vs
AFFILIATED MANAGERS GROUP, INC.（AMG）与FMC CORP（FMC）财务数据对比。点击上方公司名可切换其他公司
FMC CORP的季度营收约是AFFILIATED MANAGERS GROUP, INC.的1.9倍（$1.1B vs $556.6M），AFFILIATED MANAGERS GROUP, INC.净利率更高（62.4% vs -158.8%，领先221.3%），AFFILIATED MANAGERS GROUP, INC.同比增速更快（6.2% vs -11.5%），FMC CORP自由现金流更多（$631.1M vs $254.5M），过去两年FMC CORP的营收复合增速更高（8.6% vs 5.5%）
Affiliated Managers Group（简称AMG）是一家成立于1993年的美国金融服务企业，总部位于佛罗里达州西棕榈滩。公司股票在纽约证券交易所挂牌交易，代码为AMG，同时是标普400美国中型企业指数的成份股。
FMC公司是总部位于美国宾夕法尼亚州费城的化工制造企业，1883年创立之初以生产杀虫剂为主，后续逐步拓展业务至其他领域。二战期间曾为美国陆军部设计生产两栖履带登陆车，目前在全球拥有7000名员工，业务布局广泛。
AMG vs FMC — 直观对比
营收规模更大
FMC
是对方的1.9倍
$556.6M
营收增速更快
AMG
高出17.7%
-11.5%
净利率更高
AMG
高出221.3%
-158.8%
自由现金流更多
FMC
多$376.6M
$254.5M
两年增速更快
FMC
近两年复合增速
5.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $556.6M | $1.1B |
| 净利润 | $347.5M | $-1.7B |
| 毛利率 | — | 39.8% |
| 营业利润率 | 94.4% | -130.8% |
| 净利率 | 62.4% | -158.8% |
| 营收同比 | 6.2% | -11.5% |
| 净利润同比 | 114.2% | -10457.1% |
| 每股收益（稀释后） | $10.87 | $-13.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMGFMC
| Q4 25 | $556.6M | $1.1B | ||
| Q3 25 | $528.0M | $542.2M | ||
| Q2 25 | $493.2M | $1.1B | ||
| Q1 25 | $496.6M | $791.4M | ||
| Q4 24 | $524.3M | $1.2B | ||
| Q3 24 | $516.4M | $1.1B | ||
| Q2 24 | $500.3M | $1.0B | ||
| Q1 24 | $499.9M | $918.0M |
净利润AMGFMC
| Q4 25 | $347.5M | $-1.7B | ||
| Q3 25 | $212.4M | $-569.3M | ||
| Q2 25 | $84.3M | $66.7M | ||
| Q1 25 | $72.4M | $-15.5M | ||
| Q4 24 | $162.2M | $-16.3M | ||
| Q3 24 | $123.6M | $65.0M | ||
| Q2 24 | $76.0M | $295.1M | ||
| Q1 24 | $149.8M | $-2.7M |
毛利率AMGFMC
| Q4 25 | — | 39.8% | ||
| Q3 25 | — | 23.8% | ||
| Q2 25 | — | 38.7% | ||
| Q1 25 | — | 40.0% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 36.3% | ||
| Q2 24 | — | 38.3% | ||
| Q1 24 | — | 37.0% |
营业利润率AMGFMC
| Q4 25 | 94.4% | -130.8% | ||
| Q3 25 | 68.7% | -73.1% | ||
| Q2 25 | 34.8% | 12.0% | ||
| Q1 25 | 25.5% | 7.4% | ||
| Q4 24 | 52.2% | 19.2% | ||
| Q3 24 | 42.0% | 12.7% | ||
| Q2 24 | 35.6% | 6.0% | ||
| Q1 24 | 50.8% | 8.1% |
净利率AMGFMC
| Q4 25 | 62.4% | -158.8% | ||
| Q3 25 | 40.2% | -105.0% | ||
| Q2 25 | 17.1% | 6.3% | ||
| Q1 25 | 14.6% | -2.0% | ||
| Q4 24 | 30.9% | -1.3% | ||
| Q3 24 | 23.9% | 6.1% | ||
| Q2 24 | 15.2% | 28.4% | ||
| Q1 24 | 30.0% | -0.3% |
每股收益（稀释后）AMGFMC
| Q4 25 | $10.87 | $-13.77 | ||
| Q3 25 | $6.87 | $-4.52 | ||
| Q2 25 | $2.80 | $0.53 | ||
| Q1 25 | $2.20 | $-0.12 | ||
| Q4 24 | $4.95 | $-0.13 | ||
| Q3 24 | $3.78 | $0.52 | ||
| Q2 24 | $2.26 | $2.35 | ||
| Q1 24 | $4.14 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $586.0M | $584.5M |
| 总债务越低越好 | $2.7B | $3.4B |
| 股东权益账面价值 | $3.2B | $2.1B |
| 总资产 | $9.2B | $9.7B |
| 负债/权益比越低杠杆越低 | 0.83× | 1.62× |
8季度趋势，按日历期对齐
现金及短期投资AMGFMC
| Q4 25 | $586.0M | $584.5M | ||
| Q3 25 | $476.1M | $497.7M | ||
| Q2 25 | $361.0M | $438.2M | ||
| Q1 25 | $816.5M | $315.3M | ||
