4B | ||
| Q3 24 | $1.0B | $1.8B | ||
| Q2 24 | $865.5M | $1.7B | ||
| Q1 24 | $793.4M | $1.4B |
总债务
AMG
EVR
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | $2.5B | — |
股东权益
AMG
EVR
| Q4 25 | $3.2B | $2.0B | ||
| Q3 25 | $3.3B | $1.8B | ||
| Q2 25 | $3.2B | $1.7B | ||
| Q1 25 | $3.2B | $1.5B | ||
| Q4 24 | $3.3B | $1.7B | ||
| Q3 24 | $3.3B | $1.6B | ||
| Q2 24 | $3.3B | $1.5B | ||
| Q1 24 | $3.6B | $1.4B |
总资产
AMG
EVR
| Q4 25 | $9.2B | $5.4B | ||
| Q3 25 | $8.9B | $4.4B | ||
| Q2 25 | $8.8B | $3.7B | ||
| Q1 25 | $8.7B | $3.3B | ||
| Q4 24 | $8.8B | $4.2B | ||
| Q3 24 | $8.9B | $3.6B | ||
| Q2 24 | $8.8B | $3.3B | ||
| Q1 24 | $9.0B | $3.0B |
负债/权益比
AMG
EVR
| Q4 25 | 0.83× | — | ||
| Q3 25 | 0.71× | — | ||
| Q2 25 | 0.81× | — | ||
| Q1 25 | 0.82× | — | ||
| Q4 24 | 0.78× | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.70× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $256.4M | $807.5M |
| 自由现金流经营现金流 - 资本支出 | $254.5M | $798.6M |
| 自由现金流率自由现金流/营收 | 45.7% | 61.6% |
| 资本支出强度资本支出/营收 | 0.3% | 0.7% |
| 现金转化率经营现金流/净利润 | 0.74× | 3.96× |
| 过去12个月自由现金流最近4个季度 | $967.1M | $1.2B |
8季度趋势,按日历期对齐
经营现金流
AMG
EVR
| Q4 25 | $256.4M | $807.5M | ||
| Q3 25 | $277.1M | $560.9M | ||
| Q2 25 | $230.8M | $437.7M | ||
| Q1 25 | $208.9M | $-549.7M | ||
| Q4 24 | $212.5M | $686.4M | ||
| Q3 24 | $265.2M | $234.5M | ||
| Q2 24 | $245.2M | $348.5M | ||
| Q1 24 | $209.2M | $-281.2M |
自由现金流
AMG
EVR
| Q4 25 | $254.5M | $798.6M | ||
| Q3 25 | $275.9M | $541.5M | ||
| Q2 25 | $229.4M | $411.7M | ||
| Q1 25 | $207.3M | $-569.3M | ||
| Q4 24 | $211.4M | $673.1M | ||
| Q3 24 | $264.5M | $226.6M | ||
| Q2 24 | $244.6M | $340.7M | ||
| Q1 24 | $208.2M | $-282.3M |
自由现金流率
AMG
EVR
| Q4 25 | 45.7% | 61.6% | ||
| Q3 25 | 52.3% | 51.8% | ||
| Q2 25 | 46.5% | 49.1% | ||
| Q1 25 | 41.7% | -81.4% | ||
| Q4 24 | 40.3% | 68.7% | ||
| Q3 24 | 51.2% | 30.7% | ||
| Q2 24 | 48.9% | 49.1% | ||
| Q1 24 | 41.6% | -48.3% |
资本支出强度
AMG
EVR
| Q4 25 | 0.3% | 0.7% | ||
| Q3 25 | 0.2% | 1.9% | ||
| Q2 25 | 0.3% | 3.1% | ||
| Q1 25 | 0.3% | 2.8% | ||
| Q4 24 | 0.2% | 1.4% | ||
| Q3 24 | 0.1% | 1.1% | ||
| Q2 24 | 0.1% | 1.1% | ||
| Q1 24 | 0.2% | 0.2% |
现金转化率
AMG
EVR
| Q4 25 | 0.74× | 3.96× | ||
| Q3 25 | 1.30× | 3.88× | ||
| Q2 25 | 2.74× | 4.50× | ||
| Q1 25 | 2.89× | -3.76× | ||
| Q4 24 | 1.31× | 4.89× | ||
| Q3 24 | 2.15× | 2.99× | ||
| Q2 24 | 3.23× | 4.72× | ||
| Q1 24 | 1.40× | -3.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMG
暂无分部数据
EVR
| Advisory Fees | $1.1B | 87% |
| Commissions And Related Revenue | $66.5M | 5% |
| Underwriting Fees | $49.5M | 4% |
| Other | $29.6M | 2% |
| Investment Management | $23.2M | 2% |