vs
AFFILIATED MANAGERS GROUP, INC.（AMG）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是AFFILIATED MANAGERS GROUP, INC.的1.2倍（$682.8M vs $556.6M），AFFILIATED MANAGERS GROUP, INC.净利率更高（62.4% vs -4.8%，领先67.2%），AFFILIATED MANAGERS GROUP, INC.同比增速更快（6.2% vs -0.4%），AFFILIATED MANAGERS GROUP, INC.自由现金流更多（$254.5M vs $56.0M），过去两年AFFILIATED MANAGERS GROUP, INC.的营收复合增速更高（5.5% vs -0.6%）
Affiliated Managers Group（简称AMG）是一家成立于1993年的美国金融服务企业，总部位于佛罗里达州西棕榈滩。公司股票在纽约证券交易所挂牌交易，代码为AMG，同时是标普400美国中型企业指数的成份股。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
AMG vs RXT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $556.6M | $682.8M |
| 净利润 | $347.5M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 94.4% | -0.5% |
| 净利率 | 62.4% | -4.8% |
| 营收同比 | 6.2% | -0.4% |
| 净利润同比 | 114.2% | 41.6% |
| 每股收益（稀释后） | $10.87 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $556.6M | $682.8M | ||
| Q3 25 | $528.0M | $671.2M | ||
| Q2 25 | $493.2M | $666.3M | ||
| Q1 25 | $496.6M | $665.4M | ||
| Q4 24 | $524.3M | $685.6M | ||
| Q3 24 | $516.4M | $675.8M | ||
| Q2 24 | $500.3M | $684.9M | ||
| Q1 24 | $499.9M | $690.8M |
| Q4 25 | $347.5M | $-32.7M | ||
| Q3 25 | $212.4M | $-67.1M | ||
| Q2 25 | $84.3M | $-54.5M | ||
| Q1 25 | $72.4M | $-71.5M | ||
| Q4 24 | $162.2M | $-56.0M | ||
| Q3 24 | $123.6M | $-186.6M | ||
| Q2 24 | $76.0M | $25.0M | ||
| Q1 24 | $149.8M | $-640.6M |
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
| Q4 25 | 94.4% | -0.5% | ||
| Q3 25 | 68.7% | -5.1% | ||
| Q2 25 | 34.8% | -3.8% | ||
| Q1 25 | 25.5% | -5.8% | ||
| Q4 24 | 52.2% | -4.2% | ||
| Q3 24 | 42.0% | -25.7% | ||
| Q2 24 | 35.6% | -7.9% | ||
| Q1 24 | 50.8% | -94.5% |
| Q4 25 | 62.4% | -4.8% | ||
| Q3 25 | 40.2% | -10.0% | ||
| Q2 25 | 17.1% | -8.2% | ||
| Q1 25 | 14.6% | -10.7% | ||
| Q4 24 | 30.9% | -8.2% | ||
| Q3 24 | 23.9% | -27.6% | ||
| Q2 24 | 15.2% | 3.7% | ||
| Q1 24 | 30.0% | -92.7% |
| Q4 25 | $10.87 | $-0.13 | ||
| Q3 25 | $6.87 | $-0.28 | ||
| Q2 25 | $2.80 | $-0.23 | ||
| Q1 25 | $2.20 | $-0.31 | ||
| Q4 24 | $4.95 | $-0.20 | ||
| Q3 24 | $3.78 | $-0.82 | ||
| Q2 24 | $2.26 | $0.11 | ||
| Q1 24 | $4.14 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $586.0M | $105.8M |
| 总债务越低越好 | $2.7B | $2.7B |
| 股东权益账面价值 | $3.2B | $-1.2B |
| 总资产 | $9.2B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.83× | — |
8季度趋势，按日历期对齐
| Q4 25 | $586.0M | $105.8M | ||
| Q3 25 | $476.1M | $99.5M | ||
| Q2 25 | $361.0M | $103.9M | ||
| Q1 25 | $816.5M | $128.0M | ||
| Q4 24 | $950.0M | $144.0M | ||
| Q3 24 | $1.0B | $157.1M | ||