| Q4 24 | $950.0M | $357.3M | ||
| Q3 24 | $1.0B | $416.7M | ||
| Q2 24 | $865.5M | $471.5M | ||
| Q1 24 | $793.4M | $417.8M |
总债务AMGFMC
| Q4 25 | $2.7B | $3.4B | ||
| Q3 25 | $2.4B | $3.4B | ||
| Q2 25 | $2.6B | $3.4B | ||
| Q1 25 | $2.6B | $3.1B | ||
| Q4 24 | $2.6B | $3.1B | ||
| Q3 24 | $2.6B | $3.1B | ||
| Q2 24 | $2.5B | $3.1B | ||
| Q1 24 | $2.5B | $3.1B |
股东权益AMGFMC
| Q4 25 | $3.2B | $2.1B | ||
| Q3 25 | $3.3B | $3.8B | ||
| Q2 25 | $3.2B | $4.4B | ||
| Q1 25 | $3.2B | $4.4B | ||
| Q4 24 | $3.3B | $4.5B | ||
| Q3 24 | $3.3B | $4.6B | ||
| Q2 24 | $3.3B | $4.6B | ||
| Q1 24 | $3.6B | $4.3B |
总资产AMGFMC
| Q4 25 | $9.2B | $9.7B | ||
| Q3 25 | $8.9B | $12.1B | ||
| Q2 25 | $8.8B | $12.3B | ||
| Q1 25 | $8.7B | $11.8B | ||
| Q4 24 | $8.8B | $11.7B | ||
| Q3 24 | $8.9B | $12.2B | ||
| Q2 24 | $8.8B | $12.1B | ||
| Q1 24 | $9.0B | $12.0B |
负债/权益比AMGFMC
| Q4 25 | 0.83× | 1.62× | ||
| Q3 25 | 0.71× | 0.89× | ||
| Q2 25 | 0.81× | 0.76× | ||
| Q1 25 | 0.82× | 0.71× | ||
| Q4 24 | 0.78× | 0.69× | ||
| Q3 24 | 0.79× | 0.68× | ||
| Q2 24 | 0.76× | 0.68× | ||
| Q1 24 | 0.70× | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $256.4M | $657.1M |
| 自由现金流经营现金流 - 资本支出 | $254.5M | $631.1M |
| 自由现金流率自由现金流/营收 | 45.7% | 58.3% |
| 资本支出强度资本支出/营收 | 0.3% | 2.4% |
| 现金转化率经营现金流/净利润 | 0.74× | — |
| 过去12个月自由现金流最近4个季度 | $967.1M | $-102.5M |
8季度趋势，按日历期对齐
经营现金流AMGFMC
| Q4 25 | $256.4M | $657.1M | ||
| Q3 25 | $277.1M | $-184.2M | ||
| Q2 25 | $230.8M | $65.9M | ||
| Q1 25 | $208.9M | $-545.0M | ||
| Q4 24 | $212.5M | $427.9M | ||
| Q3 24 | $265.2M | $159.5M | ||
| Q2 24 | $245.2M | $292.2M | ||
| Q1 24 | $209.2M | $-142.9M |
自由现金流AMGFMC
| Q4 25 | $254.5M | $631.1M | ||
| Q3 25 | $275.9M | $-207.9M | ||
| Q2 25 | $229.4M | $50.9M | ||
| Q1 25 | $207.3M | $-576.6M | ||
| Q4 24 | $211.4M | $406.3M | ||
| Q3 24 | $264.5M | $143.8M | ||
| Q2 24 | $244.6M | $282.3M | ||
| Q1 24 | $208.2M | $-163.6M |
自由现金流率AMGFMC
| Q4 25 | 45.7% | 58.3% | ||
| Q3 25 | 52.3% | -38.3% | ||
| Q2 25 | 46.5% | 4.8% | ||
| Q1 25 | 41.7% | -72.9% | ||
| Q4 24 | 40.3% | 33.2% | ||
| Q3 24 | 51.2% | 13.5% | ||
| Q2 24 | 48.9% | 27.2% | ||
| Q1 24 | 41.6% | -17.8% |
资本支出强度AMGFMC
| Q4 25 | 0.3% | 2.4% | ||
| Q3 25 | 0.2% | 4.4% | ||
| Q2 25 | 0.3% | 1.4% | ||
| Q1 25 | 0.3% | 4.0% | ||
| Q4 24 | 0.2% | 1.8% | ||
| Q3 24 | 0.1% | 1.5% | ||
| Q2 24 | 0.1% | 1.0% | ||
| Q1 24 | 0.2% | 2.3% |
现金转化率AMGFMC
| Q4 25 | 0.74× | — | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 2.74× | 0.99× | ||
| Q1 25 | 2.89× | — | ||
| Q4 24 | 1.31× | — | ||
| Q3 24 | 2.15× | 2.45× | ||
| Q2 24 | 3.23× | 0.99× | ||
| Q1 24 | 1.40× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMG
暂无分部数据
FMC
| Insecticides | $440.3M | 41% |
| Herbicides | $378.8M | 35% |
| Fungicides | $140.4M | 13% |
| Plant Health | $65.6M | 6% |
| Other | $45.0M | 4% |