| Q2 24 | $865.5M | $190.2M | ||
| Q1 24 | $793.4M | $282.6M |
| Q4 25 | $2.7B | $2.7B | ||
| Q3 25 | $2.4B | $2.8B | ||
| Q2 25 | $2.6B | $2.8B | ||
| Q1 25 | $2.6B | $2.8B | ||
| Q4 24 | $2.6B | $2.8B | ||
| Q3 24 | $2.6B | $2.8B | ||
| Q2 24 | $2.5B | $2.9B | ||
| Q1 24 | $2.5B | $3.0B |
| Q4 25 | $3.2B | $-1.2B | ||
| Q3 25 | $3.3B | $-1.2B | ||
| Q2 25 | $3.2B | $-1.1B | ||
| Q1 25 | $3.2B | $-1.1B | ||
| Q4 24 | $3.3B | $-1.0B | ||
| Q3 24 | $3.3B | $-949.7M | ||
| Q2 24 | $3.3B | $-756.2M | ||
| Q1 24 | $3.6B | $-787.2M |
| Q4 25 | $9.2B | $2.8B | ||
| Q3 25 | $8.9B | $2.8B | ||
| Q2 25 | $8.8B | $2.9B | ||
| Q1 25 | $8.7B | $3.0B | ||
| Q4 24 | $8.8B | $3.1B | ||
| Q3 24 | $8.9B | $3.1B | ||
| Q2 24 | $8.8B | $3.4B | ||
| Q1 24 | $9.0B | $3.5B |
| Q4 25 | 0.83× | — | ||
| Q3 25 | 0.71× | — | ||
| Q2 25 | 0.81× | — | ||
| Q1 25 | 0.82× | — | ||
| Q4 24 | 0.78× | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.70× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $256.4M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $254.5M | $56.0M |
| 自由现金流率自由现金流/营收 | 45.7% | 8.2% |
| 资本支出强度资本支出/营收 | 0.3% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.74× | — |
| 过去12个月自由现金流最近4个季度 | $967.1M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $256.4M | $59.7M | ||
| Q3 25 | $277.1M | $70.7M | ||
| Q2 25 | $230.8M | $8.4M | ||
| Q1 25 | $208.9M | $12.6M | ||
| Q4 24 | $212.5M | $54.3M | ||
| Q3 24 | $265.2M | $51.8M | ||
| Q2 24 | $245.2M | $24.1M | ||
| Q1 24 | $209.2M | $-90.3M |
| Q4 25 | $254.5M | $56.0M | ||
| Q3 25 | $275.9M | $42.7M | ||
| Q2 25 | $229.4M | $-12.4M | ||
| Q1 25 | $207.3M | $4.3M | ||
| Q4 24 | $211.4M | $34.4M | ||
| Q3 24 | $264.5M | $27.3M | ||
| Q2 24 | $244.6M | $-14.5M | ||
| Q1 24 | $208.2M | $-118.4M |
| Q4 25 | 45.7% | 8.2% | ||
| Q3 25 | 52.3% | 6.4% | ||
| Q2 25 | 46.5% | -1.9% | ||
| Q1 25 | 41.7% | 0.6% | ||
| Q4 24 | 40.3% | 5.0% | ||
| Q3 24 | 51.2% | 4.0% | ||
| Q2 24 | 48.9% | -2.1% | ||
| Q1 24 | 41.6% | -17.1% |
| Q4 25 | 0.3% | 0.5% | ||
| Q3 25 | 0.2% | 4.2% | ||
| Q2 25 | 0.3% | 3.1% | ||
| Q1 25 | 0.3% | 1.2% | ||
| Q4 24 | 0.2% | 2.9% | ||
| Q3 24 | 0.1% | 3.6% | ||
| Q2 24 | 0.1% | 5.6% | ||
| Q1 24 | 0.2% | 4.1% |
| Q4 25 | 0.74× | — | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 2.74× | — | ||
| Q1 25 | 2.89× | — | ||
| Q4 24 | 1.31× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 3.23× | 0.96× | ||
| Q1 24 | 1.40× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMG
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
